Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Ball Corp ( BLL ) |
1985 - 2021 (37 years)

Net Revenue (Sales) is 
$12.4B (1Y +5.47% )

BLL Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for BLL competitors.
SLGN SEE BA NOC PKG CCK TAP WRK
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $6.2B +20.6x
( +8.7% / year avg)
chevron_left 1985 $288.5M
vertical_align_top Peak $11.6B +39.1x
vertical_align_bottom Bottom $288.5M
arrow_drop_up # Up Years 24 24 of 37
years up.
arrow_drop_down # Down Years 13
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • BLL's stock price has rallied +83,279,899% from $0.0 in 1985 , or +40427x faster than it's net revenue (sales) over the same period.
  • If BLL grows it's stock at the same rate as it's net revenue (sales) (+8.7%/year) , it's stock price will grow +230% and hit $191.79 over the next 10 years.
  • BLL's stock price has gone up 0 of the 24 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Revenue 11781000000 11474000000 11635000000 10983000000 9061000000 7997000000 8570000000 8468100000 8735700000 8630900000 7630000000 7345300000 7561500000 7389700000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751000000 6621500000 5751200000 5440200000 4977000000 3858900000 3686100000 3664700000 3584200000 2896400000 2388500000 2184400000 2591700000 2594700000 2440900000 2177800000 2267400000 1357200000 1222400000 1073000000 1054100000 1070300000
    2 Cost of Revenue 9323000000 9203000000 9329000000 8717000000 7296000000 6460300000 6903500000 6875400000 7174000000 7081200000 6254100000 6071500000 6340400000 6226500000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822000000 5540400000 4822400000 4433500000 4092800000 3230400000 3142200000 3064100000 2988000000 2425500000 2003700000 1913800000 2225800000 2184300000 2042300000 1775700000 1835400000 1111700000 1028400000 867400000 817400000 828300000
    3 Gross Profit (Income) 2458000000 2271000000 2306000000 2266000000 1765000000 1536700000 1666500000 1592700000 1561700000 1549700000 1375900000 1273800000 1221100000 1163200000 929000000 1081100000 929000000 1081100000 929000000 1081100000 929000000 1081100000 929000000 1081100000 929000000 1081100000 929000000 1081100000 929000000 1081100000 928800000 1006700000 884200000 628500000 543900000 600600000 596200000 470900000 384800000 270600000 365900000 410400000 398600000 402100000 432000000 245500000 194000000 205600000 236700000 242000000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A -525000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 231000000.00 0.00 0.00 0.00 0.00 0.00 145600000.00 141900000.00 154500000.00 210400000.00 136900000.00 93200000.00 112100000.00 114500000.00 287800000.00 157100000.00 173000000.00 106500000.00 84200000.00 111300000.00 76500000.00 81200000.00
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1193000000 1095000000 1180000000 1243000000 965000000 736800000 747400000 718500000 668400000 682500000 622300000 574700000 585600000 604700000 231000000 539800000 231000000 539800000 231000000 539800000 231000000 539800000 231000000 539800000 231000000 539800000 231000000 539800000 231000000 539800000 466300000 467800000 423400000 317500000 569300000 301000000 317400000 365000000 254400000 186700000 225700000 241500000 404100000 262600000 281000000 160000000 134300000 155200000 117800000 125400000
    8 Interest Expense 275000000.00 317000000.00 301000000.00 285000000.00 229000000.00 143200000.00 159900000.00 183800000.00 179800000.00 177100000.00 158200000.00 117200000.00 0.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 -97000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 668000000 678000000 702000000 729000000 453000000 285500000 280900000 299900000 282900000 301100000 265500000 285200000 297400000 281000000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213500000 215100000 205500000 149200000 152500000 159100000 162900000 154600000 117500000 93500000 113600000 127000000 116300000 105500000 108000000 53500000 50100000 43900000 41300000 44200000
    10 EBITDA 1933000000 1854000000 1828000000 1752000000 1253000000 1085400000 1200000000 1174100000 1176200000 1168300000 1019100000 984300000 932900000 839500000 213000000 793900000 213000000 793900000 213000000 793900000 213000000 793900000 213000000 793900000 213000000 793900000 213000000 793900000 213000000 793900000 676000000 754000000 666300000 460200000 127100000 458700000 441700000 260500000 247900000 177400000 253800000 295900000 110800000 245000000 259000000 139000000 109800000 94300000 160200000 160800000
    11 Operating Income 1265000000.00 1176000000.00 1126000000.00 1023000000.00 800000000.00 799900000.00 919100000.00 874200000.00 893300000.00 867200000.00 753600000.00 699100000.00 635500000.00 558500000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 0.00 541300000.00 462500000.00 538900000.00 460800000.00 311000000.00 -25400000.00 299600000.00 278800000.00 105900000.00 130400000.00 83900000.00 140200000.00 168900000.00 -5500000.00 139500000.00 151000000.00 85500000.00 59700000.00 50400000.00 118900000.00 116600000.00
    12 Other Income Expenses (Net) -262000000.00 -244000000.00 -191000000.00 -221000000.00 -337000000.00 -194700000.00 -80500000.00 -78800000.00 -102800000.00 -30300000.00 11000000.00 -30700000.00 -30500000.00 -31700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 0.00 54700000.00 -25000000.00 15800000.00 -200000.00 6900000.00 -267200000.00 -94400000.00 -200000.00 5600000.00 8300000.00 -30500000.00 -116500000.00 -4300000.00 1300000.00 600000.00 -800000.00 6600000.00 9200000.00 8400000.00 0.00 0.00
    13 Pre-Income Tax 687000000.00 608000000.00 633000000.00 514000000.00 125000000.00 345500000.00 645600000.00 583600000.00 595600000.00 659800000.00 606400000.00 537400000.00 452800000.00 364500000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 0.00 446900000.00 462500000.00 435200000.00 319700000.00 235400000.00 -113700000.00 111000000.00 169100000.00 40800000.00 90300000.00 20300000.00 -18700000.00 117700000.00 -53700000.00 99100000.00 106400000.00 69900000.00 48600000.00 48100000.00 113500000.00 110300000.00
    14 Income Tax Expense 99000000.00 71000000.00 185000000.00 165000000.00 -126000000.00 47000000.00 149900000.00 149600000.00 165000000.00 201300000.00 175800000.00 162800000.00 147400000.00 95700000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 0.00 131600000.00 99300000.00 139200000.00 100100000.00 83900000.00 -9700000.00 42800000.00 64900000.00 8800000.00 32000000.00 7200000.00 -100000.00 44700000.00 -21200000.00 36200000.00 40200000.00 19700000.00 12800000.00 15400000.00 47200000.00 51400000.00
    15 Net Income 585000000.00 566000000.00 454000000.00 374000000.00 263000000.00 280900000.00 470000000.00 406800000.00 403500000.00 444000000.00 468000000.00 387900000.00 319500000.00 281300000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 0.00 329600000.00 261500000.00 295600000.00 229900000.00 156100000.00 -99200000.00 68200000.00 104200000.00 16600000.00 58300000.00 24200000.00 -18600000.00 73000000.00 -65100000.00 69100000.00 66200000.00 50200000.00 35800000.00 32700000.00 66300000.00 58900000.00
    16 EPS 1.77 1.71 1.32 1.14 0.71 1.02 1.70 1.40 1.30 1.34 1.29 1.03 0.83 0.69 2.43 0.80 2.43 0.80 2.43 0.80 2.43 0.80 2.43 0.80 2.43 0.80 2.43 0.80 2.43 0.80 0.61 0.67 0.52 0.35 -0.12 0.14 0.21 0.03 0.12 0.04 -0.04 0.15 -0.04 0.04 0.04 0.03 0.02 0.02 0.04 0.04
    17 EPS Diluted 1.77 1.66 1.29 1.12 0.69 0.99 1.65 1.36 1.27 1.31 1.27 1.02 0.82 0.69 2.38 0.79 2.38 0.79 2.38 0.79 2.38 0.79 2.38 0.79 2.38 0.79 2.38 0.79 2.38 0.79 0.59 0.65 0.50 0.34 -0.12 0.13 0.20 0.03 0.11 0.04 -0.04 0.14 -0.04 0.04 0.04 0.03 0.02 0.02 0.04 0.04
    18 Shares Outstanding 327137000 331102000 344796000 350269000 316542000 274600000 277016000 291886000 309296000 330550000 361492000 375144000 383428000 404744000 107758000 413352000 107758000 413352000 107758000 413352000 107758000 413352000 107758000 413352000 107758000 413352000 107758000 413352000 107758000 413352000 431032000 443384000 446840000 450830325 438592965 464424779 483333333 490666667 482608696 486857143 482222222 475234043 459392000 422864000 412288000 353472000 352352000 376256000 373248000 368832000
    19 Shares Outstanding (Diluted) 333898000 340121000 352321000 356985000 322884000 281968000 284860000 298446000 316168000 337180000 367076000 379956000 388076000 411040000 107758000 419804000 107758000 419804000 107758000 419804000 107758000 419804000 107758000 419804000 107758000 419804000 107758000 419804000 107758000 419804000 438928000 455160000 457096000 460811808 438592965 490467290 515555556 501818182 510344828 501176471 482222222 507636364 459392000 422864000 412288000 353472000 352352000 376256000 373248000 368832000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Cash & Cash Equivalents 1366000000.00 1798000000.00 721000000.00 448000000.00 597000000.00 224000000.00 191400000.00 416000000.00 174100000.00 165800000.00 152000000.00 210600000.00 127400000.00 151600000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 198700000.00 36500000.00 259200000.00 83100000.00 25600000.00 35800000.00 34000000.00 25500000.00 169200000.00 5100000.00 10400000.00 8200000.00 14500000.00 20800000.00 30000000.00 10400000.00 15700000.00 16600000.00 10200000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102600000.00 100100000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 1366000000.00 1798000000.00 721000000.00 448000000.00 597000000.00 224000000.00 191400000.00 416000000.00 174100000.00 165800000.00 254600000.00 310700000.00 127400000.00 151600000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 151500000.00 61000000.00 198700000.00 36500000.00 259200000.00 83100000.00 25600000.00 35800000.00 34000000.00 25500000.00 169200000.00 5100000.00 10400000.00 8200000.00 14500000.00 20800000.00 30000000.00 10400000.00 15700000.00 16600000.00 10200000.00
    4 Accounts Receivables 1738000000.00 1631000000.00 1802000000.00 1634000000.00 1491000000.00 885400000.00 957100000.00 859400000.00 930100000.00 910400000.00 849700000.00 562400000.00 737400000.00 582700000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 0.00 579500000.00 376600000.00 346800000.00 250100000.00 345900000.00 172000000.00 230200000.00 220200000.00 273500000.00 301400000.00 245900000.00 200000000.00 204500000.00 191300000.00 200900000.00 246100000.00 217900000.00 176200000.00 133900000.00 114600000.00 109000000.00
    5 Inventory 1353000000 1274000000 1271000000 1526000000 1413000000 898400000 1016700000 1028300000 1044400000 1072500000 1083900000 944200000 974200000 998100000 670000000 935400000 670000000 935400000 670000000 935400000 670000000 935400000 670000000 935400000 670000000 935400000 670000000 935400000 670000000 935400000 670300000 629500000 546200000 552500000 449300000 627500000 565900000 483800000 413300000 302000000 318500000 414000000 409300000 375200000 336900000 272500000 165300000 155500000 163000000 185500000
    6 Other Current Assets 218000000.00 181000000.00 146000000.00 150000000.00 152000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 494000000.00 0.00 0.00 0.00 0.00 0.00 0.00 86000000.00 73900000.00 94300000.00 57900000.00 49500000.00 69100000.00 69200000.00 83300000.00 28600000.00 30200000.00 21800000.00 22100000.00 26600000.00 21500000.00 26500000.00
    7 Total Current Assets 4675000000 4884000000 3940000000 3758000000 3653000000 2184000000 2313500000 2465700000 2339400000 2321900000 2305700000 1923300000 2165300000 1842900000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225000000 1761300000 1225800000 1245600000 923500000 1224500000 793500000 969300000 895800000 885600000 798100000 766600000 592700000 698100000 692100000 619200000 634000000 542200000 374000000 331700000 315700000 331200000
    8 PP&E 5653000000 4709000000 4542000000 4610000000 4387000000 2685900000 2430700000 2372300000 2288600000 2265400000 2048200000 1949000000 1866900000 1941200000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556000000 1876000000 1556600000 1532400000 1471100000 1445900000 904400000 1003700000 1121200000 1174400000 919500000 699000000 628600000 779900000 822700000 709900000 760500000 610100000 434700000 433000000 401900000 366000000
    9 Goodwill 4484000000.00 4419000000.00 4475000000.00 4933000000.00 5095000000.00 2176500000.00 2254500000.00 2404300000.00 2359400000.00 2247100000.00 2105300000.00 2114800000.00 1825500000.00 1863100000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 1258000000.00 1773700000.00 0.00 0.00 0.00 1148100000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1883000000.00 2002000000.00 2188000000.00 2462000000.00 1934000000.00 195000000.00 199700000.00 231100000.00 213300000.00 180600000.00 417600000.00 420600000.00 511000000.00 121900000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 302000000.00 116200000.00 1258600000.00 1699700000.00 1336900000.00 0.00 615700000.00 676800000.00 715100000.00 794800000.00 0.00 0.00 66100000.00 93800000.00 101500000.00 45100000.00 40800000.00 13100000.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 6367000000.00 6421000000.00 6663000000.00 7395000000.00 7029000000.00 2371500000.00 2454200000.00 2635400000.00 2572700000.00 2427700000.00 2522900000.00 2535400000.00 2336500000.00 1985000000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1560000000.00 1889900000.00 1258600000.00 1699700000.00 1336900000.00 1148100000.00 615700000.00 676800000.00 715100000.00 794800000.00 0.00 0.00 66100000.00 93800000.00 101500000.00 45100000.00 40800000.00 13100000.00 0.00 0.00 0.00 0.00
    12 L-T Investments 321000000.00 291000000.00 302000000.00 274000000.00 204000000.00 34300000.00 33200000.00 33700000.00 32200000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 227000000.00 241000000.00 237000000.00 325000000.00 443000000.00 59600000.00 66500000.00 0.00 0.00 29700000.00 0.00 0.00 0.00 4300000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 34900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 447000000.00 377000000.00 311000000.00 303000000.00 310000000.00 2362000000.00 236600000.00 266500000.00 236900000.00 206300000.00 468500000.00 501200000.00 0.00 247200000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 0.00 278800000.00 302400000.00 0.00 338100000.00 313900000.00 0.00 0.00 0.00 0.00 372500000.00 235200000.00 325100000.00 188000000.00 179300000.00 189700000.00 123300000.00 142200000.00 129300000.00 111800000.00 77300000.00 35500000.00
    15 Total Non-Current Assets 13577000000 12476000000 12614000000 13411000000 12520000000 7593000000 5257500000 5354100000 5167700000 4962700000 4622000000 4565000000 4203400000 4177700000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3116000000 4079600000 3117600000 3232100000 3146100000 2907900000 1520100000 1680500000 1836300000 1969200000 1292000000 934200000 1019800000 1061700000 1103500000 944700000 924600000 765400000 564000000 544800000 479200000 401500000
    16 Other Assets 1859000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 18252000000 17360000000 16554000000 17169000000 16173000000 9777000000 7571000000 7819800000 7507100000 7284600000 6927700000 6488300000 6368700000 6020600000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343000000 5840900000 4343400000 4477700000 4069600000 4132400000 2313600000 2649800000 2732100000 2854800000 2090100000 1700800000 1612500000 1759800000 1795600000 1563900000 1558600000 1307600000 938000000 876500000 794900000 732700000
    18 Accounts Payables 3430000000.00 3136000000.00 3095000000.00 2762000000.00 2033000000.00 1500800000.00 1340000000.00 998800000.00 946900000.00 847300000.00 700300000.00 623100000.00 763700000.00 763600000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552000000.00 732400000.00 552400000.00 453000000.00 349700000.00 439600000.00 258500000.00 332100000.00 345500000.00 350300000.00 258600000.00 214300000.00 195300000.00 209200000.00 157300000.00 140400000.00 153600000.00 141500000.00 105700000.00 0.00 0.00 0.00
    19 S-T Debt 17000000.00 1480000000.00 219000000.00 453000000.00 222000000.00 77300000.00 175100000.00 422600000.00 219800000.00 447400000.00 110700000.00 312300000.00 303000000.00 176800000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116000000.00 181300000.00 116400000.00 123000000.00 107600000.00 127000000.00 115000000.00 125700000.00 104000000.00 126800000.00 407000000.00 175200000.00 155000000.00 116700000.00 123900000.00 89800000.00 158900000.00 83300000.00 55200000.00 37100000.00 46900000.00 22400000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 127000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 587000000 618000000 492000000 540000000 399000000 334100000 221800000 264700000 240700000 313100000 254800000 278500000 563000000 334700000 508000000 339500000 508000000 339500000 508000000 339500000 508000000 339500000 508000000 339500000 508000000 339500000 508000000 339500000 508000000 339500000 308800000 198100000 223200000 301100000 201200000 201300000 220600000 210500000 172200000 121500000 147200000 173800000 170000000 128900000 129200000 98200000 58400000 145900000 156500000 142900000
    23 Total Current Liabilities 4444000000 5577000000 4095000000 4107000000 2969000000 2141600000 2006800000 1927400000 1685800000 1856100000 1383300000 1428600000 1862400000 1513100000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 1454300000 1176000000 996300000 861100000 1068900000 574700000 659100000 670100000 687600000 837800000 511000000 497500000 499700000 451200000 359100000 441700000 323000000 219300000 183000000 203400000 165300000
    24 L-T Debt 7783000000 6337000000 6510000000 6518000000 7310000000 5054200000 2993800000 3182500000 3085300000 2696700000 2701600000 2283900000 2107100000 2181800000 116000000 2270400000 116000000 2270400000 116000000 2270400000 116000000 2270400000 116000000 2270400000 116000000 2270400000 116000000 2270400000 116000000 2270400000 1473300000 1537700000 1579300000 1854000000 949100000 1011600000 1092700000 1229800000 366100000 407700000 320400000 377000000 513300000 451700000 333900000 404800000 262800000 196300000 100700000 101600000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990
    1 Net Income (Earnings) 585000000 566000000 454000000 374000000 263000000 280900000 470000000 406800000 403500000 444000000 468000000 387900000 319500000 281300000 261000000 329600000 261000000 329600000 261000000 329600000 261000000 329600000 261000000 329600000 261000000 329600000 261000000 329600000 261000000 329600000 261500000 295600000 229900000 156100000 -99200000 68200000 104200000 16600000 58300000 24200000 -18600000 73000000 -65100000 69100000 66200000 50200000
    2 D&A 668000000 678000000 702000000 729000000 453000000 285500000 280900000 299900000 282900000 301100000 265500000 285200000 297400000 281000000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213000000 252600000 213500000 215100000 205500000 149200000 152500000 159100000 162900000 154600000 117500000 93500000 113600000 127000000 116300000 105500000 108000000 53500000
    3 Deferred Income Tax 17000000.00 -45000000.00 35000000.00 82000000.00 -293000000.00 -61800000.00 11900000.00 -1600000.00 14000000.00 28400000.00 -28700000.00 -24300000.00 19600000.00 -21000000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58000000.00 38200000.00 -58500000.00 42800000.00 17800000.00 30700000.00 2500000.00 9800000.00 34300000.00 0.00 17100000.00 12400000.00 -14300000.00 7700000.00 -41800000.00 -1600000.00 -8700000.00 1800000.00
    4 Stock-Based Compensation (SBC) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 924000000.00 -538000000.00 194000000.00 -1033000000.00 641600000.00 -264300000.00 -231600000.00 -115300000.00 187800000.00 -456600000.00 427700000.00 191800000.00 -26900000.00 22800000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -800000.00 258000000.00 -199500000.00 186900000.00 -93200000.00 -63200000.00 -91400000.00 84500000.00 27700000.00 237700000.00 -295300000.00 160400000.00 -103200000.00 -42500000.00 -19200000.00 67800000.00 -26900000.00 64500000.00
    6 Accounts Receivables -135000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 -32000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -64000000.00 -45000000.00 -248000000.00 -66000000.00 30000000.00 96900000.00 -23800000.00 21400000.00 29100000.00 27500000.00 -153100000.00 95700000.00 2400000.00 -41000000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54000000.00 -132200000.00 -54200000.00 -49300000.00 38500000.00 12400000.00 155800000.00 -73800000.00 -49100000.00 27700000.00 -33400000.00 3200000.00 -85600000.00 -13000000.00 32400000.00 -65500000.00 -100000.00 -9300000.00
    8 Accounts Payables 66000000.00 72000000.00 592000000.00 639000000.00 -55000000.00 124600000.00 355300000.00 50900000.00 55900000.00 111100000.00 68800000.00 -163800000.00 0.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 231000000 -693000000 -155000000 -349000000 684000000 42400000 306700000 538300000 653600000 465800000 922400000 494700000 302900000 329800000 49000000 307000000 49000000 307000000 49000000 307000000 49000000 307000000 49000000 307000000 49000000 307000000 49000000 307000000 49000000 307000000 49800000 249300000 62400000 155600000 218800000 310200000 225700000 198000000 -39700000 255600000 95200000 198400000 240900000 260100000 192300000 219200000
    10 Other Non-Cash Items 271000000.00 143000000.00 286000000.00 -47000000.00 277000000.00 339900000.00 53800000.00 44700000.00 77500000.00 93700000.00 77700000.00 14500000.00 -13900000.00 85600000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 -54900000.00 0.00 43700000.00 0.00 0.00 0.00 0.00 -800000.00 0.00 0.00 -11100000.00 0.00 0.00 -14400000.00 -16100000.00 -9000000.00 100000.00
    11 Net Cash Provided by Operating Activities 1432000000 1548000000 1566000000 1478000000 194000000 1006700000 1012500000 839000000 853200000 948400000 515200000 559700000 627600000 673000000 558000000 401400000 558000000 401400000 558000000 401400000 558000000 401400000 558000000 401400000 558000000 401400000 558000000 401400000 558000000 401400000 558800000 535900000 364000000 452300000 320800000 176500000 306000000 387100000 143500000 84300000 47900000 240700000 185400000 117000000 164400000 102600000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -443800000.00 -250200000.00 -187100000.00 -306900000.00 -308500000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291000000.00 -279600000.00 -291700000.00 -196000000.00 -137200000.00 -158400000.00 -68500000.00 -98700000.00 -107000000.00 -922600000.00 -97700000.00 -196100000.00 -206200000.00 -94500000.00 -140900000.00 -110200000.00 -95800000.00 -33700000.00
    13 Acquisitions (Net) -86000000.00 160000000.00 539000000.00 -2000000.00 -682000000.00 -44000000.00 6000000.00 -14000000.00 -71000000.00 -295000000.00 136000000.00 -538000000.00 6000000.00 0.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 -791000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 -252000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 261500000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 18000000.00 16000000.00 71000000.00 13000000.00 1971000000.00 -2163700000.00 -600000.00 13400000.00 20200000.00 1000000.00 13500000.00 180400000.00 -117500000.00 42700000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 0.00 77300000.00 1700000.00 3600000.00 41400000.00 -5900000.00 23500000.00 46200000.00 14300000.00 7500000.00 -184300000.00 177700000.00 -137500000.00 5200000.00 -3400000.00 -89300000.00 -127700000.00 -30100000.00
    17 Net Cash used for Investing Activities -1181000000 -422000000 -206000000 -545000000 672000000 -2720700000 -391400000 -379100000 -356000000 -738000000 -101000000 -581400000 -418000000 -265800000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -993400000 -290000000 -209600000 -123800000 -1021200000 -122900000 -52500000 -92700000 -915100000 -250900000 -18400000 -11700000 -89300000 -144300000 -178600000 -223500000 -63800000
    18 Debt Repayment -2794000000.00 -1524000000.00 -1533000000.00 -1810000000.00 -4624000000.00 -2429800000.00 -897800000.00 -1294900000.00 -1071600000.00 -815800000.00 -2144900000.00 -1188800000.00 0.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 6000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued -18000000.00 19000000.00 28000000.00 27000000.00 48000000.00 36000000.00 37200000.00 32900000.00 53100000.00 39300000.00 47500000.00 31900000.00 27200000.00 46500000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 35000000.00 38400000.00 0.00 35300000.00 35500000.00 35000000.00 32100000.00 30700000.00 36800000.00 31500000.00 21700000.00 21400000.00 32500000.00 19800000.00 20000000.00 21500000.00 118200000.00 12100000.00
    20 Common Stock Repurchased -75000000.00 -964000000.00 -739000000.00 -103000000.00 -107000000.00 -135500000.00 -397300000.00 -431700000.00 -547200000.00 -513200000.00 -554200000.00 -37000000.00 -326800000.00 -257800000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 0.00 -84100000.00 -358100000.00 -85300000.00 -63400000.00 -104100000.00 -85900000.00 -91600000.00 -72300000.00 -34900000.00 -32100000.00 -10200000.00 -27500000.00 -9900000.00 -8600000.00 -50500000.00 -100000.00 -10900000.00
    21 Dividends Paid -198000000 -182000000 -137000000 -129000000 -83000000 -71800000 -72700000 -75200000 -61800000 -45700000 -35800000 -37400000 -37500000 -40600000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42000000 -41000000 -42500000 -38900000 -26800000 -20400000 -20400000 -21600000 -22500000 -22700000 -22900000 -22800000 -23000000 -22900000 -40800000 -37600000 -37600000 -30300000
    22 Other Financing Activities -67000000.00 -31000000.00 -14000000.00 -7000000.00 -14000000.00 -92800000.00 5200000.00 -20600000.00 -8800000.00 -4000000.00 -18900000.00 -4600000.00 112400000.00 9500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 0.00 -500000.00 -11600000.00 -900000.00 -15500000.00 200000.00 -3900000.00 -3700000.00 -2400000.00 -56700000.00 -500000.00 -4100000.00 -5800000.00 -1700000.00 1200000.00 -1100000.00 -6900000.00 300000.00
    23 Net Cash Used Provided by Financing Activities -602000000.00 -46000000.00 -1040000000.00 -1073000000.00 -387000000.00 1737100000.00 -845300000.00 -204000000.00 -486900000.00 -216800000.00 -459600000.00 100800000.00 -205500000.00 -412400000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410000000.00 680200000.00 -410700000.00 -168100000.00 -463900000.00 741400000.00 -140400000.00 -134200000.00 -211500000.00 536500000.00 -36300000.00 98200000.00 -41500000.00 -149200000.00 -47400000.00 65100000.00 49900000.00 -19200000.00
    24 Net Change in Cash -425000000.00 1078000000.00 269000000.00 -149000000.00 373000000.00 32600000.00 -224600000.00 241900000.00 8300000.00 13800000.00 -58600000.00 83200000.00 -24200000.00 100000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137000000.00 90500000.00 -137700000.00 162200000.00 -222700000.00 176100000.00 57500000.00 -10200000.00 1800000.00 0.00 -143700000.00 164100000.00 -5300000.00 2200000.00 0.00 0.00 0.00 0.00
  • About
    Industry: Packaging & Containers
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 12/17/1973
    Stonk Exchange: NYSE
    • Ball Corp
    • provides metal packaging for beverages, foods and household products.
    • The company is headquartered in Broomfield, Colorado and currently employs 17,500 full-time employees.
    • The firm's packaging products are produced for a range of end uses and are manufactured in facilities around the world.
    • Its segments include beverage packaging, North and Central America; beverage packaging, South America; beverage packaging, Europe; food and aerosol packaging; aerospace, and other.
    • Its major product line is aluminum and steel beverage containers.
    • The company produces steel food, aerosol and extruded aluminum aerosol containers and aluminum slugs.
    • Its aerospace business designs, develops and manufactures aerospace systems for civil, commercial and national cyber security aerospace markets.
    • The company produces spacecraft, instruments and sensors, radio frequency systems and components, data exploitation solutions and a range of aerospace technologies and products.