Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Align Technology Inc ( ALGN ) |
2000 - 2021 (22 years)

Net Revenue (Sales) is 
$3.3B (1Y +26.7% )

ALGN Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for ALGN competitors.
DHR MMM XRAY
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $1.7B +2748x
( +43.3% / year avg)
chevron_left 2000 $629.0K
vertical_align_top Peak $2.3B +3641x
vertical_align_bottom Bottom $629.0K
arrow_drop_up # Up Years 19 19 of 22
years up.
arrow_drop_down # Down Years 3
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • ALGN's stock price has rallied +2,383% from $13.5 in 2000 , or +0.01x the rate relative to it's net revenue (sales) over the same period.
  • If ALGN grows it's stock at the same rate as it's net revenue (sales) (+43.3%/year) , it's stock price will grow +3,651% and hit $12241.02 over the next 10 years.
  • ALGN's stock price has gone up 13 of the 19 years (+68%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Revenue 2471941000.00 2406796000.00 1966492000.00 1473413000.00 1079874000.00 845486000.00 761653000.00 660206000.00 560041000.00 479741000.00 387126000.00 312333000.00 303976000.00 284332000.00 206354000.00 207125000.00 172830000.00 122725000.00 75395000.00 46384000.00 6741000.00
    2 Cost of Revenue 708706000.00 662899000.00 518625000.00 356466000.00 264580000.00 205376000.00 183210000.00 162100000.00 143653000.00 118458000.00 83709000.00 78841000.00 78850000.00 75035000.00 64775000.00 63784000.00 57526000.00 51565000.00 45990000.00 46831000.00 20251000.00
    3 Gross Profit (Income) 1763235000.00 1743897000.00 1447867000.00 1116947000.00 815294000.00 640110000.00 578443000.00 498106000.00 416388000.00 361283000.00 303417000.00 233492000.00 225126000.00 209297000.00 141579000.00 143341000.00 115304000.00 71160000.00 29405000.00 -447000.00 -13510000.00
    4 R&D 175307000.00 157361000.00 128899000.00 97559000.00 75720000.00 61237000.00 52799000.00 44083000.00 42869000.00 37154000.00 25997000.00 22252000.00 26165000.00 25727000.00 18474000.00 18585000.00 15756000.00 13112000.00 13064000.00 14683000.00 9169000.00
    5 SG&A 1200757000.00 1072053000.00 852404000.00 665777000.00 490653000.00 390239000.00 114806000.00 112752000.00 95840000.00 89152000.00 78005000.00 131391000.00 62154000.00 151511000.00 160641000.00 122310000.00 89783000.00 77985000.00 84578000.00 83315000.00 58436000.00
    6 Other Expenses -11347000.00 7676000.00 -8489000.00 0.00 0.00 0.00 0.00 -1073000.00 -2053000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1376064000 1229414000 981303000 763336000 566373000 451476000 384867000 336881000 294205000 270923000 200683000 266185000 203381000 175442000 179115000 140895000 105539000 91097000 97642000 98398000 67605000
    8 Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51000.00 19000.00 85000.00 24000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 93538000.00 78990000.00 54727000.00 37739000.00 24002000.00 18004000.00 17856000.00 16825000.00 3455000.00 2443000.00 14186000.00 13004000.00 12791000.00 13385000.00 10271000.00 10451000.00 14686000.00 21915000.00 29081000.00 30025000.00 2513000.00
    10 EBITDA 480709000.00 593473000.00 521291000.00 391350000.00 272923000.00 206638000.00 211432000.00 178050000.00 125638000.00 92803000.00 116920000.00 -19689000.00 34536000.00 47240000.00 -27265000.00 12897000.00 24451000.00 1978000.00 -39156000.00 -68820000.00 -78602000.00
    11 Operating Income 387171000.00 514483000.00 466564000.00 353611000.00 248921000.00 188634000.00 193576000.00 161225000.00 122183000.00 90360000.00 102734000.00 -32693000.00 21745000.00 33855000.00 -37536000.00 2446000.00 9765000.00 -19937000.00 -68237000.00 -98845000.00 -81115000.00
    12 Other Income Expenses (Net) -11347000.00 35686000.00 -8489000.00 0.00 0.00 0.00 0.00 -68086000.00 -38644000.00 -920000.00 -1267000.00 -1694000.00 -7697000.00 1038000.00 518000.00 -1525000.00 -445000.00 -268000.00 -701000.00 -1281000.00 -132000.00
    13 Pre-Income Tax 378949000.00 562651000.00 466651000.00 364799000.00 242566000.00 186101000.00 190369000.00 93139000.00 84296000.00 89941000.00 102003000.00 -33893000.00 17076000.00 36950000.00 -34135000.00 2729000.00 9762000.00 -20038000.00 -68121000.00 -97474000.00 0.00
    14 Income Tax Expense -1396939000.00 112347000.00 57723000.00 130162000.00 51200000.00 42081000.00 44537000.00 28844000.00 25605000.00 23225000.00 27750000.00 -2624000.00 -62911000.00 1226000.00 828000.00 1316000.00 994000.00 84000.00 0.00 10000.00 0.00
    15 Net Income 1775888000.00 442776000.00 400235000.00 231418000.00 189682000.00 144020000.00 145832000.00 64295000.00 58691000.00 66716000.00 74253000.00 -31269000.00 79987000.00 35724000.00 -34963000.00 1413000.00 8768000.00 -20122000.00 -68121000.00 -97474000.00 -88748000.00
    16 EPS 22.36 5.57 5.00 2.89 2.38 1.80 1.81 0.80 0.73 0.86 0.98 -0.45 1.20 0.53 -0.55 0.02 0.15 -0.35 -1.42 -2.57 -25.64
    17 EPS Diluted 22.36 5.53 4.92 2.83 2.33 1.77 1.77 0.78 0.71 0.83 0.95 -0.45 1.18 0.50 -0.55 0.02 0.14 -0.35 -1.42 -2.57 -25.64
    18 Shares Outstanding 78760000.00 79424000.00 80064000.00 80085000.00 79856000.00 79998000.00 80754000.00 80551000.00 80528000.00 77988000.00 75825000.00 69094000.00 66812000.00 67176000.00 63246000.00 61644000.00 59963000.00 57758000.00 47878000.00 42247000.00 5548000.00
    19 Shares Outstanding (Diluted) 79230000.00 80100000.00 81357000.00 81832000.00 81484000.00 81521000.00 82283000.00 82589000.00 83040000.00 80294000.00 78080000.00 69094000.00 68064000.00 71444000.00 63246000.00 63152000.00 64089000.00 57758000.00 47878000.00 42247000.00 5548000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Cash & Cash Equivalents 960843000.00 550425000.00 636899000.00 449511000.00 389275000.00 167714000.00 199871000.00 242953000.00 306386000.00 240675000.00 294664000.00 166487000.00 87100000.00 89119000.00 55113000.00 74219000.00 69659000.00 44939000.00 35552000.00 50550000.00 2828000.00
    2 Short Term Investments 0.00 318202000.00 98460000.00 272031000.00 250981000.00 359581000.00 254787000.00 127040000.00 28485000.00 7395000.00 8615000.00 19978000.00 23066000.00 38771000.00 8931000.00 0.00 0.00 2292000.00 2693000.00 12494000.00 9633000.00
    3 Cash & S-T Investments 960843000 868627000 735359000 721542000 640256000 527295000 454658000 369993000 334871000 248070000 303279000 186465000 110166000 127890000 64044000 74219000 69659000 47231000 38245000 63044000 12461000
    4 Accounts Receivables 708355000.00 620976000.00 439009000.00 322825000.00 247415000.00 158550000.00 129751000.00 113250000.00 98992000.00 91537000.00 65430000.00 54537000.00 52362000.00 44850000.00 33635000.00 29305000.00 28809000.00 21265000.00 16766000.00 11556000.00 4465000.00
    5 Inventory 139237000.00 112051000.00 55641000.00 31688000.00 27131000.00 19465000.00 15928000.00 13968000.00 15122000.00 9402000.00 2544000.00 2046000.00 1965000.00 2910000.00 3090000.00 2930000.00 2852000.00 1395000.00 1533000.00 1549000.00 2024000.00
    6 Other Current Assets 20986000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35233000.00 31781000.00 17358000.00 18251000.00 13414000.00 0.00 0.00 0.00 992000.00 2687000.00 3675000.00 4711000.00 22412000.00
    7 Total Current Assets 1849538000 1633419000 1302479000 1157003000 952978000 732010000 657160000 544676000 485793000 384816000 388611000 261299000 177907000 184517000 108089000 111586000 106834000 77114000 65832000 81583000 41362000
    8 PP&E 817274000.00 631730000.00 521329000.00 348793000.00 175167000.00 136473000.00 90125000.00 75743000.00 79191000.00 53965000.00 30684000.00 24971000.00 26979000.00 25320000.00 26904000.00 26427000.00 21702000.00 23121000.00 25078000.00 32021000.00 21100000.00
    9 Goodwill 444817000.00 63924000.00 64029000.00 64614000.00 61044000.00 61074000.00 61369000.00 61623000.00 99236000.00 135383000.00 478000.00 478000.00 478000.00 478000.00 478000.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 130072000.00 11768000.00 17920000.00 24454000.00 20954000.00 18088000.00 20687000.00 23739000.00 45777000.00 50022000.00 2188000.00 4988000.00 7788000.00 10615000.00 13824000.00 1197000.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 574889000.00 75692000.00 81949000.00 89068000.00 81998000.00 79162000.00 82056000.00 85362000.00 145013000.00 185405000.00 2666000.00 5466000.00 8266000.00 11093000.00 14302000.00 1197000.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 0.00 0.00 45913000.00 54606000.00 45061000.00 151000000.00 148000000.00 102000000.00 21000000.00 0.00 9000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 1552831000.00 64007000.00 64689000.00 50059000.00 67844000.00 51416000.00 3099000.00 15766000.00 21609000.00 22337000.00 42439000.00 61535000.00 61696000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 35151000.00 39610000.00 11963000.00 38379000.00 13320000.00 8202000.00 7665000.00 8622000.00 3454000.00 2741000.00 3454000.00 1969000.00 4493000.00 1831000.00 2263000.00 2900000.00 2176000.00 1967000.00 1946000.00 4614000.00 1848000.00
    15 Total Non-Current Assets 2980145000.00 867283000.00 749979000.00 620853000.00 443173000.00 426623000.00 330837000.00 287471000.00 270519000.00 264448000.00 88332000.00 93941000.00 101434000.00 38244000.00 43469000.00 30524000.00 23878000.00 25088000.00 27024000.00 36635000.00 29199000.00
    16 Other Assets 1670535000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 4829683000 2500702000 2052458000 1777856000 1396151000 1158633000 987997000 832147000 756312000 649264000 476943000 355240000 279341000 222761000 151558000 142110000 130712000 102202000 92856000 118218000 70561000
    18 Accounts Payables 142132000.00 87250000.00 64256000.00 36776000.00 28596000.00 48188000.00 28983000.00 20482000.00 22415000.00 22313000.00 7768000.00 6122000.00 5580000.00 9222000.00 5034000.00 2489000.00 3361000.00 3095000.00 1974000.00 4376000.00 5541000.00
    19 S-T Debt 11500000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11500000.00 0.00 1849000.00 1989000.00 2183000.00 483000.00 0.00
    20 Income Tax Payables 105748000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 777887000.00 563762000.00 405577000.00 266842000.00 191407000.00 129553000.00 90684000.00 77275000.00 61975000.00 52252000.00 33848000.00 32299000.00 16710000.00 12362000.00 10942000.00 16747000.00 16257000.00 13113000.00 2130000.00 1551000.00 0.00
    22 Other Current Liabilities 405582000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4026000.00 -4876000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2350000.00
    23 Total Current Liabilities 1325601000.00 970970000.00 692073000.00 497816000.00 354335000.00 271672000.00 201811000.00 175338000.00 155771000.00 148117000.00 92974000.00 81243000.00 60572000.00 61459000.00 67783000.00 48608000.00 44948000.00 37377000.00 18399000.00 17836000.00 23089000.00
    24 L-T Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25000.00 1667000.00 3333000.00 0.00 0.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Net Income (Earnings) 1775888000.00 442776000.00 400235000.00 231418000.00 189682000.00 144020000.00 145832000.00 64295000.00 58691000.00 66716000.00 74253000.00 -31269000.00 79987000.00 35724000.00 -34963000.00 1413000.00 8768000.00 -20122000.00 -68121000.00 -97474000.00 -88748000.00
    2 D&A 93538000.00 78990000.00 54727000.00 37739000.00 24002000.00 18004000.00 17856000.00 16825000.00 17811000.00 17477000.00 14186000.00 13004000.00 12791000.00 13385000.00 10271000.00 10451000.00 14686000.00 21915000.00 29081000.00 30025000.00 2513000.00
    3 Deferred Income Tax -1491577000.00 307000.00 -15680000.00 17572000.00 -513000.00 -1200000.00 25481000.00 21204000.00 17783000.00 5842000.00 17307000.00 -2612000.00 -64608000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 98427000.00 88184000.00 70763000.00 58854000.00 54148000.00 52943000.00 39823000.00 26438000.00 21483000.00 19165000.00 16072000.00 15088000.00 17735000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -138512000.00 52043000.00 -48781000.00 60544000.00 138305000.00 4989000.00 86011000.00 39316000.00 93323000.00 -58938000.00 115581000.00 62721000.00 -5723000.00 82752000.00 -22672000.00 1092000.00 22149000.00 -7696000.00 -16314000.00 45474000.00 8246000.00
    6 Accounts Receivables -139777000.00 -121014000.00 -109224000.00 -90990000.00 -94444000.00 -40775000.00 -27229000.00 -11981000.00 -9138000.00 -21693000.00 -12184000.00 -2586000.00 -7951000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -29110000.00 -58269000.00 -24109000.00 -5481000.00 -7663000.00 -3563000.00 -1999000.00 1158000.00 -5718000.00 -4058000.00 -508000.00 -85000.00 943000.00 186000.00 -160000.00 -213000.00 -308000.00 354000.00 102000.00 -80000.00 -1658000.00
    8 Accounts Payables 52206000.00 22099000.00 25045000.00 8175000.00 -3395000.00 7575000.00 2887000.00 -186000.00 -6000.00 7535000.00 2612000.00 -614000.00 -2651000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 523937000 662449000 610406000 659187000 598643000 460338000 455349000 369338000 330022000 236699000 295637000 180056000 117335000 123058000 40306000 62978000 61886000 39737000 47433000 63747000 18273000
    10 Other Non-Cash Items 38250000.00 41543000.00 17252000.00 13847000.00 12031000.00 13799000.00 10106000.00 4142000.00 1989000.00 0.00 195000.00 708000.00 71000.00 11808000.00 8622000.00 0.00 -4000.00 0.00 29000.00 0.00 23829000.00
    11 Net Cash Provided by Operating Activities 662174000 747270000 554681000 438539000 247654000 237997000 226899000 185976000 133778000 130469000 129529000 74165000 39746000 52777000 -14030000 16088000 24562000 12122000 -40399000 -77855000 -58800000
    12 Investments in PP&E -154916000.00 -149707000.00 -223312000.00 -195695000.00 -70576000.00 -53451000.00 -24092000.00 -19412000.00 -38333000.00 -30404000.00 -18031000.00 -7192000.00 -14334000.00 -7429000.00 -24028000.00 -13801000.00 -9061000.00 -7585000.00 -8112000.00 -19175000.00 -13571000.00
    13 Acquisitions (Net) -420788000.00 0.00 0.00 -9000000.00 0.00 0.00 0.00 -8000000.00 0.00 -188000000.00 0.00 0.00 0.00 0.00 0.00 -1000000.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -5341000.00 -693284000.00 -180191000.00 -390244000.00 -405612000.00 -447092000.00 -437152000.00 -303917000.00 -67511000.00 0.00 -18334000.00 -42923000.00 -75050000.00 -64686000.00 -18416000.00 -2226000.00 -519000.00 -7684000.00 -1972000.00 -72219000.00 -35291000.00
    15 Sales/Maturities of Investments 321458000.00 485431000.00 384665000.00 388776000.00 603992000.00 334136000.00 259800000.00 122658000.00 25198000.00 10317000.00 20590000.00 48893000.00 87926000.00 34797000.00 9481000.00 2226000.00 2811000.00 8069000.00 14093000.00 74310000.00 9077000.00
    16 Other Investing Activities 28081000.00 7116000.00 30765000.00 -29433000.00 -8211000.00 46000.00 -183000.00 -2411000.00 2346000.00 -4026000.00 -145000.00 -334000.00 214000.00 539000.00 -154000.00 -607000.00 -73000.00 2801000.00 -2497000.00 15124000.00 -1848000.00
    17 Net Cash used for Investing Activities -231506000.00 -350444000.00 6927000.00 -248313000.00 72848000.00 -166361000.00 -201627000.00 -210734000.00 -78300000.00 -211606000.00 -15920000.00 -1556000.00 -1055000.00 -36779000.00 -32751000.00 -15264000.00 -5984000.00 -4334000.00 1512000.00 -1960000.00 -41633000.00
    18 Debt Repayment -51122000.00 -45773000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -136000.00 -407000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -318000.00
    19 Common Stock Issued 20314000.00 17907000.00 16635000.00 14461000.00 13778000.00 11325000.00 18028000.00 34196000.00 42327000.00 25501000.00 11822000.00 8097000.00 10506000.00 28993000.00 16175000.00 5585000.00 8115000.00 2880000.00 19248000.00 138606000.00 84122000.00
    20 Common Stock Repurchased 0.00 -399999000.00 -300002000.00 -103793000.00 -96218000.00 -101791000.00 -98233000.00 -95107000.00 -47203000.00 -7754000.00 0.00 0.00 -50138000.00 0.00 0.00 0.00 -1000.00 -20000.00 -317000.00 -53000.00 -48000.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -51122000.00 -57675000.00 -86067000.00 -46168000.00 -13084000.00 -10320000.00 13785000.00 22740000.00 15081000.00 9494000.00 2885000.00 -1124000.00 -316000.00 16000.00 0.00 0.00 0.00 0.00 0.00 -10853000.00 -1327000.00
    23 Net Cash Used Provided by Financing Activities -30808000.00 -485540000.00 -369434000.00 -135500000.00 -95524000.00 -100786000.00 -66420000.00 -38171000.00 10205000.00 27241000.00 14707000.00 6837000.00 -40355000.00 17509000.00 27675000.00 3736000.00 6142000.00 1599000.00 23889000.00 127537000.00 96429000.00
    24 Net Change in Cash 410340000.00 -86432000.00 187441000.00 60236000.00 221561000.00 -32157000.00 -43082000.00 -63433000.00 65711000.00 -53989000.00 128177000.00 79387000.00 -2019000.00 34006000.00 -19106000.00 4560000.00 24720000.00 9387000.00 -14998000.00 47722000.00 -4004000.00
  • About
    Industry: Medical Devices
    Sector: Healthcare
    Country: US
    IPO Date: 1/26/2001
    Stonk Exchange: NASDAQ
    • Align Technology, Inc
    • engages in the design, manufacture, and market of orthodontics, restorative, and aesthetic dentistry products.
    • The company is headquartered in San Jose, California and currently employs 11,660 full-time employees.
    • The firm operates through two segments: Clear Aligner segment and Scanner and Services (Scanner) segment.
    • The Clear Aligner segment consists of its Invisalign System, which includes Invisalign Full, Teen and Assist (Comprehensive Products), Express/Lite (Non-Comprehensive Products) and Vivera Retainers, along with its training and ancillary products for treating malocclusion (Non-Case).
    • The Scanner segment consists of intra-oral scanning systems and other services available with the intra-oral scanners that provide digital alternatives to the traditional cast models.
    • The Scanner segment includes its iTero scanner and OrthoCAD services.