Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Baxter International Inc ( BAX ) |
1985 - 2021 (37 years)

Net Revenue (Sales) is 
$12.1B (1Y +4.97% )

BAX Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for BAX competitors.
ICUI HALO CAH OMI BDX BSX SYK TMO ZBH MDT
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $3.2B +5.1x
( +5.0% / year avg)
chevron_left 1985 $519.1M
vertical_align_top Peak $16.8B +31.3x
vertical_align_bottom Bottom $519.1M
arrow_drop_up # Up Years 28 28 of 37
years up.
arrow_drop_down # Down Years 9
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • BAX's stock price has rallied +19,107% from $0.42 in 1985 , or +37.3x faster than it's net revenue (sales) over the same period.
  • If BAX grows it's stock at the same rate as it's net revenue (sales) (+5.0%/year) , it's stock price will grow +162% and hit $131.09 over the next 10 years.
  • BAX's stock price has gone up 0 of the 28 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Revenue 11673000000 11362000000 11127000000 10561000000 10163000000 9968000000 16671000000 15259000000 14190000000 13893000000 12843000000 12562000000 12348000000 11263000000 10378000000 9849000000 9509000000 8916000000 8110000000 7663000000 6896000000 6380000000 6599000000 6138000000 5438000000 5048000000 9324000000 8879000000 8471000000 8921000000 8100000000 7399000000 6861000000 6223000000 5543000000
    2 Cost of Revenue 7086000000 6601000000 6346000000 6099000000 6053000000 5822000000 8514000000 7664000000 6889000000 6847000000 6885000000 6037000000 6218000000 5744000000 5641000000 5756000000 5594000000 4951000000 4318000000 4227000000 3459000000 3215000000 3249000000 2987000000 2697000000 2469000000 5575000000 5163000000 4783000000 5224000000 4814000000 4386000000 4032000000 3667000000 3241000000
    3 Gross Profit (Income) 4587000000 4761000000 4781000000 4462000000 4110000000 4146000000 8157000000 7595000000 7301000000 7046000000 5958000000 6525000000 6130000000 5519000000 4737000000 4093000000 3915000000 3965000000 3792000000 3436000000 3437000000 3165000000 3350000000 3151000000 2741000000 2579000000 3749000000 3716000000 3688000000 3697000000 3286000000 3013000000 2829000000 2556000000 2302000000
    4 R&D 521000000.00 595000000.00 655000000.00 617000000.00 647000000.00 603000000.00 1421000000.00 1246000000.00 1156000000.00 946000000.00 915000000.00 917000000.00 868000000.00 760000000.00 614000000.00 533000000.00 517000000.00 553000000.00 501000000.00 427000000.00 379000000.00 332000000.00 379000000.00 392000000.00 340000000.00 345000000.00 343000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 2515000000.00 3290000000.00 -48000000.00 33000000.00 0.00 0.00 4029000000.00 0.00 3324000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1469000000.00 1385000000.00 1311000000.00 1426000000.00 1356000000.00 1142000000.00 1084000000.00 1859000000.00 2983000000.00 2196000000.00 2182000000.00 2541000000.00 1811000000.00 1749000000.00 1550000000.00 1534000000.00
    6 Other Expenses 2000000.00 60000000.00 -12000000.00 -6000000.00 31000000.00 32000000.00 -123000000.00 24000000.00 25000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 3036000000 3885000000 3134000000 3204000000 3386000000 3697000000 5450000000 4927000000 4480000000 4100000000 3822000000 3648000000 3566000000 3281000000 2896000000 2563000000 2766000000 2349000000 2063000000 1943000000 2169000000 2015000000 2231000000 2146000000 1830000000 1765000000 2726000000 3477000000 2643000000 2609000000 2924000000 2179000000 2084000000 1864000000 1819000000
    8 Interest Expense 153000000.00 111000000.00 93000000.00 85000000.00 89000000.00 146000000.00 167000000.00 155000000.00 113000000.00 92000000.00 115000000.00 117000000.00 148000000.00 124000000.00 101000000.00 118000000.00 99000000.00 115000000.00 71000000.00 108000000.00 131000000.00 0.00 193000000.00 0.00 214000000.00 214000000.00 237000000.00 222000000.00 211000000.00 222000000.00 259000000.00 284000000.00 242000000.00 0.00 226000000.00
    9 D&A 823000000 789000000 785000000 761000000 800000000 759000000 1005000000 823000000 712000000 670000000 685000000 638000000 631000000 581000000 575000000 580000000 601000000 545000000 439000000 47000000 405000000 372000000 426000000 398000000 348000000 336000000 524000000 494000000 447000000 427000000 383000000 368000000 335000000 314000000 285000000
    10 EBITDA 2374000000 1665000000 2432000000 2019000000 1524000000 1208000000 3712000000 3491000000 3533000000 3616000000 2821000000 3515000000 3195000000 2819000000 2416000000 2110000000 1750000000 2161000000 2168000000 1540000000 1673000000 1522000000 1545000000 1403000000 1259000000 1150000000 1547000000 733000000 1492000000 1515000000 745000000 1202000000 1080000000 1006000000 768000000
    11 Operating Income 1551000000 876000000 1647000000 1258000000 724000000 449000000 2707000000 2668000000 2821000000 2946000000 2136000000 2877000000 2564000000 2238000000 1841000000 1530000000 1149000000 1616000000 1729000000 1493000000 1268000000 1150000000 1119000000 1005000000 911000000 814000000 1023000000 239000000 1045000000 1088000000 362000000 834000000 745000000 692000000 483000000
    12 Other Income Expenses (Net) -125000000.00 165000000.00 91000000.00 14000000.00 4296000000.00 105000000.00 -123000000.00 9000000.00 155000000.00 -83000000.00 -159000000.00 -45000000.00 -37000000.00 -102000000.00 -61000000.00 32000000.00 -620000000.00 -379000000.00 -281000000.00 -460000000.00 -230000000.00 19000000.00 -409000000.00 -319000000.00 52000000.00 -110000000.00 -29000000.00 -347000000.00 -81000000.00 -61000000.00 2000000.00 87000000.00 15000000.00 -35000000.00 3000000.00
    13 Pre-Income Tax 1292000000 970000000 1693000000 1217000000 4954000000 428000000 2439000000 2549000000 2889000000 2809000000 1890000000 2734000000 2451000000 2114000000 1746000000 1444000000 430000000 1150000000 1397000000 964000000 946000000 1052000000 549000000 523000000 793000000 524000000 801000000 -330000000 753000000 805000000 105000000 637000000 518000000 446000000 260000000
    14 Income Tax Expense 182000000 -41000000 63000000 493000000 -12000000 35000000 493000000 537000000 563000000 553000000 463000000 519000000 437000000 407000000 348000000 486000000 47000000 228000000 364000000 300000000 208000000 273000000 234000000 223000000 218000000 153000000 205000000 -62000000 192000000 214000000 65000000 191000000 130000000 123000000 79000000
    15 Net Income 1102000000 1001000000 1624000000 717000000 4965000000 968000000 2497000000 2012000000 2326000000 2224000000 1420000000 2205000000 2014000000 1707000000 1396000000 956000000 388000000 881000000 778000000 612000000 740000000 797000000 315000000 300000000 669000000 649000000 596000000 -198000000 441000000 591000000 40000000 446000000 388000000 323000000 219000000
    16 EPS 2.17 1.97 3.04 1.32 9.09 1.78 4.61 3.70 4.22 3.91 2.41 3.63 3.22 2.65 2.15 1.54 0.63 1.47 1.29 1.04 1.26 1.38 0.56 0.54 1.23 1.17 1.06 -0.35 0.78 1.01 -0.03 0.75 0.66 0.55 0.40
    17 EPS Diluted 2.17 1.93 2.97 1.29 9.01 1.76 4.56 3.66 4.18 3.88 2.39 3.59 3.16 2.61 2.13 1.52 0.63 1.45 1.26 1.00 1.24 1.35 0.55 0.53 0.61 1.17 1.06 -0.35 0.77 1.00 -0.03 0.74 0.65 0.55 0.40
    18 Shares Outstanding 509000000 509000000 534000000 543000000 546000000 545000000 542000000 543000000 551000000 569000000 590000000 607000000 625000000 644000000 651000000 622000000 614000000 599000000 600000000 590000000 584000000 580000000 568000000 555555556 544000000 554000000 560000000 565714286 558974359 559605911 480000000 512000000 496183206 478181818 498734177
    19 Shares Outstanding (Diluted) 511000000 519000000 546000000 555000000 551000000 549000000 547000000 549000000 556000000 573000000 594000000 614000000 637000000 654000000 656000000 629000000 618000000 606000000 618000000 609000000 598000000 590000000 578000000 566037736 1088000000 556000000 560000000 565714286 566233766 568000000 480000000 515436242 500000000 482568807 498734177
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Cash & Cash Equivalents 3730000000 3335000000 1832000000 3394000000 2801000000 2213000000 2925000000 2733000000 3270000000 2905000000 2685000000 2786000000 2131000000 2539000000 2485000000 841000000 1109000000 927000000 1169000000 582000000 579000000 606000000 709000000 465000000 761000000 476000000 471000000 479000000 32000000 328000000 40000000 67000000 201000000 51000000 21000000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 5148000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 3730000000 3335000000 1832000000 3394000000 2801000000 7361000000 2925000000 2733000000 3270000000 2905000000 2685000000 2786000000 2131000000 2539000000 2485000000 841000000 1109000000 927000000 1169000000 582000000 579000000 606000000 709000000 465000000 761000000 476000000 471000000 479000000 32000000 328000000 40000000 67000000 201000000 51000000 21000000
    4 Accounts Receivables 2077000000 1896000000 1812000000 1793000000 1691000000 1731000000 2803000000 2911000000 2425000000 2420000000 2265000000 2302000000 1980000000 2026000000 1838000000 1766000000 2091000000 1979000000 1838000000 1622000000 1542000000 1652000000 1917000000 1739000000 1485000000 1209000000 1916000000 1676000000 1667000000 1778000000 1585000000 1652000000 1437000000 1279000000 1131000000
    5 Inventory 1916000000 1653000000 1653000000 1475000000 1430000000 1604000000 3559000000 3499000000 2803000000 2628000000 2371000000 2557000000 2361000000 2334000000 2066000000 1925000000 2135000000 2101000000 1745000000 1341000000 1159000000 1116000000 1324000000 1208000000 883000000 906000000 1537000000 1772000000 1632000000 1596000000 1532000000 1502000000 1512000000 1279000000 1085000000
    6 Other Current Assets 342000000.00 389000000.00 413000000.00 368000000.00 341000000.00 435000000.00 0.00 0.00 0.00 0.00 0.00 0.00 676000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 371000000.00 445000000.00 701000000.00 458000000.00 351000000.00 320000000.00 416000000.00 495000000.00 258000000.00 302000000.00 286000000.00 203000000.00 173000000.00 149000000.00 107000000.00
    7 Total Current Assets 8411000000 7503000000 5919000000 7263000000 6574000000 11796000000 10351000000 10004000000 9260000000 8650000000 7989000000 8271000000 7148000000 7555000000 6970000000 5116000000 6019000000 5437000000 5160000000 3977000000 3651000000 3819000000 4651000000 3870000000 3480000000 2911000000 4340000000 4422000000 3589000000 4004000000 3443000000 3424000000 3323000000 2758000000 2344000000
    8 PP&E 5325000000 5120000000 4542000000 4588000000 4289000000 4386000000 8698000000 7832000000 6098000000 5525000000 5260000000 5159000000 4609000000 4487000000 4229000000 4144000000 4369000000 4585000000 3907000000 3306000000 2807000000 2650000000 2673000000 2360000000 1843000000 1749000000 2562000000 2655000000 2647000000 2455000000 2169000000 2103000000 2024000000 1776000000 1634000000
    9 Goodwill 3217000000.00 3030000000.00 2958000000.00 3099000000.00 2595000000.00 2687000000.00 3874000000.00 4205000000.00 2502000000.00 2317000000.00 2015000000.00 1825000000.00 1654000000.00 1690000000.00 1618000000.00 1552000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1671000000 1471000000 1398000000 1374000000 1111000000 1349000000 2079000000 2294000000 814000000 826000000 500000000 513000000 390000000 455000000 480000000 494000000 2195000000 2259000000 2020000000 1698000000 1239000000 921000000 1817000000 1622000000 1386000000 1098000000 2290000000 2490000000 2488000000 2501000000 2560000000 2629000000 2858000000 2688000000 2758000000
    11 Goodwill & Intangible Assets 4888000000 4501000000 4356000000 4473000000 3706000000 4036000000 5953000000 6499000000 3316000000 3143000000 2515000000 2338000000 2044000000 2145000000 2098000000 2046000000 2195000000 2259000000 2020000000 1698000000 1239000000 921000000 1817000000 1622000000 1386000000 1098000000 2290000000 2490000000 2488000000 2501000000 2560000000 2629000000 2858000000 2688000000 2758000000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 748000000.00 621000000.00 461000000.00 408000000.00 629000000.00 354000000.00 273000000.00 876000000.00 1156000000.00 0.00 1139000000.00 1095000000.00 1132000000.00 689000000.00 936000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 290000000 141000000 190000000 192000000 167000000 227000000 515000000 442000000 406000000 1755000000 429000000 376000000 327000000 418000000 453000000 1421000000 1564000000 1498000000 1391000000 1362000000 1036000000 2254000000 944000000 855000000 887000000 3679000000 810000000 978000000 431000000 380000000 345000000 347000000 345000000 416000000 332000000
    15 Total Non-Current Assets 11608000000 10690000000 9722000000 9848000000 8972000000 9179000000 15566000000 15865000000 11130000000 10423000000 9500000000 9083000000 8257000000 7739000000 7716000000 7611000000 8128000000 8342000000 7318000000 6366000000 5082000000 5825000000 5434000000 4837000000 4116000000 6526000000 5662000000 6123000000 5566000000 5336000000 5074000000 5079000000 5227000000 4880000000 4724000000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 20019000000 18193000000 15641000000 17111000000 15546000000 20975000000 25917000000 25869000000 20390000000 19073000000 17489000000 17354000000 15405000000 15294000000 14686000000 12727000000 14147000000 13779000000 12478000000 10343000000 8733000000 9644000000 10085000000 8707000000 7596000000 9437000000 10002000000 10545000000 9155000000 9340000000 8517000000 8503000000 8550000000 7638000000 7068000000
    18 Accounts Payables 1043000000.00 892000000.00 1004000000.00 920000000.00 791000000.00 716000000.00 1264000000.00 1103000000.00 766000000.00 795000000.00 745000000.00 807000000.00 829000000.00 920000000.00 878000000.00 3241000000.00 3531000000.00 3105000000.00 3043000000.00 708000000.00 1990000000.00 1805000000.00 2181000000.00 1963000000.00 442000000.00 355000000.00 701000000.00 1783000000.00 1479000000.00 1574000000.00 1504000000.00 1204000000.00 0.00 0.00 0.00
    19 S-T Debt 406000000.00 541000000.00 4000000.00 3000000.00 3000000.00 2585000000.00 1699000000.00 1040000000.00 350000000.00 446000000.00 24000000.00 711000000.00 394000000.00 425000000.00 234000000.00 924000000.00 361000000.00 153000000.00 220000000.00 201000000.00 634000000.00 255000000.00 271000000.00 144000000.00 346000000.00 219000000.00 531000000.00 822000000.00 500000000.00 389000000.00 432000000.00 379000000.00 530000000.00 432000000.00 272000000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 9000000.00 760000000.00 878000000.00 738000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 3000000.00 46000000.00 0.00 0.00 1058000000.00 1403000000.00 0.00 0.00 3241000000.00 0.00 0.00 0.00 394000000.00 561000000.00 588000000.00 661000000.00 748000000.00 640000000.00 536000000.00 450000000.00 1657000000.00 1580000000.00 1534000000.00 328000000.00 389000000.00 394000000.00 388000000.00 276000000.00 1356000000.00 1445000000.00 1609000000.00
    23 Total Current Liabilities 3333000000 3230000000 2836000000 2821000000 2744000000 5750000000 6042000000 5906000000 4759000000 4857000000 4041000000 4464000000 3635000000 3812000000 3610000000 4165000000 4286000000 3819000000 3851000000 3294000000 3372000000 2700000000 2988000000 2557000000 2445000000 2154000000 2766000000 2933000000 2368000000 2357000000 2324000000 1859000000 1886000000 1877000000 1881000000
    24 L-T Debt 5786000000 4809000000 3473000000 3509000000 2779000000 3935000000 7606000000 8126000000 5580000000 4749000000 4363000000 3440000000 3362000000 2664000000 2567000000 2414000000 3933000000 4421000000 4398000000 2486000000 1726000000 2601000000 3096000000 2635000000 1695000000 2372000000 2341000000 2800000000 2433000000 2249000000 1729000000 2048000000 2311000000 1723000000 1568000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1986
    1 Net Income (Earnings) 1102000000 1001000000 1624000000 717000000 4965000000 968000000 2497000000 2012000000 2326000000 2224000000 1420000000 2205000000 2014000000 1707000000 1396000000 956000000 388000000 881000000 778000000 612000000 740000000 797000000 315000000 300000000 669000000 649000000 596000000 -198000000 441000000 591000000 40000000 446000000 388000000 219000000
    2 D&A 823000000 789000000 785000000 761000000 800000000 759000000 1005000000 823000000 712000000 670000000 685000000 638000000 631000000 581000000 575000000 580000000 601000000 545000000 439000000 441000000 405000000 372000000 426000000 398000000 348000000 336000000 524000000 494000000 447000000 427000000 383000000 368000000 335000000 285000000
    3 Deferred Income Tax -88000000.00 -310000000.00 -267000000.00 211000000.00 -302000000.00 -50000000.00 -78000000.00 -224000000.00 -17000000.00 172000000.00 76000000.00 267000000.00 280000000.00 126000000.00 8000000.00 201000000.00 -119000000.00 106000000.00 72000000.00 116000000.00 -170000000.00 92000000.00 -56000000.00 -1000000.00 74000000.00 -17000000.00 30000000.00 -172000000.00 32000000.00 66000000.00 -130000000.00 9000000.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 130000000.00 122000000.00 115000000.00 107000000.00 115000000.00 126000000.00 159000000.00 150000000.00 130000000.00 119000000.00 120000000.00 140000000.00 146000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 805000000.00 1190000000.00 -1359000000.00 612000000.00 -2216000000.00 1737000000.00 211000000.00 -403000000.00 708000000.00 -155000000.00 141000000.00 294000000.00 -230000000.00 383000000.00 2409000000.00 -782000000.00 115000000.00 309000000.00 626000000.00 404000000.00 -840000000.00 -544000000.00 350000000.00 278000000.00 278000000.00 -817000000.00 85000000.00 268000000.00 -426000000.00 528000000.00 -446000000.00 128000000.00 556000000.00 418000000.00
    6 Accounts Receivables -126000000.00 -65000000.00 0.00 0.00 0.00 0.00 -125000000.00 0.00 -41000000.00 -229000000.00 -122000000.00 -167000000.00 -98000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -162000000.00 4000000.00 -197000000.00 76000000.00 80000000.00 -118000000.00 -439000000.00 -311000000.00 -129000000.00 -315000000.00 20000000.00 -60000000.00 -163000000.00 -211000000.00 -35000000.00 88000000.00 28000000.00 -151000000.00 -269000000.00 -178000000.00 -114000000.00 17000000.00 -80000000.00 -102000000.00 59000000.00 -90000000.00 112000000.00 -167000000.00 -139000000.00 -94000000.00 -24000000.00 -42000000.00 0.00 0.00
    8 Accounts Payables 143000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 5078000000 4273000000 3083000000 4442000000 3830000000 6046000000 4309000000 4098000000 4501000000 3793000000 3948000000 3807000000 3513000000 3743000000 3360000000 951000000 1733000000 1618000000 1309000000 683000000 279000000 1119000000 1663000000 1313000000 1035000000 757000000 1574000000 1489000000 1221000000 1647000000 1119000000 1565000000 1437000000 881000000
    10 Other Non-Cash Items -87000000.00 115000000.00 152000000.00 106000000.00 -3856000000.00 -3000000.00 511000000.00 336000000.00 108000000.00 32000000.00 147000000.00 134000000.00 51000000.00 192000000.00 94000000.00 0.00 0.00 0.00 0.00 0.00 -2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 24000000.00 -32000000.00 8000000.00 14000000.00 4000000.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 1868000000.00 2104000000.00 2096000000.00 1837000000.00 1654000000.00 1647000000.00 3215000000.00 3198000000.00 3106000000.00 2817000000.00 3003000000.00 2909000000.00 2515000000.00 2305000000.00 2183000000.00 1550000000.00 1380000000.00 1425000000.00 1193000000.00 1149000000.00 1214000000.00 1083000000.00 991000000.00 616000000.00 793000000.00 1336000000.00 1316000000.00 765000000.00 763000000.00 769000000.00 796000000.00 618000000.00 0.00 0.00
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -692000000.00 -526000000.00 -444000000.00 -558000000.00 -789000000.00 -848000000.00 -787000000.00 -648000000.00 -631000000.00 -596000000.00 -496000000.00 -398000000.00 -399000000.00 -502000000.00 -516000000.00 -537000000.00 -532000000.00 -367000000.00 -331000000.00 0.00 0.00
    13 Acquisitions (Net) -494000000.00 -418000000.00 -268000000.00 -686000000.00 -11000000.00 50000000.00 4000000.00 -3642000000.00 -408000000.00 -467000000.00 -301000000.00 -132000000.00 -39000000.00 387000000.00 184000000.00 77000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 -48000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 24000000.00 14000000.00 0.00 0.00 37000000.00 84000000.00 765000000.00 14000000.00 107000000.00 123000000.00 18000000.00 24000000.00 60000000.00 0.00 0.00 124000000.00 26000000.00 0.00 0.00 0.00 -60000000.00 0.00 0.00 -23000000.00 -15000000.00 0.00 0.00 -209000000.00 -228000000.00 -230000000.00 -125000000.00 -164000000.00 0.00 0.00
    17 Net Cash used for Investing Activities -1179000000.00 -1100000000.00 -938000000.00 -1310000000.00 -730000000.00 -861000000.00 -1542000000.00 -5362000000.00 -1569000000.00 -1427000000.00 -1264000000.00 -1146000000.00 -993000000.00 -305000000.00 -342000000.00 -367000000.00 -552000000.00 -886000000.00 -1306000000.00 -1592000000.00 -1053000000.00 -735000000.00 -924000000.00 -1141000000.00 -707000000.00 -352000000.00 -405000000.00 -655000000.00 -726000000.00 -725000000.00 -214000000.00 -240000000.00 0.00 0.00
    18 Debt Repayment -1407000000.00 0.00 -5000000.00 -1000000.00 -1397000000.00 -3776000000.00 -1029000000.00 -540000000.00 -22000000.00 -23000000.00 -567000000.00 -399000000.00 -950000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1521000000.00 176000000.00 181000000.00 749000000.00 594000000.00 692000000.00 233000000.00 346000000.00 118000000.00 110000000.00 193000000.00 103000000.00 177000000.00 52000000.00 85000000.00 81000000.00 67000000.00 65000000.00 0.00 0.00
    20 Common Stock Repurchased -500000000.00 -1270000000.00 -2452000000.00 -564000000.00 -292000000.00 0.00 -550000000.00 -913000000.00 -1480000000.00 -1583000000.00 -1453000000.00 -1216000000.00 -1986000000.00 -1855000000.00 -737000000.00 0.00 -18000000.00 -714000000.00 -1169000000.00 -288000000.00 -375000000.00 -184000000.00 0.00 0.00 -267000000.00 -500000000.00 -47000000.00 -124000000.00 -460000000.00 -109000000.00 -132000000.00 -7000000.00 0.00 0.00
    21 Dividends Paid -473000000.00 -423000000.00 -376000000.00 -315000000.00 -268000000.00 -910000000.00 -1095000000.00 -1023000000.00 -804000000.00 -709000000.00 -688000000.00 -632000000.00 -546000000.00 -704000000.00 -364000000.00 -359000000.00 -361000000.00 -346000000.00 -349000000.00 -341000000.00 -84000000.00 -338000000.00 -331000000.00 -316000000.00 -320000000.00 -306000000.00 -286000000.00 -278000000.00 -245000000.00 -231000000.00 -216000000.00 -201000000.00 0.00 0.00
    22 Other Financing Activities -52000000.00 -48000000.00 -28000000.00 -39000000.00 -33000000.00 -2164000000.00 -13000000.00 -23000000.00 -108000000.00 422000000.00 334000000.00 1235000000.00 680000000.00 639000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1000000.00 3000000.00 0.00 1000000.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -345000000.00 498000000.00 -2603000000.00 61000000.00 -324000000.00 -357000000.00 -1402000000.00 1645000000.00 -1115000000.00 -1137000000.00 -1716000000.00 -1012000000.00 -1931000000.00 -1971000000.00 -123000000.00 -1447000000.00 -576000000.00 -751000000.00 670000000.00 469000000.00 -120000000.00 -445000000.00 173000000.00 265000000.00 216000000.00 -996000000.00 -930000000.00 340000000.00 -316000000.00 242000000.00 -602000000.00 -518000000.00 0.00 0.00
    24 Net Change in Cash 401000000.00 1497000000.00 -1562000000.00 593000000.00 588000000.00 -712000000.00 192000000.00 -537000000.00 365000000.00 220000000.00 -101000000.00 655000000.00 -408000000.00 54000000.00 1644000000.00 -268000000.00 184000000.00 -242000000.00 587000000.00 3000000.00 -27000000.00 -103000000.00 244000000.00 -296000000.00 285000000.00 8000000.00 -8000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • About
    Industry: Medical Instruments & Supplies
    Sector: Healthcare
    Country: US
    IPO Date: 5/15/1961
    Stonk Exchange: NYSE
    • Baxter International, Inc
    • provides portfolio of essential renal and hospital products, including acute and chronic dialysis, sterile IV solutions, infusion systems and devices, parenteral nutrition therapies; premixed and oncolytic injectable, bio surgery products and anesthetics, drug reconstitution systems and pharmacy automation, software and services.
    • The company is headquartered in Deerfield, Illinois and currently employs 50,000 full-time employees.
    • The firm operates through two segments: Hospital Products and Renal.
    • Its Hospital Products business manufactures sterile intravenous (IV) solutions and administration sets, premixed drugs and drug-reconstitution systems, pre-filled vials and syringes for injectable drugs, IV nutrition products, parenteral nutrition therapies, infusion pumps, inhalation anesthetics and biosurgery products.
    • The Renal business offers a portfolio to meet the needs of patients with end-stage renal disease, or irreversible kidney disease and acute kidney injuries, including technologies and therapies for peritoneal dialysis (PD), hemodialysis (HD), continuous renal replacement therapy (CRRT) and additional dialysis services.
    • Its products are used by hospitals, kidney dialysis centers, nursing homes, rehabilitation centers, doctors' offices and by patients at home under physician supervision.