Website in archive mode. Questions? Email [email protected]

  Best Buy Co Inc ( BBY ) |
1985 - 2021 (37 years)

Net Revenue (Sales) is 
$56.0B (1Y +21.4% )

BBY Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for BBY competitors.
AMZN AAPL CONN SNE GME AAN VOXX
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $16.9B +267x
( +16.3% / year avg)
chevron_left 1985 $63.1M
vertical_align_top Peak $52.3B +827x
vertical_align_bottom Bottom $63.1M
arrow_drop_up # Up Years 29 29 of 37
years up.
arrow_drop_down # Down Years 8
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • BBY's stock price has rallied +103,607% from $0.1 in 1985 , or +3.87x faster than it's net revenue (sales) over the same period.
  • If BBY grows it's stock at the same rate as it's net revenue (sales) (+16.3%/year) , it's stock price will grow +452% and hit $488.72 over the next 10 years.
  • BBY's stock price has gone up 0 of the 29 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987
    1 Revenue 47262000000 43638000000 42879000000 42151000000 39403000000 39528000000 40339000000 42410000000 45085000000 50705000000 50272000000 49694000000 45015000000 40023000000 35934000000 30848000000 27433000000 24547000000 20946000000 19597000000 15327000000 12494000000 10078000000 8358200000 7771000000 7217000000 5080000000 3007000000 1620000000 929700000 664800000 512900000 506700000 439000000 239500000
    2 Cost of Revenue 36689000000 33590000000 32918000000 32275000000 29963000000 30334000000 31292000000 32720000000 34435000000 38113000000 37611000000 37534000000 34017000000 30477000000 27165000000 23122000000 20938000000 18350000000 15710000000 15167000000 12267000000 10101000000 8250000000 6957700000 6712000000 6281000000 4389000000 2550000000 1321100000 738600000 515400000 387000000 383700000 329600000 177600000
    3 Gross Profit (Income) 10573000000 10048000000 9961000000 9876000000 9440000000 9194000000 9047000000 9690000000 10650000000 12592000000 12661000000 12160000000 10998000000 9546000000 8769000000 7726000000 6495000000 6197000000 5236000000 4430000000 3059000000 2393000000 1828000000 1400500000 1059000000 937000000 690000000 457000000 298900000 191100000 149400000 125900000 123000000 109400000 61900000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 0.00 7910000000.00 7990000000.00 8020000000.00 7678000000.00 7624000000.00 7592000000.00 8391000000.00 9504000000.00 10242000000.00 10325000000.00 9873000000.00 8984000000.00 7385000000.00 6770000000.00 6082000000.00 5053000000.00 4893000000.00 4226000000.00 3493000000.00 2455000000.00 1854000000.00 1463000000.00 1145300000.00 1006000000.00 814000000.00 568000000.00 380000000.00 248100000.00 162300000.00 130700000.00 107200000.00 106000000.00 95400000.00 44900000.00
    6 Other Expenses 0.00 16000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 7928000000 8039000000 8061000000 8033000000 7586000000 7819000000 7592000000 8550000000 10775000000 11507000000 10547000000 9925000000 9050000000 7385000000 6770000000 6082000000 5053000000 4893000000 4226000000 3493000000 2455000000 1854000000 1463000000 1213600000 1005000000 814000000 569000000 379000000 262900000 172300000 138500000 112700000 112900000 100400000 46500000
    8 Interest Expense 52000000.00 64000000.00 73000000.00 75000000.00 72000000.00 80000000.00 90000000.00 100000000.00 112000000.00 134000000.00 87000000.00 94000000.00 0.00 62000000.00 131000000.00 -77000000.00 -1000000.00 8000000.00 -139000000.00 -139000000.00 37000000.00 23000000.00 0.00 0.00 -50000000.00 -44000000.00 -28000000.00 -9000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 839000000.00 812000000.00 770000000.00 683000000.00 654000000.00 657000000.00 656000000.00 716000000.00 832000000.00 945000000.00 978000000.00 926000000.00 793000000.00 581000000.00 509000000.00 456000000.00 459000000.00 385000000.00 310000000.00 309000000.00 167400000.00 109500000.00 78400000.00 68300000.00 66800000.00 54900000.00 38600000.00 22400000.00 14800000.00 10000000.00 7800000.00 5500000.00 6900000.00 5000000.00 1600000.00
    10 EBITDA 3484000000.00 2821000000.00 2670000000.00 2526000000.00 2508000000.00 2032000000.00 2111000000.00 1856000000.00 707000000.00 2030000000.00 3092000000.00 3161000000.00 2741000000.00 2742000000.00 2508000000.00 2100000000.00 1901000000.00 1689000000.00 1320000000.00 1246000000.00 771400000.00 648500000.00 443400000.00 255200000.00 119800000.00 177900000.00 160600000.00 99400000.00 50800000.00 28800000.00 18700000.00 18700000.00 17000000.00 14000000.00 17000000.00
    11 Operating Income 2645000000.00 2009000000.00 1900000000.00 1843000000.00 1854000000.00 1375000000.00 1455000000.00 1140000000.00 -125000000.00 1085000000.00 2114000000.00 2235000000.00 1948000000.00 2161000000.00 1999000000.00 1644000000.00 1442000000.00 1304000000.00 1010000000.00 937000000.00 604000000.00 539000000.00 365000000.00 186900000.00 53000000.00 123000000.00 122000000.00 77000000.00 36000000.00 18800000.00 10900000.00 13200000.00 10100000.00 9000000.00 15400000.00
    12 Other Income Expenses (Net) -216000000.00 0.00 0.00 0.00 0.00 0.00 22000000.00 0.00 0.00 0.00 0.00 0.00 -213000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1300000.00 0.00 700000.00
    13 Pre-Income Tax 2377000000.00 1993000000.00 1888000000.00 1817000000.00 1816000000.00 1310000000.00 1387000000.00 1087000000.00 -186000000.00 1043000000.00 2078000000.00 2195000000.00 1700000000.00 2228000000.00 2130000000.00 1721000000.00 1443000000.00 1296000000.00 1014000000.00 936000000.00 641000000.00 563000000.00 365000000.00 153900000.00 3000000.00 79000000.00 94000000.00 68000000.00 32100000.00 15400000.00 7400000.00 9500000.00 3500000.00 4800000.00 15600000.00
    14 Income Tax Expense 579000000.00 452000000.00 424000000.00 818000000.00 609000000.00 503000000.00 141000000.00 398000000.00 231000000.00 709000000.00 714000000.00 802000000.00 674000000.00 815000000.00 752000000.00 581000000.00 509000000.00 496000000.00 120000000.00 120000000.00 245640000.00 216000000.00 141000000.00 59400000.00 1000000.00 31000000.00 36000000.00 27000000.00 12200000.00 5800000.00 2900000.00 3800000.00 1400000.00 2000000.00 7900000.00
    15 Net Income 1798000000.00 1541000000.00 1464000000.00 1000000000.00 1228000000.00 897000000.00 1233000000.00 532000000.00 -441000000.00 -1231000000.00 1277000000.00 1317000000.00 1003000000.00 1407000000.00 1377000000.00 1140000000.00 984000000.00 705000000.00 99000000.00 570000000.00 396000000.00 347000000.00 224000000.00 94500000.00 2000000.00 48000000.00 58000000.00 41000000.00 19900000.00 9600000.00 4500000.00 5700000.00 2100000.00 2800000.00 7700000.00
    16 EPS 6.93 5.75 5.20 3.26 3.81 2.56 3.53 1.53 -1.30 -3.36 3.06 3.08 2.43 3.11 2.78 2.26 1.95 1.43 0.20 1.18 0.83 0.73 0.47 0.24 0.01 0.12 0.15 0.11 0.07 0.04 0.02 0.03 0.01 0.01 0.04
    17 EPS Diluted 6.84 5.75 5.20 3.26 3.81 2.56 3.49 1.53 -1.30 -3.36 3.06 3.08 2.39 3.11 2.78 2.26 1.95 1.43 0.20 1.18 0.83 0.73 0.47 0.23 0.01 0.12 0.15 0.11 0.07 0.04 0.02 0.03 0.01 0.01 0.04
    18 Shares Outstanding 259600000 268100000 281400000 307100000 322600000 350700000 349500000 348000000 339000000 366000000 417000000 428000000 412500000 453000000 496000000 505000000 505000000 492000000 487000000 484000000 478000000 478000000 473000000 394686000 393000000 391000000 391000000 372000000 298203288 239760240 202301744 213539130 157338728 209784970 192307692
    19 Shares Outstanding (Diluted) 263000000 268100000 281400000 307100000 322600000 350700000 353600000 348000000 339000000 366000000 417000000 428000000 422900000 453000000 496000000 505000000 505000000 492000000 487000000 484000000 478000000 478000000 473000000 450567000 393000000 391000000 391000000 372000000 298203288 239760240 202301744 213539130 157338728 209784970 192307692
  • Line Item (in $M) FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987
    1 Cash & Cash Equivalents 5494000000.00 2229000000.00 1980000000.00 1101000000.00 2240000000.00 1976000000.00 2432000000.00 2678000000.00 1826000000.00 1199000000.00 1103000000.00 1826000000.00 498000000.00 1438000000.00 1205000000.00 681000000.00 354000000.00 2600000000.00 1914000000.00 1855000000.00 747000000.00 751000000.00 786000000.00 520100000.00 90000000.00 86000000.00 145000000.00 60000000.00 7100000.00 112800000.00 27100000.00 23800000.00 800000.00 600000.00 2600000.00
    2 Short Term Investments 0.00 0.00 0.00 2032000000.00 1681000000.00 1305000000.00 1456000000.00 223000000.00 0.00 0.00 22000000.00 90000000.00 11000000.00 64000000.00 2588000000.00 3051000000.00 2994000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 5494000000.00 2229000000.00 1980000000.00 3133000000.00 3921000000.00 3281000000.00 3888000000.00 2901000000.00 1826000000.00 1199000000.00 1125000000.00 1916000000.00 509000000.00 1502000000.00 3793000000.00 3732000000.00 3348000000.00 2600000000.00 1914000000.00 1855000000.00 747000000.00 751000000.00 786000000.00 520100000.00 90000000.00 86000000.00 145000000.00 60000000.00 7100000.00 112800000.00 27100000.00 23800000.00 800000.00 600000.00 2600000.00
    4 Accounts Receivables 1061000000.00 1149000000.00 1015000000.00 1049000000.00 1347000000.00 1162000000.00 1280000000.00 1308000000.00 2704000000.00 2288000000.00 2348000000.00 2020000000.00 1868000000.00 549000000.00 548000000.00 506000000.00 375000000.00 349000000.00 322000000.00 326000000.00 313000000.00 262000000.00 206000000.00 95700000.00 159000000.00 268000000.00 186000000.00 66000000.00 38000000.00 16000000.00 8700000.00 7300000.00 6500000.00 8200000.00 6800000.00
    5 Inventory 5612000000 5174000000 5409000000 5209000000 4864000000 5051000000 5174000000 5376000000 6571000000 5731000000 5897000000 5486000000 4753000000 4708000000 4028000000 3338000000 2851000000 2607000000 2046000000 2258000000 1767000000 1184000000 1046000000 1060800000 1132000000 1201000000 908000000 638000000 250000000 135800000 95700000 93000000 101800000 98400000 62400000
    6 Other Current Assets 373000000.00 305000000.00 466000000.00 438000000.00 384000000.00 392000000.00 703000000.00 900000000.00 946000000.00 1079000000.00 1103000000.00 1144000000.00 1062000000.00 583000000.00 712000000.00 409000000.00 329000000.00 168000000.00 585000000.00 172000000.00 102000000.00 41000000.00 25000000.00 33700000.00 4000000.00 6000000.00 2000000.00 1000000.00 9800000.00 8500000.00 8100000.00 3900000.00 3900000.00 4200000.00 2800000.00
    7 Total Current Assets 12540000000 8857000000 8870000000 9829000000 10516000000 9886000000 11729000000 10485000000 12047000000 10297000000 10473000000 10566000000 8192000000 7342000000 9081000000 7985000000 6903000000 5724000000 4867000000 4611000000 2929000000 2238000000 2063000000 1710300000 1385000000 1561000000 1241000000 765000000 304900000 273100000 139600000 128000000 113000000 111400000 74600000
    8 PP&E 4872000000.00 5037000000.00 2510000000.00 2421000000.00 2293000000.00 2346000000.00 2295000000.00 2598000000.00 3270000000.00 3471000000.00 3823000000.00 4070000000.00 4174000000.00 3306000000.00 2938000000.00 2712000000.00 2464000000.00 2244000000.00 2062000000.00 1897000000.00 1444000000.00 698000000.00 424000000.00 332900000.00 332000000.00 311000000.00 237000000.00 173000000.00 126400000.00 58300000.00 39600000.00 27400000.00 24800000.00 27800000.00 12900000.00
    9 Goodwill 986000000.00 984000000.00 915000000.00 425000000.00 425000000.00 425000000.00 425000000.00 425000000.00 528000000.00 1335000000.00 2454000000.00 2452000000.00 2203000000.00 1088000000.00 919000000.00 557000000.00 513000000.00 477000000.00 429000000.00 773000000.00 385000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 301000000.00 381000000.00 18000000.00 0.00 0.00 18000000.00 57000000.00 101000000.00 334000000.00 359000000.00 336000000.00 438000000.00 495000000.00 102000000.00 81000000.00 44000000.00 40000000.00 37000000.00 33000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 1287000000.00 1365000000.00 933000000.00 425000000.00 425000000.00 443000000.00 482000000.00 526000000.00 862000000.00 1694000000.00 2790000000.00 2890000000.00 2698000000.00 1190000000.00 1000000000.00 601000000.00 553000000.00 514000000.00 462000000.00 773000000.00 385000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86000000.00 140000000.00 328000000.00 324000000.00 395000000.00 605000000.00 318000000.00 218000000.00 148000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 368000000.00 332000000.00 588000000.00 374000000.00 622000000.00 844000000.00 750000000.00 404000000.00 522000000.00 403000000.00 435000000.00 452000000.00 762000000.00 315000000.00 233000000.00 348000000.00 226000000.00 170000000.00 272000000.00 94000000.00 81000000.00 59000000.00 26000000.00 13100000.00 18000000.00 19000000.00 29000000.00 15000000.00 7800000.00 5800000.00 6300000.00 1400000.00 2100000.00 1100000.00 100000.00
    15 Total Non-Current Assets 6527000000.00 6734000000.00 4031000000.00 3220000000.00 3340000000.00 3633000000.00 3527000000.00 3528000000.00 4740000000.00 5708000000.00 7376000000.00 7736000000.00 7634000000.00 5416000000.00 4489000000.00 3879000000.00 3391000000.00 2928000000.00 2796000000.00 2764000000.00 1911000000.00 757000000.00 449000000.00 346000000.00 349000000.00 330000000.00 266000000.00 187000000.00 134200000.00 64100000.00 45900000.00 28800000.00 26900000.00 28900000.00 13000000.00
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 19067000000 15591000000 12901000000 13049000000 13856000000 13519000000 15256000000 14013000000 16787000000 16005000000 17849000000 18302000000 15826000000 12758000000 13570000000 11864000000 10294000000 8652000000 7663000000 7375000000 4840000000 2995000000 2512000000 2056300000 1734000000 1891000000 1507000000 952000000 439100000 337200000 185500000 156800000 139900000 140300000 87600000
    18 Accounts Payables 6979000000.00 5288000000.00 5257000000.00 4873000000.00 4984000000.00 4450000000.00 5030000000.00 5122000000.00 6951000000.00 5364000000.00 4894000000.00 5276000000.00 4997000000.00 4297000000.00 3934000000.00 3234000000.00 2824000000.00 2535000000.00 2195000000.00 2449000000.00 1773000000.00 1314000000.00 1012000000.00 727100000.00 488000000.00 674000000.00 407000000.00 294000000.00 118300000.00 68700000.00 41900000.00 29700000.00 0.00 0.00 0.00
    19 S-T Debt 110000000.00 0.00 0.00 0.00 0.00 0.00 41000000.00 0.00 596000000.00 480000000.00 557000000.00 663000000.00 837000000.00 156000000.00 41000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 50500000.00 128000000.00 94000000.00 82000000.00 11000000.00 9400000.00 38100000.00 300000.00 200000.00 5100000.00 2100000.00 5000000.00
    20 Income Tax Payables 0.00 318000000.00 300000000.00 137000000.00 26000000.00 128000000.00 0.00 147000000.00 129000000.00 288000000.00 256000000.00 316000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 1028000000.00 281000000.00 446000000.00 453000000.00 418000000.00 357000000.00 737000000.00 399000000.00 451000000.00 565000000.00 499000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 921000000.00 882000000.00 975000000.00 871000000.00 894000000.00 585000000.00 952000000.00 557000000.00 744000000.00 730000000.00 779000000.00 479000000.00 935000000.00 985000000.00 1172000000.00 985000000.00 680000000.00 694000000.00 251000000.00 127000000.00 65000000.00 47000000.00 256100000.00 25000000.00 31000000.00 40000000.00 19000000.00 58300000.00 39500000.00 32800000.00 19700000.00 33800000.00 37200000.00 20900000.00
    23 Total Current Liabilities 10521000000 8060000000 7513000000 7817000000 7122000000 6925000000 7777000000 7436000000 10810000000 8855000000 8663000000 8978000000 8435000000 6769000000 6301000000 6056000000 4959000000 4501000000 3793000000 3730000000 2715000000 1785000000 1387000000 1033700000 818000000 975000000 632000000 402000000 186000000 146300000 75000000 49600000 38900000 39300000 25900000
    24 L-T Debt 1138000000.00 1257000000.00 1332000000.00 811000000.00 1321000000.00 1339000000.00 1580000000.00 1612000000.00 1153000000.00 1685000000.00 711000000.00 1104000000.00 1126000000.00 627000000.00 590000000.00 178000000.00 528000000.00 482000000.00 828000000.00 813000000.00 181000000.00 15000000.00 31000000.00 210400000.00 217000000.00 206000000.00 227000000.00 211000000.00 48100000.00 14900000.00 35400000.00 35100000.00 34700000.00 42800000.00 6000000.00
  • Line Item (in $M) FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991
    1 Net Income (Earnings) 1798000000.00 1541000000.00 1464000000.00 1000000000.00 1228000000.00 897000000.00 1233000000.00 532000000.00 -441000000.00 -1231000000.00 1277000000.00 1317000000.00 1003000000.00 1407000000.00 1377000000.00 1140000000.00 984000000.00 705000000.00 99000000.00 570000000.00 396000000.00 347000000.00 224000000.00 94500000.00 2000000.00 48000000.00 58000000.00 41000000.00 19900000.00 9600000.00 4500000.00
    2 D&A 839000000.00 812000000.00 770000000.00 683000000.00 654000000.00 657000000.00 656000000.00 716000000.00 832000000.00 945000000.00 978000000.00 926000000.00 793000000.00 581000000.00 509000000.00 456000000.00 459000000.00 385000000.00 310000000.00 309000000.00 167400000.00 109500000.00 78400000.00 68300000.00 66800000.00 54900000.00 38600000.00 22400000.00 14800000.00 10000000.00 7800000.00
    3 Deferred Income Tax -36000000.00 70000000.00 10000000.00 162000000.00 201000000.00 49000000.00 -297000000.00 -28000000.00 -19000000.00 28000000.00 -134000000.00 -30000000.00 -43000000.00 74000000.00 82000000.00 -151000000.00 -28000000.00 -14000000.00 -37000000.00 23000000.00 42800000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -200000.00 0.00
    4 Stock-Based Compensation (SBC) 135000000.00 143000000.00 123000000.00 129000000.00 108000000.00 104000000.00 87000000.00 90000000.00 107000000.00 120000000.00 121000000.00 118000000.00 0.00 105000000.00 121000000.00 132000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 1934000000.00 -560000000.00 -655000000.00 -1382000000.00 433000000.00 -991000000.00 903000000.00 1812000000.00 -205000000.00 -368000000.00 222000000.00 1831000000.00 -816000000.00 -2207000000.00 851000000.00 -15000000.00 721000000.00 149000000.00 193000000.00 667000000.00 -239000000.00 -223000000.00 -600000.00 109600000.00 -19000000.00 -23000000.00 246000000.00 244100000.00 -7900000.00 62200000.00 -13800000.00
    6 Accounts Receivables 0.00 -131000000.00 28000000.00 315000000.00 -185000000.00 123000000.00 0.00 7000000.00 -551000000.00 41000000.00 -371000000.00 -63000000.00 0.00 12000000.00 -70000000.00 -110000000.00 -30000000.00 -27000000.00 -71000000.00 -368000000.00 -7434000.00 -57000000.00 -36000000.00 0.00 41000000.00 -37000000.00 -31000000.00 -15000000.00 0.00 0.00 0.00
    7 Inventory -435000000.00 237000000.00 -194000000.00 -335000000.00 193000000.00 86000000.00 -141000000.00 597000000.00 -912000000.00 120000000.00 -400000000.00 -609000000.00 258000000.00 -562000000.00 -550000000.00 -457000000.00 -240000000.00 -507000000.00 0.00 0.00 -143969000.00 -138000000.00 15000000.00 71300000.00 69000000.00 -293000000.00 -270000000.00 -388000000.00 -114200000.00 -40200000.00 -2700000.00
    8 Accounts Payables 1676000000.00 47000000.00 432000000.00 -196000000.00 518000000.00 -536000000.00 434000000.00 -986000000.00 1735000000.00 574000000.00 -443000000.00 141000000.00 0.00 221000000.00 320000000.00 385000000.00 347000000.00 318000000.00 0.00 0.00 16186000.00 -302000000.00 -285000000.00 0.00 186000000.00 -267000000.00 -113000000.00 -176000000.00 0.00 0.00 0.00
    9 Other Working Capital 173000000 797000000 1357000000 2012000000 3394000000 2961000000 3952000000 3049000000 1237000000 1442000000 1810000000 1588000000 -243000000 573000000 2780000000 1929000000 1944000000 1223000000 1074000000 881000000 214000000 453000000 676000000 676600000 567000000 586000000 609000000 363000000 118900000 126800000 64600000
    10 Other Non-Cash Items 257000000.00 205000000.00 144000000.00 126000000.00 130000000.00 265000000.00 31000000.00 554000000.00 1419000000.00 1585000000.00 343000000.00 163000000.00 359000000.00 77000000.00 92000000.00 100000000.00 -5000000.00 76000000.00 468000000.00 46000000.00 20600000.00 0.00 0.00 -200000.00 500000.00 1300000.00 800000.00 1100000.00 100000.00 100000.00 0.00
    11 Net Cash Provided by Operating Activities 4927000000.00 2565000000.00 2408000000.00 2141000000.00 2557000000.00 1343000000.00 1935000000.00 1094000000.00 1380000000.00 3293000000.00 1190000000.00 2206000000.00 1877000000.00 2025000000.00 1762000000.00 1695000000.00 1841000000.00 1361000000.00 667000000.00 1578000000.00 808200000.00 760200000.00 662400000.00 542400000.00 -20400000.00 99500000.00 -37400000.00 -126200000.00 -31000000.00 6300000.00 21600000.00
    12 Investments in PP&E -713000000.00 -743000000.00 -819000000.00 -688000000.00 -582000000.00 -649000000.00 -561000000.00 -547000000.00 -705000000.00 -766000000.00 -744000000.00 -615000000.00 -1303000000.00 -797000000.00 -733000000.00 -648000000.00 -502000000.00 -545000000.00 -284000000.00 -97000000.00 -657706000.00 -361000000.00 -165700000.00 -72100000.00 -87600000.00 -126200000.00 -118100000.00 -101400000.00 -74900000.00 -25300000.00 -20300000.00
    13 Acquisitions (Net) 0.00 -145000000.00 -787000000.00 0.00 0.00 -51000000.00 39000000.00 206000000.00 -31000000.00 -174000000.00 21000000.00 -7000000.00 -2170000000.00 -89000000.00 -421000000.00 0.00 0.00 -3000000.00 0.00 0.00 -326077000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -620000000.00 -1333000000.00 -1505000000.00 -6329000000.00 -3743000000.00 -3281000000.00 -2804000000.00 -230000000.00 -135000000.00 -1612000000.00 -1460000000.00 -16000000.00 -81000000.00 -8501000000.00 -4541000000.00 -4319000000.00 -7789000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 546000000.00 0.00 0.00 0.00 0.00 0.00 1580000000.00 0.00 0.00 0.00 0.00 0.00 246000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -1000000.00 1326000000.00 3605000000.00 6015000000.00 3438000000.00 3511000000.00 34000000.00 -14000000.00 333000000.00 1828000000.00 1635000000.00 98000000.00 -119000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49800000.00 0.00 0.00 0.00 0.00 -1100000.00 400000.00 -100000.00
    17 Net Cash used for Investing Activities -788000000.00 -895000000.00 508000000.00 -1002000000.00 -877000000.00 -526000000.00 -1712000000.00 -517000000.00 -538000000.00 -724000000.00 -569000000.00 -540000000.00 -3573000000.00 1464000000.00 -780000000.00 -754000000.00 -1166000000.00 -543000000.00 -659000000.00 -965000000.00 -1029800000.00 -400100000.00 -249600000.00 -22300000.00 -20400000.00 -158500000.00 -192000000.00 -63500000.00 -76000000.00 -24800000.00 -20000000.00
    18 Debt Repayment -1916000000.00 -15000000.00 -546000000.00 -46000000.00 -394000000.00 -28000000.00 -24000000.00 -2033000000.00 -1614000000.00 -3412000000.00 -3120000000.00 -5342000000.00 0.00 -4353000000.00 -84000000.00 -69000000.00 -371000000.00 -17000000.00 -2000000.00 -20000000.00 -17625000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 28000000.00 48000000.00 38000000.00 0.00 0.00 0.00 50000000.00 0.00 0.00 0.00 0.00 0.00 83000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14900000.00 0.00 0.00 0.00 0.00 4900000.00 91200000.00 0.00
    20 Common Stock Repurchased -312000000.00 -955000000.00 -1467000000.00 -1841000000.00 -527000000.00 -1008000000.00 0.00 171000000.00 -97000000.00 -1433000000.00 -1014000000.00 138000000.00 0.00 -3315000000.00 -382000000.00 -480000000.00 56000000.00 14000000.00 40000000.00 48000000.00 235400000.00 -365200000.00 18200000.00 0.00 2700000.00 3100000.00 232400000.00 86500000.00 -37500000.00 0.00 0.00
    21 Dividends Paid -568000000.00 -527000000.00 -497000000.00 -409000000.00 -505000000.00 -499000000.00 -251000000.00 -233000000.00 -224000000.00 -228000000.00 -237000000.00 -234000000.00 -223000000.00 -204000000.00 -174000000.00 -151000000.00 -137000000.00 -130000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 -1000000.00 492000000.00 162000000.00 193000000.00 12000000.00 2000000.00 2585000000.00 1749000000.00 2662000000.00 3193000000.00 7054000000.00 -17000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100000.00 0.00 0.00 0.00 0.00 600000.00 -200000.00 1900000.00
    23 Net Cash Used Provided by Financing Activities -876000000.00 -1498000000.00 -2018000000.00 -2297000000.00 -1418000000.00 -1536000000.00 -223000000.00 319000000.00 -211000000.00 -2478000000.00 -1357000000.00 -348000000.00 737000000.00 -3378000000.00 -513000000.00 -641000000.00 -459000000.00 -133000000.00 45000000.00 495000000.00 217800000.00 -395200000.00 -147200000.00 -89800000.00 44100000.00 700000.00 314200000.00 242400000.00 1400000.00 104300000.00 1600000.00
    24 Net Change in Cash 3270000000.00 171000000.00 884000000.00 -1133000000.00 272000000.00 -757000000.00 -52000000.00 852000000.00 627000000.00 96000000.00 -723000000.00 1328000000.00 -940000000.00 233000000.00 457000000.00 327000000.00 225000000.00 686000000.00 53000000.00 1108000000.00 -3800000.00 -35100000.00 265700000.00 0.00 3400000.00 -58300000.00 84800000.00 52700000.00 0.00 0.00 0.00
  • About
    Industry: Specialty Retail
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 7/20/1987
    Stonk Exchange: NYSE
    • Best Buy Co
    • , Inc
    • engages in the provision of consumer technology products and services.
    • The company is headquartered in Richfield, Minnesota and currently employs 125,000 full-time employees.
    • The firm offers products and services to the customers visiting its stores, engaging with Geek Squad agents, or using its Websites or mobile applications.
    • The company has operations in the United States, Canada and Mexico.
    • The firm operates through two segments: Domestic and International.
    • The Domestic segment consists of the operations in all states, districts and territories of the United States, under various brand names, including Best Buy, bestbuy.
    • com, Best Buy Mobile, Best Buy Direct, Best Buy Express, Geek Squad, Magnolia Home Theater, and Pacific Kitchen and Home.
    • The International segment consists of all operations in Canada and Mexico under the brand names, Best Buy, bestbuy.
    • com
    • ca, bestbuy
    • com
    • mx, Best Buy Express, Best Buy Mobile and Geek Squad.
    • As of December 31, 2016, the Company operated 1,200 large-format and 400 small-format stores throughout its Domestic and International segments.