Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Comcast Corp ( CMCSA ) |
1989 - 2021 (33 years)

Net Revenue (Sales) is 
$107.5B (1Y +1.17% )

CMCSA Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for CMCSA competitors.
RCI SJR DISH CTL DIS CBS VIAB FOXA
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $54.9B +134x
( +16.0% / year avg)
chevron_left 1989 $404.8M
vertical_align_top Peak $108.4B +266x
vertical_align_bottom Bottom $404.8M
arrow_drop_up # Up Years 29 29 of 33
years up.
arrow_drop_down # Down Years 4
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • CMCSA's stock price has rallied +73,152% from $0.06 in 1989 , or +5.42x faster than it's net revenue (sales) over the same period.
  • If CMCSA grows it's stock at the same rate as it's net revenue (sales) (+16.0%/year) , it's stock price will grow +441% and hit $199.71 over the next 10 years.
  • CMCSA's stock price has gone up 0 of the 29 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Revenue 103564000000 108942000000 94507000000 85029000000 80736000000 74510000000 68775000000 64657000000 62570000000 55842000000 37937000000 35756000000 34256000000 30895000000 24966000000 22255000000 20307000000 18348000000 12460000000 9674200000 8218600000 6209200000 5145300000 4912600000 4038400000 3362900000 1375300000 1375300000 900300000 721000000 657000000 562300000 449900000 309300000 130900000
    2 Cost of Revenue 33121000000.00 34440000000.00 29692000000.00 25355000000.00 24348000000.00 22550000000.00 20912000000.00 19670000000.00 19929000000.00 37485000000.00 15250000000.00 14396000000.00 13472000000.00 11175000000.00 9010000000.00 7969000000.00 7462000000.00 7041000000.00 6304000000.00 5419800000.00 4497400000.00 3403200000.00 0.00 0.00 2059600000.00 0.00 0.00 0.00 275500000.00 252100000.00 243900000.00 208000000.00 171400000.00 118100000.00 50100000.00
    3 Gross Profit (Income) 70443000000.00 74502000000.00 64815000000.00 59674000000.00 56388000000.00 51960000000.00 47863000000.00 44987000000.00 42641000000.00 18357000000.00 22687000000.00 21360000000.00 20784000000.00 19720000000.00 15956000000.00 14286000000.00 12845000000.00 11307000000.00 6156000000.00 4254400000.00 3721200000.00 2806000000.00 0.00 0.00 1978800000.00 0.00 0.00 0.00 624800000.00 468900000.00 413100000.00 354300000.00 278500000.00 191200000.00 80800000.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 33109000000.00 32627000000.00 27969000000.00 25401000000.00 24017000000.00 21339000000.00 19862000000.00 21354000000.00 17857000000.00 0.00 8091000000.00 7646000000.00 7652000000.00 7934000000.00 6514000000.00 5793000000.00 5314000000.00 4915000000.00 2465000000.00 1552600000.00 1250900000.00 926000000.00 0.00 0.00 771600000.00 0.00 0.00 0.00 227700000.00 159600000.00 141900000.00 130500000.00 101600000.00 78900000.00 34200000.00
    6 Other Expenses 259000000.00 0.00 7036000000.00 6317000000.00 6114000000.00 5943000000.00 5078000000.00 4969000000.00 4807000000.00 37485000000.00 15250000000.00 22000000.00 -285000000.00 522000000.00 173000000.00 -56000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 0.00 53377000000.00 45806000000.00 41155000000.00 39081000000.00 35962000000.00 32959000000.00 31424000000.00 30462000000.00 24363000000.00 14707000000.00 14146000000.00 14052000000.00 14142000000.00 11337000000.00 10596000000.00 9937000000.00 9353000000.00 4497000000.00 5000600000.00 3882200000.00 2142000000.00 0.00 0.00 1469900000.00 0.00 0.00 0.00 459700000.00 323900000.00 303100000.00 264400000.00 213100000.00 145000000.00 52000000.00
    8 Interest Expense 4588000000.00 4567000000.00 3542000000.00 3086000000.00 2942000000.00 2702000000.00 2617000000.00 2574000000.00 2521000000.00 2505000000.00 2156000000.00 2348000000.00 2439000000.00 2289000000.00 2064000000.00 1796000000.00 289000000.00 -2090000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 13100000000 12953000000 10676000000 9688000000 9426000000 8680000000 8019000000 7871000000 7798000000 7636000000 5539000000 5483000000 5457000000 5107000000 3828000000 3630000000 3420000000 3166000000 2032000000 3448000000 2631300000 1216000000 939600000 936400000 698300000 689100000 336500000 341500000 232000000 164300000 161200000 133900000 111500000 66100000 17800000
    10 EBITDA 30593000000 34078000000 29685000000 27706000000 26257000000 24619000000 22873000000 21405000000 19953000000 18357000000 13495000000 12653000000 12189000000 10685000000 8447000000 7320000000 6312000000 5048000000 3691000000 2701800000 2470300000 1880000000 6084900000 5849000000 1207200000 4052000000 1711800000 1716800000 397100000 309300000 271200000 223800000 176900000 112300000 46600000
    11 Operating Income 17493000000 21125000000 19009000000 18018000000 16831000000 15939000000 14854000000 13534000000 12155000000 10721000000 7956000000 7170000000 6732000000 5578000000 4619000000 3690000000 2892000000 1882000000 1659000000 -746200000 -161000000 664000000 5145300000 4912600000 508900000 3362900000 1375300000 1375300000 165100000 145000000 110000000 89900000 65400000 46200000 28800000
    12 Other Income Expenses (Net) 1160000000.00 287000000.00 326000000.00 331000000.00 529000000.00 333000000.00 -187000000.00 -351000000.00 780000000.00 -133000000.00 133000000.00 22000000.00 -285000000.00 522000000.00 173000000.00 -56000000.00 394000000.00 71000000.00 -705000000.00 1272500000.00 4454100000.00 1374300000.00 0.00 0.00 15800000.00 0.00 0.00 0.00 -55000000.00 -38000000.00 -52500000.00 -85400000.00 10800000.00 21700000.00 9600000.00
    13 Pre-Income Tax 14065000000.00 16996000000.00 15242000000.00 15353000000.00 14326000000.00 13372000000.00 12465000000.00 11115000000.00 11609000000.00 8207000000.00 6104000000.00 5106000000.00 4058000000.00 4349000000.00 3594000000.00 1880000000.00 1810000000.00 -137000000.00 70000000.00 695800000.00 3486400000.00 1504600000.00 0.00 0.00 31900000.00 0.00 0.00 0.00 -203900000.00 -142800000.00 -183100000.00 -146900000.00 -44400000.00 3700000.00 13400000.00
    14 Income Tax Expense 3364000000.00 3673000000.00 3380000000.00 -7578000000.00 5308000000.00 4959000000.00 3873000000.00 3980000000.00 3744000000.00 3050000000.00 2436000000.00 -1478000000.00 -1533000000.00 -1800000000.00 -1347000000.00 -933000000.00 15000000.00 -16000000.00 134000000.00 470200000.00 1441300000.00 723700000.00 0.00 0.00 84400000.00 0.00 0.00 0.00 14000000.00 12800000.00 -4700000.00 1900000.00 3200000.00 13100000.00 12400000.00
    15 Net Income 10534000000.00 13057000000.00 11731000000.00 22735000000.00 8678000000.00 8163000000.00 8380000000.00 6816000000.00 6203000000.00 4160000000.00 3635000000.00 3638000000.00 2547000000.00 2587000000.00 2533000000.00 928000000.00 970000000.00 3240000000.00 -274000000.00 608600000.00 2021500000.00 1065700000.00 972100000.00 -238700000.00 -53500000.00 -43900000.00 -87000000.00 -87000000.00 -270200000.00 -155600000.00 -178400000.00 -148800000.00 -47600000.00 -9400000.00 1000000.00
    16 EPS 2.30 2.83 2.53 4.75 1.78 1.62 1.60 1.28 1.14 0.75 0.64 0.63 0.43 0.41 0.40 0.14 0.14 0.48 -0.08 0.21 0.71 0.46 0.86 -0.13 -0.04 -0.03 -0.06 -0.65 -0.22 -0.15 -0.18 -0.16 -0.08 -0.02 0.00
    17 EPS Diluted 2.28 2.83 2.53 4.75 1.78 1.62 1.60 1.28 1.14 0.75 0.64 0.63 0.43 0.41 0.40 0.14 0.14 0.48 -0.08 0.21 0.71 0.44 0.81 -0.13 -0.04 -0.03 -0.06 -0.65 -0.22 -0.15 -0.18 -0.16 -0.08 -0.02 0.00
    18 Shares Outstanding 4580656172 4610000000 4640000000 4786000000 4875000000 5036000000 5240000000 5330000000 5434000000 5556000000 5640000000 5770000000 5904000000 6258000000 6360000000 6624000000 6750000000 6768000000 7142428785 2847676162 2844677662 2251048389 2291770781 1883531918 1458361728 1462602032 1372997712 134816313 1209246123 1060378901 1067013663 1001626846 594702649 563718141 299850075
    19 Shares Outstanding (Diluted) 4624000000 4610000000 4640000000 4786000000 4875000000 5036000000 5240000000 5330000000 5434000000 5556000000 5640000000 5770000000 5904000000 6258000000 6360000000 6624000000 6750000000 6768000000 7142428785 2892053974 2844677662 2353368770 2500113580 1883531918 1458361728 1462602032 1372997712 134816313 1209246123 1060378901 1067013663 1001626846 594702649 563718141 299850075
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Cash & Cash Equivalents 11740000000 5500000000 3814000000 3428000000 3301000000 2295000000 3910000000 1718000000 10951000000 1620000000 5984000000 671000000 1195000000 963000000 1239000000 693000000 452000000 1550000000 781000000 350000000 651500000 922200000 870700000 413700000 331300000 539100000 335300000 160400000 213400000 125700000 88600000 143600000 104000000 182500000 246900000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 106000000.00 602000000.00 3573000000.00 1464000000.00 0.00 81000000.00 50000000.00 59000000.00 98000000.00 1735000000.00 148000000.00 1555000000.00 2493000000.00 3266000000.00 2623200000.00 3059700000.00 7606000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 11740000000 5500000000 3814000000 3428000000 3301000000 2401000000 4512000000 5291000000 12415000000 1620000000 6065000000 721000000 1254000000 1061000000 2974000000 841000000 2007000000 4043000000 4047000000 2973200000 3711200000 8528200000 870700000 413700000 331300000 539100000 335300000 160400000 213400000 125700000 88600000 143600000 104000000 182500000 246900000
    4 Accounts Receivables 11466000000.00 11292000000.00 11104000000.00 8546000000.00 7955000000.00 6896000000.00 6321000000.00 6376000000.00 5521000000.00 4351000000.00 1855000000.00 1711000000.00 1626000000.00 1645000000.00 1450000000.00 1060000000.00 959000000.00 907000000.00 1383000000.00 967400000.00 891900000.00 673300000.00 549300000.00 498800000.00 439300000.00 390700000.00 108200000.00 72200000.00 57800000.00 30100000.00 27500000.00 24800000.00 18300000.00 6300000.00 8000000.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 479000000.00 454500000.00 438500000.00 457000000.00 343800000.00 324000000.00 258400000.00 243400000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 3535000000 8600000000 6930000000 4077000000 3333000000 3006000000 2698000000 2408000000 2055000000 2602000000 792000000 551000000 544000000 747000000 778000000 306000000 569000000 453000000 1038000000 153700000 102800000 100100000 3860500000 323000000 376800000 480500000 165000000 544000000 157400000 489700000 135400000 145600000 119600000 29600000 21000000
    7 Total Current Assets 26741000000 25392000000 21848000000 16060000000 16361000000 12303000000 13531000000 14075000000 19991000000 8573000000 8886000000 3223000000 3716000000 3667000000 5202000000 2594000000 3535000000 5403000000 7076000000 4548800000 5144400000 9758600000 5624300000 1559500000 1405800000 1653700000 608500000 776600000 428600000 645500000 251500000 314000000 241900000 218400000 275900000
    8 PP&E 51995000000 48322000000 44437000000 38470000000 36253000000 33665000000 30953000000 29840000000 27232000000 27559000000 23515000000 23855000000 24444000000 23624000000 21248000000 18769000000 18711000000 18473000000 18866000000 7011100000 5202700000 3398100000 2524400000 2896900000 2538800000 1643600000 1257700000 1021000000 957100000 504800000 519200000 542900000 456800000 368600000 350800000
    9 Goodwill 70669000000.00 68725000000.00 66154000000.00 36780000000.00 35980000000.00 32945000000.00 27316000000.00 27098000000.00 26985000000.00 26874000000.00 14958000000.00 14933000000.00 14889000000.00 14705000000.00 13768000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 108094000000.00 104426000000.00 105560000000.00 85219000000.00 83890000000.00 82165000000.00 82071000000.00 81687000000.00 82258000000.00 77541000000.00 63044000000.00 63557000000.00 64007000000.00 62816000000.00 60808000000.00 68468000000.00 68942000000.00 69750000000.00 71218000000.00 24509300000.00 22735500000.00 9980100000.00 0.00 7083500000.00 6966300000.00 5376700000.00 4099700000.00 2485500000.00 0.00 341800000.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 178763000000.00 173151000000.00 171714000000.00 121999000000.00 119870000000.00 115110000000.00 109387000000.00 108785000000.00 109243000000.00 104415000000.00 78002000000.00 78490000000.00 78896000000.00 77521000000.00 74576000000.00 68468000000.00 68942000000.00 69750000000.00 71218000000.00 24509300000.00 22735500000.00 9980100000.00 0.00 7083500000.00 6966300000.00 5376700000.00 4099700000.00 2485500000.00 0.00 341800000.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 447000000.00 694000000.00 7883000000.00 6931000000.00 5247000000.00 3224000000.00 3135000000.00 3770000000.00 6325000000.00 9854000000.00 6670000000.00 5947000000.00 4783000000.00 7963000000.00 8847000000.00 12675000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 8103000000 8866000000 5802000000 3489000000 2769000000 2272000000 2333000000 2343000000 2180000000 2190000000 1461000000 1218000000 1178000000 8605000000 9379000000 13315000000 13506000000 15533000000 15945000000 2062600000 2661900000 5548800000 6668700000 1264300000 1177700000 906300000 797100000 665200000 2886200000 1301500000 1685900000 1725800000 1672000000 447900000 379800000
    15 Total Non-Current Assets 247128000000 238022000000 229836000000 170889000000 164139000000 154271000000 145808000000 144738000000 144980000000 149245000000 109648000000 109510000000 109301000000 109750000000 105203000000 100552000000 101159000000 103756000000 106029000000 33583000000 30600100000 18927000000 9193100000 11244700000 10682800000 7926600000 6154500000 4171700000 3843300000 2148100000 2205100000 2268700000 2128800000 816500000 730600000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 273869000000 263414000000 251684000000 186949000000 180500000000 166574000000 159339000000 158813000000 164971000000 157818000000 118534000000 112733000000 113017000000 113417000000 110405000000 103146000000 104694000000 109159000000 113105000000 38131800000 35744500000 28685600000 14817400000 12804200000 12088600000 9580300000 6763000000 4948300000 4271900000 2793600000 2456600000 2582700000 2370700000 1034900000 1006500000
    18 Accounts Payables 11364000000.00 10826000000.00 8494000000.00 6926000000.00 6915000000.00 6215000000.00 5638000000.00 5528000000.00 6206000000.00 0.00 0.00 0.00 3393000000.00 3336000000.00 2862000000.00 2033000000.00 2041000000.00 1251000000.00 1663000000.00 698200000.00 2852900000.00 2786500000.00 1600300000.00 1195500000.00 1044300000.00 964000000.00 402900000.00 255500000.00 234500000.00 118300000.00 95700000.00 93200000.00 0.00 0.00 0.00
    19 S-T Debt 0.00 4452000000.00 4398000000.00 5134000000.00 5480000000.00 3627000000.00 4217000000.00 3280000000.00 2376000000.00 1367000000.00 1800000000.00 1156000000.00 2278000000.00 1495000000.00 983000000.00 1689000000.00 3499000000.00 3161000000.00 6953000000.00 460200000.00 293900000.00 517500000.00 113500000.00 132700000.00 229500000.00 85400000.00 182900000.00 264800000.00 87200000.00 94700000.00 37900000.00 11100000.00 11900000.00 26600000.00 6000000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 2963000000.00 2768000000.00 2182000000.00 1552000000.00 1132000000.00 1302000000.00 915000000.00 898000000.00 851000000.00 790000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2644000000.00 2627000000.00 2579000000.00 2164000000.00 0.00 0.00 13000000.00 275400000.00 895400000.00 2223100000.00 1378800000.00 89600000.00 91100000.00 72700000.00 74800000.00 74300000.00 70000000.00 51300000.00 53300000.00 52900000.00 109700000.00 88100000.00 83900000.00
    23 Total Current Liabilities 28796000000 30292000000 27603000000 21561000000 21535000000 18178000000 17410000000 18912000000 16714000000 13241000000 8234000000 7249000000 8939000000 7952000000 7440000000 6269000000 8635000000 9654000000 15383000000 3129300000 4042200000 5527100000 3092600000 1417800000 1364900000 1122100000 660600000 594600000 391700000 264300000 186900000 157200000 121600000 114700000 89900000
    24 L-T Debt 100614000000 97765000000 107345000000 59422000000 55566000000 48994000000 44017000000 44567000000 38082000000 37942000000 29615000000 27940000000 30178000000 29828000000 27992000000 21682000000 20093000000 23835000000 27957000000 11741600000 10517400000 8707200000 5464200000 6558600000 7102700000 6943800000 4810500000 4162900000 3973500000 1689900000 1526900000 1522600000 1336000000 616100000 696500000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989
    1 Net Income (Earnings) 10701000000 13057000000 11731000000 22735000000 8678000000 8163000000 8380000000 6816000000 6203000000 4160000000 3635000000 3638000000 2547000000 2587000000 2533000000 928000000 970000000 3240000000 -274000000 608600000 2021500000 1065700000 972100000 -238700000 -53500000 -43900000 -87000000 -87000000 -270200000 -155600000 -178400000 -148800000
    2 D&A 13100000000 12953000000 10676000000 9825000000 9558000000 8680000000 8019000000 16120000000 17252000000 7636000000 6616000000 6500000000 6400000000 6208000000 4962000000 4803000000 4623000000 4438000000 2032000000 3448000000 2631300000 1216000000 939600000 936400000 698300000 689100000 336500000 341500000 232000000 164300000 161200000 133900000
    3 Deferred Income Tax -550000000.00 563000000.00 290000000.00 -10655000000.00 1444000000.00 958000000.00 1165000000.00 16000000.00 139000000.00 1058000000.00 549000000.00 832000000.00 495000000.00 247000000.00 674000000.00 183000000.00 531000000.00 820000000.00 -100000000.00 -240700000.00 1102300000.00 -31900000.00 418200000.00 -56600000.00 14000000.00 -65400000.00 4300000.00 500000.00 2400000.00 13800000.00 -8100000.00 3500000.00
    4 Stock-Based Compensation (SBC) 1193000000.00 1021000000.00 826000000.00 751000000.00 640000000.00 567000000.00 513000000.00 419000000.00 371000000.00 344000000.00 300000000.00 257000000.00 258000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 566000000 855000000 -254000000 -327000000 701000000 -1996000000 958000000 -8114000000 7945000000 -5320000000 4678000000 1197000000 -938000000 -2047000000 1437000000 1425000000 -849000000 4056000000 -9726500000 317300000 -3129300000 1699800000 2390000000 100800000 -490700000 583700000 -234100000 145100000 -344300000 316600000 -92200000 36500000
    6 Accounts Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -131000000.00 -84000000.00 39000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -25000000.00 -16000000.00 0.00 0.00 0.00 -65600000.00 -5800000.00 -57500000.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 852000000 -4900000000 -5755000000 -5501000000 -5174000000 -5875000000 -3879000000 -4837000000 3277000000 -4668000000 652000000 -4026000000 -5223000000 -4285000000 -2238000000 -3675000000 -5100000000 -4251000000 -8307000000 1419500000 1102200000 4231500000 2531700000 141700000 40900000 531600000 -52100000 182000000 36900000 381200000 64600000 156800000
    10 Other Non-Cash Items 697000000.00 417000000.00 364000000.00 272000000.00 230000000.00 205000000.00 180000000.00 167000000.00 193000000.00 457000000.00 141000000.00 160000000.00 187000000.00 337000000.00 322000000.00 0.00 0.00 -113000000.00 0.00 1500000.00 0.00 0.00 129700000.00 0.00 0.00 0.00 0.00 100000.00 44400000.00 137600000.00 -100000.00 200000.00
    11 Net Cash Provided by Operating Activities 24737000000 25697000000 24297000000 21403000000 19240000000 18778000000 16945000000 14160000000 14854000000 14345000000 11179000000 10281000000 10231000000 8792000000 6618000000 4922000000 5930000000 2854000000 2995000000 1229500000 1219300000 1249400000 1079700000 916000000 799600000 520700000 369000000 345900000 252300000 176200000 97600000 92600000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6564000000.00 -4701000000.00 -3621000000.00 -3660000000.00 -4161000000.00 -1975000000.00 -2187900000.00 -1636800000.00 -1649000000.00 -1349000000.00 -925500000.00 -730800000.00 -623000000.00 -269900000.00 -158400000.00 -109400000.00 -85000000.00 -113200000.00 -207900000.00
    13 Acquisitions (Net) 0.00 516000000.00 -38078000000.00 -382000000.00 -3929000000.00 -1353000000.00 189000000.00 -99000000.00 -90000000.00 -6407000000.00 -183000000.00 -88000000.00 -738000000.00 -1319000000.00 -5110000000.00 -199000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -812000000.00 -1899000000.00 -1257000000.00 -2292000000.00 -1697000000.00 -784000000.00 -191000000.00 -1223000000.00 -297000000.00 -135000000.00 -260000000.00 -346000000.00 -1167000000.00 -2089000000.00 -2812000000.00 -392000000.00 -169000000.00 -234000000.00 -88000000.00 -317000000.00 -1010700000.00 -3047700000.00 -202100000.00 0.00 -502000000.00 -240800000.00 -125000000.00 -384900000.00 0.00 -352500000.00 -64300000.00 -81900000.00
    15 Sales/Maturities of Investments 0.00 0.00 141000000.00 150000000.00 0.00 0.00 0.00 0.00 0.00 0.00 99000000.00 102000000.00 737000000.00 1158000000.00 2753000000.00 861000000.00 228000000.00 7971000000.00 1263000000.00 1172800000.00 2025400000.00 2059800000.00 169500000.00 45600000.00 377700000.00 0.00 389300000.00 0.00 335600000.00 0.00 14200000.00 14000000.00
    16 Other Investing Activities 250000000.00 140000000.00 793000000.00 685000000.00 -1728000000.00 220000000.00 -171000000.00 85000000.00 74000000.00 18000000.00 130000000.00 74000000.00 -32000000.00 62000000.00 -2000000.00 -397000000.00 -615000000.00 -60000000.00 -221000000.00 -346200000.00 -409200000.00 -263500000.00 -45700000.00 -309300000.00 -71100000.00 -1488900000.00 -1303700000.00 -292800000.00 -2120600000.00 -95900000.00 0.00 100000.00
    17 Net Cash used for Investing Activities -12047000000 -14841000000 -50854000000 -13704000000 -18385000000 -11964000000 -8733000000 -9514000000 -1486000000 -12508000000 -5711000000 -5897000000 -7477000000 -8752000000 -9872000000 -3748000000 -4512000000 5239000000 -1272000000 -3007300000 -1218600000 -2539300000 -1427300000 -1189200000 -926200000 -2352700000 -1309300000 -836100000 -1894400000 -533400000 -163300000 -275700000
    18 Debt Repayment -18777000000.00 -14354000000.00 -8798000000.00 -6364000000.00 -3052000000.00 -4378000000.00 -3175000000.00 -2444000000.00 -2881000000.00 -3216000000.00 -1153000000.00 -4738000000.00 -2610000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 23000000.00 36000000.00 35000000.00 40000000.00 233000000.00 283000000.00 34000000.00 1000000.00 53000000.00 412000000.00 410000000.00 93000000.00 113000000.00 67000000.00 19000000.00 27200000.00 30500000.00 0.00 28900000.00 970200000.00 0.00 6600000.00 212300000.00 6700000.00 107400000.00 214500000.00 2300000.00 1900000.00
    20 Common Stock Repurchased 0.00 0.00 0.00 0.00 -5000000000.00 -6750000000.00 -4251000000.00 -2000000000.00 -3000000000.00 -2141000000.00 -1200000000.00 -765000000.00 -2800000000.00 -3102000000.00 -2347000000.00 -2313000000.00 -1361000000.00 -14000000.00 0.00 -27100000.00 -324900000.00 -13600000.00 0.00 0.00 -175900000.00 -7100000.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -4140000000.00 -3735000000.00 -3352000000.00 -2883000000.00 -2601000000.00 -2437000000.00 -2254000000.00 -1964000000.00 -1608000000.00 -1187000000.00 -1064000000.00 -761000000.00 -547000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -9400000.00 -36000000.00 -34000000.00 -26800000.00 -22400000.00 -22700000.00 -20700000.00 -19200000.00 -17300000.00 -13600000.00 -11600000.00
    22 Other Financing Activities -1706000000.00 46000000.00 -550000000.00 -2451000000.00 -240000000.00 -521000000.00 -53000000.00 -11789000000.00 -781000000.00 -484000000.00 -192000000.00 -209000000.00 -153000000.00 62000000.00 25000000.00 15000000.00 25000000.00 -34000000.00 -262000000.00 -22500000.00 -55800000.00 -54000000.00 -8300000.00 -44800000.00 16400000.00 -50000000.00 233500000.00 -9800000.00 16000000.00 -10100000.00 1800000.00 -100000.00
    23 Net Cash Used Provided by Financing Activities -6513000000 -9181000000 27140000000 -7572000000 151000000 -8429000000 -6020000000 -13879000000 -4037000000 -6201000000 -155000000 -4908000000 -2522000000 -316000000 3546000000 -933000000 -2516000000 -7048000000 -1292000000 1476300000 -271400000 1341400000 809200000 355600000 -81200000 2035700000 1115200000 437200000 1729900000 394200000 10700000 222600000
    24 Net Change in Cash 6179000000.00 1680000000.00 338000000.00 127000000.00 1006000000.00 -1615000000.00 2192000000.00 -9233000000.00 9331000000.00 -4364000000.00 5313000000.00 -524000000.00 232000000.00 -276000000.00 292000000.00 241000000.00 -1098000000.00 1045000000.00 431000000.00 -301500000.00 -270700000.00 51500000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • About
    Industry: Entertainment
    Sector: Communication Services
    Country: US
    IPO Date: 12/7/2001
    Stonk Exchange: NASDAQ
    • Comcast Corp
    • is a media, entertainment, and communications company, which engages in the provision of video, Internet, and phone services.
    • The company is headquartered in Philadelphia, Pennsylvania and currently employs 184,000 full-time employees.
    • The firm has two primary businesses: Comcast Cable and NBCUniversal.
    • Its Comcast Cable business operates in the Cable Communications segment.
    • Its NBCUniversal business operates in four business segments: Cable Networks, Broadcast Television, Filmed Entertainment and Theme Parks.
    • Its Cable Communications segment consists of the operations of Comcast Cable, which provides video, high-speed Internet and voice services to residential customers under the XFINITY brand.
    • Its Cable Networks segment consists of a portfolio of national cable networks.
    • Its Broadcast Television segment operates the NBC and Telemundo broadcast networks.
    • Its Filmed Entertainment segment primarily produces, acquires, markets and distributes filmed entertainment across the world, and it also develops, produces and licenses live stage plays.
    • Its Theme Parks segment consists primarily of its Universal theme parks in Orlando, Florida and Hollywood, California.