Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Aon PLC ( AON ) |
1985 - 2021 (37 years)

Net Revenue (Sales) is 
$17.2B (1Y +21.9% )

AON Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for AON competitors.
ACGL MMC AXS WLTW
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $3.0B +7.8x
( +6.1% / year avg)
chevron_left 1985 $337.0M
vertical_align_top Peak $16.7B +48.6x
vertical_align_bottom Bottom $337.0M
arrow_drop_up # Up Years 25 25 of 37
years up.
arrow_drop_down # Down Years 12
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • AON's stock price has rallied +49,568% from $0.41 in 1985 , or +63.4x faster than it's net revenue (sales) over the same period.
  • If AON grows it's stock at the same rate as it's net revenue (sales) (+6.1%/year) , it's stock price will grow +180% and hit $365.18 over the next 10 years.
  • AON's stock price has gone up 0 of the 25 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Revenue 11066000000 11013000000 10770000000 9998000000 9409000000 9480000000 12045000000 11815000000 11514000000 11287000000 8512000000 7595000000 7631000000 7471000000 8954000000 9837000000 10172000000 9810000000 8822000000 7676000000 7375000000 7070000000 6493000000 5750000000 3889000000 3466000000 4156900000 3844800000 3336500000 2930900000 2626400000 2279100000 2707600000 2469000000 1805600000
    2 Cost of Revenue 5905000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Gross Profit (Income) 5161000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 1967000000.00 7843000000.00 7985000000.00 8042000000.00 7279000000.00 7556000000.00 10079000000.00 10144000000.00 9918000000.00 9681000000.00 7286000000.00 6332000000.00 6381000000.00 6114000000.00 7665000000.00 8465000000.00 8922000000.00 8550000000.00 7880000000.00 6924000000.00 6227000000.00 6187000000.00 5353000000.00 4811000000.00 3118000000.00 2681000000.00 1899600000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Expenses 12000000.00 1393000000.00 1500000000.00 1272000000.00 2807000000.00 2997000000.00 3065000000.00 3199000000.00 3209000000.00 3114000000.00 2189000000.00 6574000000.00 6603000000.00 1000000.00 3000000.00 5000000.00 180000000.00 0.00 45000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 2380000000 2781000000 3123000000 2930000000 2807000000 2997000000 3065000000 3199000000 3209000000 9681000000 7286000000 6574000000 6603000000 6308000000 7902000000 8742000000 8976000000 8613000000 7905000000 7150000000 6381000000 6330000000 5475000000 4931300000 3194600000 2762900000 3296700000 -3323400000 -3004100000 -2558700000 -2257300000 -1919600000 -2406800000 -2209200000 -1542900000
    8 Interest Expense 334000000.00 307000000.00 278000000.00 282000000.00 282000000.00 273000000.00 255000000.00 210000000.00 228000000.00 245000000.00 182000000.00 122000000.00 -126000000.00 -138000000.00 -277000000.00 -125000000.00 -136000000.00 -101000000.00 -124000000.00 -127000000.00 -140000000.00 -105000000.00 -87000000.00 -70000000.00 -40000000.00 -37000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 413000000.00 564000000.00 769000000.00 891000000.00 319000000.00 338000000.00 594000000.00 635000000.00 655000000.00 582000000.00 305000000.00 242000000.00 222000000.00 205000000.00 244000000.00 277000000.00 309000000.00 314000000.00 263000000.00 339000000.00 333000000.00 355000000.00 268000000.00 241200000.00 144000000.00 157900000.00 92200000.00 50700000.00 33200000.00 17900000.00 12700000.00 0.00 0.00 0.00 0.00
    10 EBITDA 3194000000 2746000000 2307000000 1940000000 2169000000 2007000000 2584000000 2316000000 2251000000 2169000000 1523000000 1263000000 1250000000 1367000000 1293000000 1367000000 1325000000 1525000000 1180000000 865000000 1327000000 1095000000 1286000000 852200000 630000000 652900000 952400000 7218900000 6373800000 5507500000 4896400000 4198700000 5114400000 4678200000 3348500000
    11 Operating Income 2781000000 2182000000 1538000000 1049000000 1850000000 1669000000 1990000000 1681000000 1596000000 1587000000 1218000000 1021000000 1028000000 1162000000 1049000000 1090000000 1016000000 1211000000 917000000 526000000 994000000 740000000 1018000000 611000000 486000000 495000000 860200000 7168200000 6340600000 5489600000 4883700000 4198700000 5114400000 4678200000 3348500000
    12 Other Income Expenses (Net) 12000000.00 9000000.00 1000000.00 -86000000.00 -173000000.00 -1000000.00 5000000.00 7000000.00 1000000.00 -1000000.00 -4000000.00 20000000.00 -39000000.00 1000000.00 3000000.00 5000000.00 180000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -276200000.00 -1680400000.00 -1370500000.00 -978800000.00 -893100000.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 2465000000 1871000000 1246000000 685000000 1401000000 1428000000 1765000000 1538000000 1381000000 1384000000 1059000000 949000000 863000000 1024000000 920000000 965000000 880000000 1110000000 793000000 399000000 854000000 635000000 931000000 542000000 446000000 458000000 537600000 479100000 290500000 331500000 325200000 314100000 253500000 259800000 262700000
    14 Income Tax Expense 448000000 297000000 146000000 250000000 239000000 267000000 334000000 390000000 360000000 378000000 300000000 268000000 242000000 352000000 323000000 323000000 303000000 411000000 293000000 156000000 333000000 243000000 349000000 203000000 154000000 154000000 177600000 155300000 84300000 89500000 86200000 81700000 74000000 74700000 78500000
    15 Net Income 1969000000 1532000000 1134000000 1226000000 1396000000 1385000000 1397000000 1113000000 993000000 979000000 706000000 747000000 1462000000 864000000 720000000 737000000 546000000 628000000 466000000 203000000 474000000 352000000 541000000 299000000 335000000 403000000 360000000 323800000 126600000 242000000 239000000 232400000 179500000 185100000 184200000
    16 EPS 8.18 6.37 4.59 4.70 5.16 4.88 4.66 3.53 2.98 2.87 2.37 2.57 4.86 2.67 2.11 2.15 1.62 1.97 1.65 0.75 1.80 1.34 2.08 1.16 1.32 1.61 1.40 1.28 0.52 1.10 1.07 1.05 0.83 0.83 0.82
    17 EPS Diluted 8.18 6.37 4.59 4.70 5.16 4.88 4.66 3.53 2.98 2.87 2.37 2.57 4.86 2.67 2.11 2.15 1.62 1.97 1.65 0.75 1.80 1.34 2.08 1.16 1.32 1.61 1.37 1.27 0.52 1.10 1.07 1.05 0.83 0.83 0.82
    18 Shares Outstanding 229200000 240600000 247000000 260700000 270300000 283800000 300000000 315000000 333000000 341000000 298000000 291000000 301000000 323000000 342000000 342000000 337000000 318000000 283000000 272000000 263000000 263000000 260000000 257000000 254000000 251000000 234745223 252968750 243461538 220000000 223364486 221333333 216265060 222891566 223780488
    19 Shares Outstanding (Diluted) 230900000 240600000 247000000 260700000 270300000 283800000 300000000 315000000 333000000 341000000 298000000 291000000 301000000 323000000 342000000 342000000 337000000 318000000 283000000 272000000 263000000 263000000 260000000 257000000 254000000 251000000 238898250 254960630 243461538 220000000 223364486 221333333 216265060 222891566 223780488
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Cash & Cash Equivalents 884000000.00 790000000.00 656000000.00 756000000.00 431000000.00 384000000.00 374000000.00 477000000.00 291000000.00 272000000.00 346000000.00 217000000.00 582000000.00 584000000.00 281000000.00 476000000.00 570000000.00 540000000.00 506000000.00 439000000.00 1118000000.00 837000000.00 723000000.00 1084700000.00 410100000.00 115300000.00 508800000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    2 Short Term Investments 308000000.00 11972000000.00 10338000000.00 10154000000.00 9775000000.00 10288000000.00 12032000000.00 12394000000.00 12560000000.00 785000000.00 785000000.00 422000000.00 921000000.00 4331000000.00 4323000000.00 4806000000.00 5099000000.00 3815000000.00 3836000000.00 3615000000.00 2325000000.00 2362000000.00 2221000000.00 1697700000.00 1266300000.00 938300000.00 783200000.00 8887300000.00 8246700000.00 7508500000.00 6810000000.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 1192000000.00 12762000000.00 10994000000.00 10910000000.00 10206000000.00 10672000000.00 12406000000.00 12871000000.00 12851000000.00 1057000000.00 1131000000.00 639000000.00 1503000000.00 4915000000.00 4604000000.00 5282000000.00 5669000000.00 4355000000.00 4342000000.00 4054000000.00 3443000000.00 3199000000.00 2944000000.00 2782400000.00 1676400000.00 1053600000.00 1292000000.00 8887300000.00 8246700000.00 7508500000.00 6810000000.00 0.00 0.00 0.00 0.00
    4 Accounts Receivables 3165000000.00 3204000000.00 2885000000.00 2620000000.00 2689000000.00 2828000000.00 3126000000.00 3100000000.00 3101000000.00 3183000000.00 2701000000.00 2052000000.00 1990000000.00 8475000000.00 9032000000.00 9697000000.00 10099000000.00 10111000000.00 9643000000.00 7986000000.00 8230000000.00 7346000000.00 6606000000.00 6249900000.00 4624400000.00 2996700000.00 2653200000.00 2100500000.00 1720200000.00 822300000.00 594100000.00 0.00 0.00 0.00 0.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 79000000.00 78000000.00 67000000.00 21000000.00 39000000.00 18000000.00 25000000.00 32000000.00 430000000.00 11265000000.00 10687000000.00 11298000000.00 11033000000.00 149000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 18684000000.00 16476000000.00 14372000000.00 13677000000.00 13146000000.00 13972000000.00 15823000000.00 16330000000.00 16382000000.00 15505000000.00 14519000000.00 13989000000.00 14526000000.00 17973000000.00 13527000000.00 12987000000.00 13815000000.00 13108000000.00 12896000000.00 10459000000.00 10415000000.00 9502000000.00 8430000000.00 8170000000.00 5312000000.00 3470000000.00 16107400000.00 15214100000.00 13369800000.00 10766200000.00 9720000000.00 0.00 0.00 0.00 0.00
    8 PP&E 1599000000.00 1650000000.00 588000000.00 564000000.00 765000000.00 765000000.00 765000000.00 791000000.00 820000000.00 783000000.00 781000000.00 461000000.00 451000000.00 498000000.00 504000000.00 537000000.00 664000000.00 827000000.00 865000000.00 0.00 0.00 0.00 0.00 456800000.00 323200000.00 307800000.00 266500000.00 224200000.00 192900000.00 146000000.00 136100000.00 0.00 0.00 0.00 0.00
    9 Goodwill 8666000000.00 8165000000.00 8171000000.00 8358000000.00 8747000000.00 8448000000.00 8860000000.00 8997000000.00 8943000000.00 8770000000.00 8647000000.00 6078000000.00 5637000000.00 4935000000.00 4532000000.00 4391000000.00 4727000000.00 4509000000.00 4099000000.00 3555000000.00 3427000000.00 3359000000.00 0.00 0.00 1060200000.00 957600000.00 869400000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 640000000.00 783000000.00 1149000000.00 1733000000.00 2223000000.00 2180000000.00 2520000000.00 2578000000.00 2975000000.00 3276000000.00 3611000000.00 791000000.00 779000000.00 204000000.00 147000000.00 115000000.00 136000000.00 176000000.00 225000000.00 529000000.00 489000000.00 503000000.00 3500000000.00 3094500000.00 537500000.00 640100000.00 678600000.00 840800000.00 727100000.00 721000000.00 576100000.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 9306000000.00 8948000000.00 9320000000.00 10091000000.00 10970000000.00 10628000000.00 11380000000.00 11575000000.00 11918000000.00 12046000000.00 12258000000.00 6869000000.00 6416000000.00 5139000000.00 4679000000.00 4506000000.00 4863000000.00 4685000000.00 4324000000.00 4084000000.00 3916000000.00 3862000000.00 3500000000.00 3094500000.00 1597700000.00 1597700000.00 1548000000.00 840800000.00 727100000.00 721000000.00 576100000.00 0.00 0.00 0.00 0.00
    12 L-T Investments 308000000.00 138000000.00 172000000.00 529000000.00 290000000.00 356000000.00 394000000.00 655000000.00 511000000.00 1024000000.00 1097000000.00 741000000.00 1016000000.00 1452000000.00 4864000000.00 7058000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 724000000.00 645000000.00 561000000.00 389000000.00 322000000.00 141000000.00 144000000.00 193000000.00 285000000.00 258000000.00 305000000.00 881000000.00 795000000.00 530000000.00 627000000.00 533000000.00 512000000.00 524000000.00 689000000.00 582000000.00 353000000.00 270000000.00 214000000.00 137000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 138000000.00 144000000.00 138000000.00 166000000.00 170000000.00 198000000.00 233000000.00 282000000.00 916000000.00 721000000.00 807000000.00 439000000.00 420000000.00 391000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 13430000000.00 12929000000.00 12050000000.00 12411000000.00 13469000000.00 13192000000.00 13949000000.00 13921000000.00 14104000000.00 14047000000.00 14463000000.00 8969000000.00 8414000000.00 6975000000.00 10791000000.00 14831000000.00 14514000000.00 13919000000.00 12438000000.00 11927000000.00 11836000000.00 11630000000.00 11258000000.00 10521000000.00 8410700000.00 16265800000.00 1814500000.00 1065000000.00 920000000.00 867000000.00 712200000.00 0.00 0.00 0.00 0.00
    16 Other Assets 3525000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200000.00 0.00 0.00 16107400000.00 15214100000.00 13369800000.00 10766200000.00 9720000000.00 9156400000.00 8266000000.00 7084200000.00 5904800000.00
    17 Total Assets 32114000000 29405000000 26422000000 26088000000 26615000000 27164000000 29772000000 30251000000 30486000000 29552000000 28982000000 22958000000 22940000000 24948000000 24318000000 27818000000 28329000000 27027000000 25334000000 22386000000 22251000000 21132000000 19688000000 18691200000 13722700000 19735800000 17921900000 16279100000 14289800000 11633200000 10432200000 9156400000 8266000000 7084200000 5904800000
    18 Accounts Payables 2016000000.00 1939000000.00 1943000000.00 1961000000.00 1801000000.00 1772000000.00 1805000000.00 1931000000.00 1853000000.00 0.00 0.00 1535000000.00 1560000000.00 10916000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7643000000.00 6948000000.00 6379800000.00 4143700000.00 2408700000.00 2408700000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 S-T Debt 448000000.00 712000000.00 251000000.00 299000000.00 336000000.00 562000000.00 783000000.00 703000000.00 452000000.00 337000000.00 492000000.00 10000000.00 105000000.00 252000000.00 42000000.00 7000000.00 2000000.00 53000000.00 117000000.00 257000000.00 309000000.00 903000000.00 844000000.00 764200000.00 213400000.00 243900000.00 243900000.00 168600000.00 115100000.00 63300000.00 22900000.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 296000000.00 270000000.00 251000000.00 311000000.00 393000000.00 394000000.00 408000000.00 475000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 14359000000.00 12347000000.00 10768000000.00 10045000000.00 9887000000.00 10263000000.00 11952000000.00 12118000000.00 13045000000.00 11591000000.00 10647000000.00 11095000000.00 11138000000.00 3309000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 17433000000.00 15571000000.00 13296000000.00 12755000000.00 12495000000.00 13086000000.00 15014000000.00 15411000000.00 15350000000.00 13760000000.00 12949000000.00 12640000000.00 12803000000.00 14553000000.00 15392000000.00 18913000000.00 19528000000.00 19050000000.00 19016000000.00 16321000000.00 16215000000.00 16220000000.00 15241000000.00 14382000000.00 10365000000.00 16515000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    24 L-T Debt 7281000000 6627000000 5993000000 5667000000 5869000000 5175000000 4799000000 3686000000 3713000000 4155000000 4014000000 1998000000 1872000000 1893000000 2243000000 2105000000 2115000000 2095000000 1671000000 1694000000 1798000000 1011000000 580000000 637100000 475100000 495500000 495500000 521300000 477900000 418000000 429800000 438100000 379500000 435500000 263900000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991
    1 Net Income (Earnings) 1969000000 1532000000 1134000000 1226000000 1396000000 1385000000 1397000000 1113000000 993000000 979000000 706000000 747000000 1462000000 864000000 720000000 737000000 546000000 628000000 466000000 203000000 474000000 352000000 541000000 299000000 335000000 403000000 360000000 323800000 126600000 242000000
    2 D&A 413000000 564000000 769000000 891000000 509000000 543000000 594000000 635000000 655000000 582000000 305000000 242000000 222000000 205000000 201000000 346000000 309000000 314000000 263000000 339000000 333000000 355000000 268000000 241200000 144000000 157900000 149500000 50700000 33200000 17900000
    3 Deferred Income Tax 9000000.00 -36000000.00 -225000000.00 -18000000.00 -24000000.00 -223000000.00 -135000000.00 -14000000.00 -95000000.00 146000000.00 76000000.00 138000000.00 -131000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 312000000.00 317000000.00 338000000.00 319000000.00 331000000.00 340000000.00 328000000.00 300000000.00 212000000.00 235000000.00 221000000.00 209000000.00 248000000.00 204000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 346000000.00 -171000000.00 154000000.00 271000000.00 -235000000.00 77000000.00 -110000000.00 -113000000.00 -713000000.00 175000000.00 221000000.00 -374000000.00 -1697000000.00 5285000000.00 4061000000.00 -213000000.00 229000000.00 178000000.00 -258000000.00 -62000000.00 918000000.00 93000000.00 -599000000.00 -1159000000.00 7992000000.00 -29152400000.00 893300000.00 1844300000.00 2603600000.00 1046200000.00
    6 Accounts Receivables 108000000.00 -371000000.00 -127000000.00 -254000000.00 -86000000.00 -83000000.00 -25000000.00 141000000.00 106000000.00 0.00 0.00 0.00 0.00 0.00 -613000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -887700000.00 -284600000.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 186000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 825000000.00 0.00 0.00 0.00 0.00 0.00 0.00 222000000.00 28000000.00 -154600000.00 766700000.00 445400000.00 298600000.00 0.00 0.00 0.00
    9 Other Working Capital 1251000000 905000000 1076000000 922000000 651000000 886000000 809000000 919000000 1032000000 1745000000 1570000000 1349000000 1723000000 3420000000 -1865000000 -5926000000 -5713000000 -5942000000 -6120000000 -5862000000 -5800000000 -6718000000 -6811000000 -6212000000 -5053000000 -13045000000 16107400000 15214100000 13369800000 10766200000
    10 Other Non-Cash Items -1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -91000000.00 535000000.00 -104000000.00 -421000000.00 -106000000.00 451000000.00 272000000.00 479000000.00 80000000.00 -220000000.00 -188000000.00 235000000.00 716900000.00 394900000.00 236700000.00 3600000.00 230300000.00 338000000.00 419400000.00
    11 Net Cash Provided by Operating Activities 2783000000 1835000000 1686000000 734000000 2326000000 2009000000 1642000000 1633000000 1419000000 1018000000 787000000 375000000 959000000 1289000000 968000000 886000000 1184000000 1312000000 1242000000 559000000 739000000 462000000 864000000 784100000 354600000 609600000 695800000 604800000 578700000 679300000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -103000000.00 -170000000.00 -152000000.00 -126000000.00 -80000000.00 -185000000.00 -278000000.00 -281000000.00 -179000000.00 -271000000.00 -300000000.00 -1794800000.00 -74800000.00 -97900000.00 -76900000.00 -47100000.00 -56700000.00 -20200000.00
    13 Acquisitions (Net) -338000000.00 13000000.00 -68000000.00 3217000000.00 -772000000.00 189000000.00 -431000000.00 -14000000.00 -160000000.00 -97000000.00 -2078000000.00 -263000000.00 1724000000.00 -251000000.00 -138000000.00 -81000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -264000000 -113000000 -80000000 -296000000 -64000000 -266000000 -20000000 -189000000 -12000000 -38000000 -390000000 -158000000 -471000000 -1125000000 -2489000000 -3474000000 -2840000000 -2070000000 -2630000000 -2319000000 -1036000000 -93000000 -5185000000 -4632700000 -1028600000 -4842900000 -3467600000 -4649000000 -4000300000 -3324300000
    15 Sales/Maturities of Investments 64000000 96000000 419000000 68000000 104000000 229000000 162000000 93000000 618000000 190000000 90000000 422000000 254000000 1030000000 1907000000 2548000000 1944000000 1656000000 2422000000 2091000000 1163000000 1967000000 4504000000 4317200000 836700000 1480800000 3205000000 4118600000 3597800000 2887600000
    16 Other Investing Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1701000000.00 0.00 734000000.00 -523600000.00 2945400000.00 0.00 -96300000.00 -259000000.00 -249600000.00
    17 Net Cash used for Investing Activities -679000000 -229000000 31000000 2806000000 -954000000 -138000000 -545000000 -339000000 177000000 -186000000 -2558000000 -139000000 1404000000 -463000000 -190000000 -769000000 -923000000 -607000000 -597000000 -616000000 -137000000 -493000000 -1355000000 -1376300000 237500000 -624200000 -361500000 -673800000 -718200000 -706500000
    18 Debt Repayment -3882000000.00 -4941000000.00 -5417000000.00 -1999000000.00 -2945000000.00 -5098000000.00 -3918000000.00 -4679000000.00 -1077000000.00 -1688000000.00 -816000000.00 -709000000.00 -762000000.00 -924000000.00 -460000000.00 -586000000.00 -369000000.00 -507000000.00 -547000000.00 -148000000.00 -70000000.00 -100000000.00 -34000000.00 -74100000.00 -5700000.00 -12500000.00 -128000000.00 -192800000.00 -141700000.00 -15100000.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 201000000.00 194000000.00 51000000.00 62000000.00 28000000.00 50000000.00 126000000.00 23000000.00 0.00 607000000.00 49000000.00 0.00 0.00 0.00 157600000.00 14200000.00 0.00 58300000.00 -7300000.00 0.00 106100000.00
    20 Common Stock Repurchased -1763000000.00 -1960000000.00 -1470000000.00 -2399000000.00 -1257000000.00 -1550000000.00 -2250000000.00 -1102000000.00 -1125000000.00 -828000000.00 -250000000.00 0.00 -1740000000.00 -523000000.00 -966000000.00 -125000000.00 0.00 -6000000.00 -10000000.00 0.00 -59000000.00 -66000000.00 -18000000.00 -272400000.00 -68500000.00 -121800000.00 -132000000.00 11400000.00 6900000.00 -33200000.00
    21 Dividends Paid -412000000 -410000000 -382000000 -364000000 -345000000 -323000000 -273000000 -212000000 -204000000 -230000000 -195000000 -165000000 -171000000 -176000000 -189000000 -193000000 -192000000 -190000000 -233000000 -241000000 -226000000 -210000000 -194000000 -182100000 -172900000 -171300000 -162300000 -151000000 -119500000 -100200000
    22 Other Financing Activities -35000000.00 -103000000.00 -35000000.00 -36000000.00 -77000000.00 -39000000.00 4000000.00 -27000000.00 -31000000.00 -24000000.00 0.00 -478000000.00 0.00 0.00 0.00 0.00 -51000000.00 -89000000.00 -769000000.00 -285000000.00 -219000000.00 -130000000.00 298000000.00 329000000.00 70700000.00 -200100000.00 195100000.00 293400000.00 194200000.00 -106100000.00
    23 Net Cash Used Provided by Financing Activities -2088000000.00 -1493000000.00 -1699000000.00 -3265000000.00 -1286000000.00 -1689000000.00 -1133000000.00 -1016000000.00 -1586000000.00 -896000000.00 1838000000.00 -617000000.00 -2235000000.00 -579000000.00 -964000000.00 -204000000.00 -266000000.00 -670000000.00 -596000000.00 -620000000.00 -313000000.00 152000000.00 132000000.00 1299700000.00 -301400000.00 -376800000.00 6100000.00 149500000.00 191200000.00 -2000000.00
    24 Net Change in Cash 94000000.00 134000000.00 -100000000.00 325000000.00 47000000.00 10000000.00 -103000000.00 186000000.00 19000000.00 -74000000.00 129000000.00 -365000000.00 -2000000.00 303000000.00 -195000000.00 -94000000.00 30000000.00 56000000.00 67000000.00 -679000000.00 281000000.00 114000000.00 -362000000.00 674600000.00 294800000.00 -393500000.00 345000000.00 0.00 0.00 0.00
  • About
    Industry: Insurance Brokers
    Sector: Financial Services
    Country: GB
    IPO Date: 6/2/1980
    Stonk Exchange: NYSE
    • Aon PLC is a global professional services company.
    • The Company provides advice and solutions to clients focused on risk, retirement and health.
    • Its principal products and services include commercial risk solutions, reinsurance solutions, retirement solutions, health solutions and data & analytic services.
    • Commercial risk solutions includes retail brokerage, cyber solutions, global risk consulting and captives.
    • Reinsurance solutions includes treaty and facultative reinsurance and capital markets.
    • Retirement solutions includes core retirement, investment consulting and human capital.
    • Health solutions includes health and benefits brokerage and health care exchanges.
    • Data & analytic services includes Affinity, Aon InPoint and ReView.
    • The Company focuses on various market segments, including individuals, mid-market companies and global companies.