Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Advance Auto Parts Inc W/I ( AAP ) |
2001 - 2021 (21 years)

Net Revenue (Sales) is 
$25.9B (1Y +97.8% )

AAP Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for AAP competitors.
MNRO PRTS AZO HZO GPC ORLY
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $10.1B +3.0x
( +6.8% / year avg)
chevron_left 2001 $2.5B
vertical_align_top Peak $10.1B +3.02x
vertical_align_bottom Bottom $2.5B
arrow_drop_up # Up Years 18 18 of 21
years up.
arrow_drop_down # Down Years 3
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • AAP's stock price has rallied +1,063% from $13.49 in 2001 , or +3.21x faster than it's net revenue (sales) over the same period.
  • If AAP grows it's stock at the same rate as it's net revenue (sales) (+6.8%/year) , it's stock price will grow +193% and hit $302.89 over the next 10 years.
  • AAP's stock price has gone up 14 of the 18 years (+77%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2021 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Revenue 10106321000 9709003000 9580554000 9373784000 9567679000 9737018000 9843861000 6493800000 6205000000 6170462000 5925203000 5412623000 5142255000 4844400000 4616500000 4264971000 3770297000 3493696000 3287900000 2517639000 2288022000 2017425000
    2 Cost of Revenue 5624707000 5450912000 5354441000 5288735000 5311764000 5314246000 5390248000 3241700000 3107000000 3101172000 2963888000 2768397000 2679191000 2523400000 2415300000 2250493000 2016926000 1889178000 1839900000 1441613000 1392127000 1225440000
    3 Gross Profit (Income) 4481614000 4258091000 4226113000 4085049000 4255915000 4422772000 4453613000 3252100000 3098000000 3069290000 2961315000 2644226000 2463064000 2321000000 2201200000 2014478000 1753371000 1604518000 1448000000 1076026000 895895000 791985000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 3731707000 3503608000 3570338000 3514837000 3468317000 3596992000 3601903000 2591800000 2440700000 2404648000 2376382000 2189841000 2048137000 1904500000 1797800000 1605986000 1424613000 1305867000 1210500000 959266000 803106000 721753000
    6 Other Expenses 0.00 0.00 0.00 8848000.00 11147000.00 -7484000.00 3092000.00 2698000.00 600000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 3731707000.00 3580911000.00 3621838000.00 3514837000.00 3468317000.00 3596992000.00 3601903000.00 2591800000.00 2440700000.00 2404648000.00 2376382000.00 2189841000.00 2048137000.00 1904600000.00 1796900000.00 1605986000.00 1424613000.00 1305867000.00 1246000000.00 972960000.00 803106000.00 722835000.00
    8 Interest Expense 46886000.00 39898000.00 -61588000.00 -62801000.00 59910000.00 65408000.00 73408000.00 36618000.00 33841000.00 30949000.00 26861000.00 23337000.00 0.00 34809000.00 35992000.00 0.00 0.00 0.00 78219000.00 0.00 0.00 0.00
    9 D&A 250081000.00 238371000.00 238184000.00 249260000.00 258387000.00 269476000.00 284693000.00 207800000.00 189500000.00 175949000.00 164437000.00 150917000.00 146940000.00 147300000.00 139400000.00 120558000.00 105959000.00 105847000.00 94100000.00 97555000.00 80726000.00 0.00
    10 EBITDA 999988000 915551000 842459000 819472000 1045985000 1095256000 1136403000 868100000 846800000 840591000 749370000 605302000 561867000 563700000 543700000 529050000 434717000 404498000 296100000 200621000 173515000 110184000
    11 Operating Income 749907000 677180000 604275000 570212000 787598000 825780000 851710000 660300000 657300000 664642000 584933000 454385000 414927000 416400000 404300000 408492000 328758000 298651000 202000000 103066000 92789000 69150000
    12 Other Income Expenses (Net) -3984000.00 2164000.00 12577000.00 12848000.00 11147000.00 -7484000.00 3092000.00 2700000.00 600000.00 -457000.00 -1017000.00 607000.00 -506000.00 1000000.00 1600000.00 2815000.00 -2941000.00 -57364000.00 -600000.00 -26364000.00 1012000.00 -41034000.00
    13 Pre-Income Tax 651015000.00 637746000.00 555264000.00 520259000.00 738835000.00 752888000.00 781394000.00 626400000.00 624100000.00 633236000.00 557055000.00 431655000.00 380692000.00 382600000.00 369900000.00 378923000.00 305748000.00 203711000.00 123200000.00 28501000.00 27161000.00 0.00
    14 Income Tax Expense 157994000.00 150850000.00 137072000.00 188554000.00 279213000.00 279490000.00 287569000.00 234600000.00 236400000.00 238554000.00 211002000.00 161282000.00 142654000.00 144300000.00 138600000.00 144198000.00 117721000.00 78424000.00 47800000.00 11312000.00 10535000.00 0.00
    15 Net Income 493021000.00 486896000.00 423847000.00 475505000.00 459622000.00 473398000.00 493825000.00 391800000.00 387700000.00 394682000.00 346053000.00 270373000.00 238038000.00 238300000.00 231300000.00 234725000.00 187988000.00 124935000.00 65000000.00 11442000.00 19559000.00 -25326000.00
    16 EPS 7.17 6.84 5.73 6.42 6.22 6.45 6.75 5.34 5.23 5.21 4.00 2.85 2.51 2.28 2.16 2.17 1.69 1.14 0.60 0.13 0.23 -0.30
    17 EPS Diluted 7.17 6.84 5.73 6.42 6.20 6.40 6.71 5.34 5.23 5.11 3.95 2.83 2.50 2.28 2.16 2.13 1.66 1.11 0.60 0.13 0.23 -0.30
    18 Shares Outstanding 68748000 71165000 73991000 74110000 73562000 73190000 72932000 73400000 74100000 75620000 86082000 94459000 94655000 104700000 107100000 108318000 110845500 109498500 108600000 85911000 84845196 84807000
    19 Shares Outstanding (Diluted) 68748000 71165000 73991000 74110000 73856000 73733000 73414000 73400000 74100000 77071000 87155000 95113000 95305000 104700000 107100000 109987000 113221500 112114500 108600000 87474000 85789709 84807000
  • Line Item (in $M) FY 2021 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Cash & Cash Equivalents 834992000 418665000 896527000 546937000 135178000 90782000 104671000 1112500000 598100000 57901000 59209000 100018000 37358000 14700000 11100000 40783000 56321000 11487000 13900000 18117000 18009000 22577000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 834992000 418665000 896527000 546937000 135178000 90782000 104671000 1112500000 598100000 57901000 59209000 100018000 37358000 14700000 11100000 40783000 56321000 11487000 13900000 18117000 18009000 22577000
    4 Accounts Receivables 0.00 689469000.00 624972000.00 606357000.00 641252000.00 597788000.00 579825000.00 277600000.00 229900000.00 140007000.00 124227000.00 92560000.00 97203000.00 85000000.00 97000000.00 94689000.00 101969000.00 84799000.00 102600000.00 93704000.00 80578000.00 0.00
    5 Inventory 4538199000 4432168000 4362547000 4168492000 4325868000 4174768000 3936955000 2556600000 2308600000 2043158000 1863870000 1631867000 1623088000 1529500000 1463300000 1367099000 1201450000 1113781000 1048800000 982000000 788914000 749447000
    6 Other Current Assets 896810000.00 155241000.00 198408000.00 105106000.00 70466000.00 77408000.00 119589000.00 42700000.00 47600000.00 52754000.00 76965000.00 63173000.00 49977000.00 53600000.00 40600000.00 45369000.00 17687000.00 16387000.00 20200000.00 42027000.00 10274000.00 0.00
    7 Total Current Assets 6270001000.00 5695543000.00 6082454000.00 5426892000.00 5172764000.00 4940746000.00 4741040000.00 3989400000.00 3184200000.00 2293820000.00 2124271000.00 1887618000.00 1807626000.00 1682800000.00 1612000000.00 1547940000.00 1377427000.00 1226454000.00 1185500000.00 1135848000.00 897775000.00 0.00
    8 PP&E 1462602000.00 3798538000.00 1368985000.00 1394138000.00 1446340000.00 1434577000.00 1432030000.00 1284000000.00 1291800000.00 1223099000.00 1143170000.00 1100338000.00 1071405000.00 1047900000.00 995000000.00 898851000.00 786212000.00 712702000.00 728400000.00 711282000.00 410960000.00 0.00
    9 Goodwill 993590000.00 992240000.00 990237000.00 994293000.00 990877000.00 989484000.00 995426000.00 199800000.00 76400000.00 76389000.00 34387000.00 34387000.00 34603000.00 33700000.00 33700000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 681127000.00 709756000.00 550593000.00 597674000.00 640903000.00 687125000.00 748125000.00 49900000.00 28800000.00 31380000.00 25360000.00 26419000.00 27567000.00 26800000.00 27900000.00 67094000.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 1674717000.00 1701996000.00 1540830000.00 1591967000.00 1631780000.00 1676609000.00 1743551000.00 249700000.00 105200000.00 107769000.00 59747000.00 60806000.00 62170000.00 60500000.00 61600000.00 67094000.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 334013000.00 318353000.00 303620000.00 0.00 0.00 0.00 92000000.00 100200000.00 0.00 0.00 0.00 0.00 700000.00 10300000.00 0.00 0.00 0.00 10100000.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 52448000.00 48379000.00 69304000.00 64149000.00 82633000.00 45737000.00 41700000.00 32600000.00 31066000.00 27029000.00 24201000.00 22864000.00 14200000.00 14100000.00 28264000.00 38323000.00 43915000.00 51300000.00 103485000.00 47625000.00 0.00
    15 Total Non-Current Assets 3137319000.00 5552982000.00 2958194000.00 3055409000.00 3142269000.00 3193819000.00 3221318000.00 1575400000.00 1429600000.00 1361934000.00 1229946000.00 1185345000.00 1156439000.00 1122800000.00 1070700000.00 994209000.00 824535000.00 756617000.00 779700000.00 814767000.00 458585000.00 0.00
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1348629000.00
    17 Total Assets 9407320000 11248525000 9040648000 8482301000 8315033000 8134565000 7962358000 5564800000 4613800000 3655754000 3354217000 3072963000 2964065000 2805600000 2682700000 2542149000 2201962000 1983071000 1965200000 1950615000 1356360000 1348629000
    18 Accounts Payables 3640639000.00 3421987000.00 3172790000.00 2894582000.00 3086177000.00 3203922000.00 3095365000.00 2180600000.00 2029800000.00 1653183000.00 1323761000.00 998366000.00 791330000.00 689000000.00 651600000.00 748599000.00 587948000.00 568275000.00 470700000.00 429041000.00 387852000.00 0.00
    19 S-T Debt 0.00 0.00 0.00 0.00 306000.00 598000.00 582000.00 0.00 8700000.00 848000.00 973000.00 1344000.00 157977000.00 183500000.00 161700000.00 82930000.00 51884000.00 53305000.00 900000.00 58463000.00 20627000.00 0.00
    20 Income Tax Payables 0.00 0.00 30824000.00 22665000.00 0.00 0.00 0.00 18458000.00 16708000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 342445000.00 334013000.00 318353000.00 303620000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 760831000.00 203549000.00 209222000.00 164897000.00 35166000.00 39794000.00 37273000.00 236800000.00 140800000.00 148098000.00 119229000.00 73257000.00 43177000.00 51400000.00 47000000.00 44498000.00 122814000.00 58547000.00 32100000.00 30027000.00 42794000.00 0.00
    23 Total Current Liabilities 4743915000.00 4477702000.00 3885950000.00 3480097000.00 3676046000.00 3797477000.00 3743066000.00 2764800000.00 2559600000.00 2187875000.00 1848049000.00 1466027000.00 1364994000.00 1225900000.00 1113400000.00 1141464000.00 961125000.00 853945000.00 722600000.00 693749000.00 576235000.00 0.00
    24 L-T Debt 1032984000.00 747320000.00 1045720000.00 1044327000.00 1042949000.00 1213161000.00 1636311000.00 1052700000.00 604500000.00 415136000.00 300851000.00 202927000.00 455161000.00 505100000.00 477200000.00 406040000.00 438300000.00 422780000.00 724800000.00 932022000.00 579921000.00 0.00
  • Line Item (in $M) FY 2021 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Net Income (Earnings) 493021000.00 486896000.00 423847000.00 475505000.00 459622000.00 473398000.00 493825000.00 391800000.00 387700000.00 394682000.00 346053000.00 270373000.00 238038000.00 238300000.00 231300000.00 234725000.00 187988000.00 124935000.00 65000000.00 11442000.00 19559000.00 -25326000.00
    2 D&A 250081000.00 238371000.00 238184000.00 249260000.00 258387000.00 269476000.00 284693000.00 207800000.00 189500000.00 175949000.00 164437000.00 150917000.00 146940000.00 147300000.00 139400000.00 120558000.00 105959000.00 105847000.00 94100000.00 97555000.00 80726000.00 0.00
    3 Deferred Income Tax 8136000.00 23148000.00 15956000.00 -151263000.00 20213000.00 -9219000.00 48468000.00 -2200000.00 26900000.00 53037000.00 40503000.00 66622000.00 -2702000.00 -20500000.00 -6600000.00 2790000.00 6508000.00 53742000.00 57900000.00 -3023000.00 683000.00 0.00
    4 Stock-Based Compensation (SBC) 45271000.00 37438000.00 27760000.00 35267000.00 20452000.00 36929000.00 21705000.00 13191000.00 15236000.00 19553000.00 22311000.00 19682000.00 0.00 18096000.00 19052000.00 0.00 0.00 0.00 667000.00 0.00 0.00 0.00
    5 Change in Working Capital 308245000.00 -978663000.00 249709000.00 450077000.00 353449000.00 145295000.00 -226626000.00 600000000.00 518655000.00 -170277000.00 -145369000.00 -21041000.00 -14268000.00 -41700000.00 92124000.00 -9826000.00 43793000.00 -90391000.00 20801000.00 120559000.00 321540000.00 0.00
    6 Accounts Receivables -59014000.00 -62837000.00 -21471000.00 36047000.00 0.00 0.00 0.00 -32428000.00 -89482000.00 0.00 0.00 0.00 0.00 5951000.00 -2318000.00 0.00 0.00 0.00 -6610000.00 0.00 0.00 0.00
    7 Inventory -101449000.00 -63130000.00 -206125000.00 167548000.00 -144603000.00 -244096000.00 -227657000.00 -203513000.00 -260298000.00 -179288000.00 -232003000.00 -8779000.00 -130657000.00 -66129000.00 -92239000.00 -130426000.00 -87669000.00 -64893000.00 -69481000.00 13101000.00 -39467000.00 0.00
    8 Accounts Payables 216488000.00 245785000.00 285493000.00 -197168000.00 -119325000.00 119164000.00 216412000.00 113497000.00 376631000.00 360678000.00 325839000.00 174944000.00 0.00 37383000.00 22339000.00 0.00 0.00 0.00 41699000.00 0.00 0.00 0.00
    9 Other Working Capital 1526086000.00 1217841000.00 2196504000.00 1946795000.00 1496718000.00 1143269000.00 997974000.00 1224600000.00 624600000.00 105945000.00 276222000.00 421591000.00 442632000.00 456900000.00 498600000.00 406476000.00 416302000.00 372509000.00 462900000.00 442099000.00 321540000.00 0.00
    10 Other Non-Cash Items 0.00 56546000.00 45911000.00 55496000.00 -2039000.00 2660000.00 2631000.00 100000.00 -3600000.00 395780000.00 1106000.00 9335000.00 46144000.00 17600000.00 18300000.00 0.00 0.00 0.00 32800000.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 969688000 866909000 811028000 600805000 500874000 689642000 708991000 545300000 685300000 828849000 666159000 699690000 478739000 410500000 333600000 325211000 263794000 355921000 243000000 103536000 103951000 -20976000
    12 Investments in PP&E -267576000.00 -270129000.00 -193715000.00 -189758000.00 -259559000.00 -234747000.00 -228446000.00 -195757000.00 -271182000.00 -268129000.00 -199585000.00 -192934000.00 -184986000.00 -210600000.00 -258586000.00 -216214000.00 -179766000.00 -101177000.00 -98186000.00 -63695000.00 -70566000.00 0.00
    13 Acquisitions (Net) 0.00 0.00 0.00 0.00 0.00 0.00 -2061000000.00 -186137000.00 -8369000.00 -23000000.00 0.00 0.00 0.00 0.00 -12500000.00 -99000000.00 0.00 0.00 -13176000.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 -281354000.00 -6498000.00 0.00 0.00 0.00 -80795000.00 -27095000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 0.00 283242000.00 17617000.00 0.00 0.00 0.00 -85555000.00 33668000.00 0.00 0.00 0.00 -3413000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -113824000.00
    17 Net Cash used for Investing Activities -266897000 -462939000 -191827000 -178639000 -262044000 -253366000 -2288237000 -362100000 -273000000 -289974000 -199350000 -185539000 -181609000 -202100000 -258600000 -302780000 -166822000 -85474000 -78000000 -451008000 -64940000 -113824000
    18 Debt Repayment 0.00 0.00 0.00 0.00 -965173000.00 -1044622000.00 -1654800000.00 -8815000.00 -2942000.00 -1351848000.00 -276148000.00 -436645000.00 0.00 -821000.00 -1070000.00 0.00 0.00 0.00 -10955000.00 0.00 0.00 0.00
    19 Common Stock Issued 3270000.00 3334000.00 3200000.00 4076000.00 0.00 0.00 0.00 3611000.00 8495000.00 0.00 0.00 35402000.00 35220000.00 0.00 0.00 28696000.00 20470000.00 25407000.00 88658000.00 2381000.00 1602000.00 0.00
    20 Common Stock Repurchased -469691000.00 -495101000.00 -278154000.00 -2422000.00 -18393000.00 -6665000.00 -5154000.00 -77200000.00 -18600000.00 -631149000.00 -622442000.00 -100062000.00 -219429000.00 -240400000.00 -120400000.00 -101594000.00 -146370000.00 0.00 107700000.00 -550000.00 0.00 0.00
    21 Dividends Paid -56347000.00 -17185000.00 -17819000.00 -17854000.00 -17738000.00 -17649000.00 -17580000.00 -17600000.00 -17600000.00 -18554000.00 -21051000.00 -22803000.00 -23181000.00 -25200000.00 -19200000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 0.00 32058000.00 5404000.00 2481000.00 -490000.00 -7552000.00 434790000.00 167045000.00 5069000.00 2121000.00 -100783000.00 -7458000.00 0.00 0.00 62455000.00 53387000.00 -34306000.00 0.00 -17250000.00 5141000.00 121262000.00
    23 Net Cash Used Provided by Financing Activities -285997000 -882153000 -263915000 -14872000 -194691000 -445952000 575911000 331200000 127900000 -540183000 -507618000 -451491000 -274426000 -204900000 -104600000 -37969000 -52138000 -272845000 -169200000 347580000 -43579000 121262000
    24 Net Change in Cash 416327000.00 -477862000.00 349590000.00 411759000.00 44396000.00 -13889000.00 -1007800000.00 514400000.00 540200000.00 -1308000.00 -40809000.00 62660000.00 22704000.00 3500000.00 -29700000.00 -15538000.00 44834000.00 -2398000.00 -4200000.00 108000.00 -4568000.00 0.00
  • About
    Industry: Specialty Retail
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 11/29/2001
    Stonk Exchange: NYSE
    • Advance Auto Parts, Inc
    • engages in the supply and distribution of aftermarket automotive products for both professional installers and do-it-yourself customers.
    • The company is headquartered in Raleigh, North Carolina and currently employs 40,000 full-time employees.
    • The firm's stores and branches offer a selection of brand name, original equipment manufacturer (OEM) and private label automotive replacement parts, accessories, batteries and maintenance items for domestic and imported cars, vans, sport utility vehicles and light and heavy duty trucks.
    • The company serves through various channels ranging from traditional brick and mortar store locations to self-serving e-commerce sites.
    • As of December 31, 2016, it operated 5,062 total stores and 127 branches primarily under the trade names Advance Auto Parts, Autopart International, Carquest and Worldpac.
    • As of December 31, 2016, its Advance Auto Parts operations consisted of three geographic divisions, which included the operations of the stores operating under the Advance Auto Parts, Carquest and Autopart International trade names.