Website in archive mode. Questions? Email [email protected]

  Centene Corp ( CNC ) |
2002 - 2021 (20 years)

Net Revenue (Sales) is 
$117.0B (1Y +16.9% )

CNC Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for CNC competitors.
HUM AET MOH WCG GTS ANTM
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $58.3B +181x
( +29.7% / year avg)
chevron_left 2002 $319.8M
vertical_align_top Peak $101.7B +317x
vertical_align_bottom Bottom $319.8M
arrow_drop_up # Up Years 19 19 of 20
years up.
arrow_drop_down # Down Years 1
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • CNC's stock price has rallied +3,082% from $1.83 in 2002 , or +0.16x the rate relative to it's net revenue (sales) over the same period.
  • If CNC grows it's stock at the same rate as it's net revenue (sales) (+29.7%/year) , it's stock price will grow +1,347% and hit $784.28 over the next 10 years.
  • CNC's stock price has gone up 12 of the 19 years (+63%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Revenue 111115000000 74639000000 60116000000 48382000000 40607000000 22760000000 16560000000 10863329000 8667612000 5340582000 4448323000 4102864000 3364515000 2919292000 2279020000 1505864000 1000940000 769730000 461487000 326569000 221350000
    2 Cost of Revenue 95899000000.00 65796000000.00 51695000000.00 42581000000.00 35063000000.00 20014000000.00 14656000000.00 9654775000.00 7962096000.00 4402860000.00 3578313000.00 3224312000.00 2697255000.00 2385940000.00 1880546000.00 1232760000.00 808541000.00 8323000.00 379468000.00 270151000.00 0.00
    3 Gross Profit (Income) 15216000000.00 8843000000.00 8421000000.00 5801000000.00 5544000000.00 2746000000.00 1904000000.00 1208554000.00 705516000.00 937722000.00 870010000.00 878552000.00 667260000.00 533352000.00 398474000.00 273104000.00 192399000.00 761407000.00 82019000.00 56418000.00 0.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 11343000000 6533000000 6752000000 4446000000 4137000000 2041000000 1440000000 931137000 704604000 587004000 547823000 514529000 444733000 399687000 346284000 193913000 127863000 88288000 50413000 37946000 32335000
    6 Other Expenses 98166000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 12062000000 6791000000 6963000000 4602000000 4284000000 2041000000 1440000000 931137000 704604000 747398000 712941000 740417000 535699000 479259000 427382000 193913000 127863000 714480000 429881000 308097000 214830000
    8 Interest Expense 728000000.00 412000000.00 343000000.00 255000000.00 217000000.00 43000000.00 35000000.00 26957000.00 20460000.00 20320000.00 17992000.00 16318000.00 16673000.00 15626000.00 10636000.00 3990000.00 680000.00 0.00 0.00 0.00 0.00
    9 D&A 719000000.00 258000000.00 211000000.00 156000000.00 147000000.00 111000000.00 89000000.00 67420000.00 65866000.00 58327000.00 52000000.00 44004000.00 35414000.00 27807000.00 20600000.00 13069000.00 10014000.00 6448000.00 2565000.00 1847000.00 1034000.00
    10 EBITDA 3873000000.00 2310000000.00 1669000000.00 1355000000.00 1407000000.00 816000000.00 553000000.00 344837000.00 66778000.00 248651000.00 209069000.00 182139000.00 166975000.00 81900000.00 -8308000.00 92260000.00 74550000.00 53375000.00 -345297000.00 -249832000.00 7554000.00
    11 Operating Income 3154000000.00 2052000000.00 1458000000.00 1199000000.00 1260000000.00 705000000.00 464000000.00 277417000.00 912000.00 190324000.00 157069000.00 138135000.00 131561000.00 54093000.00 -28908000.00 79191000.00 64536000.00 46927000.00 -347862000.00 -251679000.00 6520000.00
    12 Other Income Expenses (Net) 347000000.00 142000000.00 253000000.00 190000000.00 114000000.00 35000000.00 28000000.00 18457000.00 7924000.00 4881000.00 15205000.00 15691000.00 21728000.00 25169000.00 17892000.00 10655000.00 6431000.00 5160000.00 9575000.00 3916000.00 1276000.00
    13 Pre-Income Tax 2773000000.00 1782000000.00 1368000000.00 1134000000.00 1157000000.00 697000000.00 457000000.00 268917000.00 -11624000.00 174885000.00 154282000.00 137508000.00 136616000.00 63636000.00 -21652000.00 85856000.00 70287000.00 51893000.00 41136000.00 22026000.00 7185000.00
    14 Income Tax Expense 979000000.00 473000000.00 474000000.00 326000000.00 599000000.00 339000000.00 196000000.00 107080000.00 -329000.00 66522000.00 59900000.00 48841000.00 52435000.00 22367000.00 21977000.00 30224000.00 25975000.00 19504000.00 15631000.00 9131000.00 -543000.00
    15 Net Income 1808000000.00 1321000000.00 900000000.00 828000000.00 562000000.00 355000000.00 271000000.00 165099000.00 1859000.00 111218000.00 94836000.00 83671000.00 83497000.00 73402000.00 -43629000.00 55632000.00 44312000.00 33270000.00 25621000.00 12895000.00 7728000.00
    16 EPS 4.37 3.19 2.31 2.40 1.76 1.49 1.17 0.76 0.01 0.56 0.49 0.48 0.48 0.42 -0.25 0.33 0.27 0.23 0.20 0.75 0.67
    17 EPS Diluted 4.37 3.14 2.26 2.35 1.72 1.44 1.12 0.73 0.01 0.53 0.47 0.47 0.47 0.41 -0.25 0.31 0.26 0.22 0.18 0.13 0.09
    18 Shares Outstanding 580129000 413487000 390248000 345000000 319135214 238201488 232691528 216506180 206037464 200795816 195019788 172139164 173100748 174159800 172643440 169250088 163283636 142817704 125728320 16624788 10818312
    19 Shares Outstanding (Diluted) 580129000 420409000 398506000 353091684 327950814 246132740 240720424 224988692 214857500 209896952 201791552 177265868 177595820 179292328 172643440 180110532 174465780 153688608 139728924 96233964 81835140
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Cash & Cash Equivalents 10800000000.00 12123000000.00 5342000000.00 4072000000.00 3930000000.00 1760000000.00 1610000000.00 1038073000.00 843952000.00 573698000.00 434166000.00 403752000.00 379099000.00 268584000.00 271047000.00 147358000.00 84105000.00 64346000.00 59656000.00 88867000.00 19023000.00 0.00
    2 Short Term Investments 1580000000.00 863000000.00 722000000.00 531000000.00 505000000.00 176000000.00 177000000.00 102126000.00 139118000.00 130499000.00 21346000.00 39554000.00 109393000.00 46269000.00 66921000.00 56700000.00 94283000.00 15160000.00 9571000.00 1169000.00 7400000.00 0.00
    3 Cash & S-T Investments 12380000000.00 12986000000.00 6064000000.00 4603000000.00 4435000000.00 1936000000.00 1787000000.00 1140199000.00 983070000.00 704197000.00 455512000.00 443306000.00 488492000.00 314853000.00 337968000.00 204058000.00 178388000.00 79506000.00 69227000.00 90036000.00 26423000.00 0.00
    4 Accounts Receivables 9696000000.00 6247000000.00 5150000000.00 3413000000.00 3098000000.00 1279000000.00 912000000.00 428570000.00 263452000.00 157450000.00 136243000.00 103456000.00 92531000.00 90072000.00 91664000.00 44108000.00 31475000.00 20308000.00 16773000.00 7032000.00 15538000.00 0.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 1317000000.00 1090000000.00 784000000.00 687000000.00 832000000.00 390000000.00 324000000.00 217661000.00 127080000.00 78363000.00 64154000.00 69372000.00 85320000.00 41414000.00 22189000.00 24439000.00 14429000.00 -12609000.00 4243000.00 2464000.00 2170000.00 0.00
    7 Total Current Assets 23393000000.00 20323000000.00 11998000000.00 8703000000.00 8365000000.00 3605000000.00 3034000000.00 1800173000.00 1373602000.00 940010000.00 656821000.00 616134000.00 666343000.00 446339000.00 451821000.00 272605000.00 224292000.00 110301000.00 93089000.00 102047000.00 46716000.00 0.00
    8 PP&E 4085000000.00 2121000000.00 1706000000.00 1104000000.00 797000000.00 518000000.00 445000000.00 395407000.00 377726000.00 349622000.00 326341000.00 230421000.00 175858000.00 138139000.00 110688000.00 67199000.00 0.00 23106000.00 6295000.00 3796000.00 1360000.00 0.00
    9 Goodwill 18652000000.00 6863000000.00 7015000000.00 4749000000.00 4712000000.00 842000000.00 754000000.00 348432000.00 256288000.00 281981000.00 278051000.00 224587000.00 163380000.00 141030000.00 135877000.00 157278000.00 101631000.00 13066000.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 8388000000.00 2063000000.00 2239000000.00 1398000000.00 1545000000.00 155000000.00 120000000.00 48780000.00 20268000.00 27430000.00 29109000.00 22479000.00 17575000.00 13205000.00 16202000.00 17368000.00 14439000.00 6294000.00 10695000.00 2396000.00 0.00 0.00
    11 Goodwill & Intangible Assets 27040000000.00 8926000000.00 9254000000.00 6147000000.00 6257000000.00 997000000.00 874000000.00 397212000.00 276556000.00 309411000.00 307160000.00 247066000.00 180955000.00 154235000.00 152079000.00 174646000.00 116070000.00 19360000.00 10695000.00 2396000.00 347000.00 0.00
    12 L-T Investments 0.00 7717000000.00 6861000000.00 5312000000.00 4545000000.00 1927000000.00 1280000000.00 792000000.00 555000000.00 506000000.00 596000000.00 525000000.00 332000000.00 317000000.00 116000000.00 124000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 472000.00 788000.00 713000.00 0.00
    14 Other Non-Current Assets 1348000000.00 1907000000.00 1082000000.00 589000000.00 233000000.00 292000000.00 205000000.00 144608000.00 99075000.00 85153000.00 57681000.00 63114000.00 95585000.00 63368000.00 34975000.00 29919000.00 70785000.00 25114000.00 -5223000.00 -1169000.00 -7400000.00 0.00
    15 Total Non-Current Assets 45326000000.00 20671000000.00 18903000000.00 13152000000.00 11832000000.00 3734000000.00 2804000000.00 1729127000.00 1368080000.00 1250326000.00 1287061000.00 1086230000.00 784809000.00 672783000.00 443159000.00 395425000.00 303642000.00 252391000.00 117238000.00 29319000.00 19301000.00 0.00
    16 Other Assets 15512000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52207000.00
    17 Total Assets 68719000000 40994000000 30901000000 21855000000 20197000000 7339000000 5838000000 3529300000 2741682000 2190336000 1943882000 1702364000 1451152000 1119122000 894980000 668030000 527934000 362692000 210327000 131366000 66017000 52207000
    18 Accounts Payables 6865000000.00 4164000000.00 4051000000.00 4165000000.00 3763000000.00 976000000.00 751000000.00 375862000.00 191343000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7712000.00 0.00 0.00
    19 S-T Debt 97000000.00 88000000.00 38000000.00 4000000.00 4000000.00 5000000.00 5000000.00 3065000.00 3373000.00 3234000.00 2817000.00 646000.00 255000.00 971000.00 971000.00 0.00 486000.00 579000.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 523000000.00 383000000.00 385000000.00 328000000.00 313000000.00 143000000.00 168000000.00 38191000.00 34597000.00 9890000.00 117344000.00 91644000.00 17107000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 12438000000.00 7473000000.00 6831000000.00 4286000000.00 3929000000.00 2298000000.00 1740000000.00 1142003000.00 926302000.00 607985000.00 459867000.00 20685000.00 31013000.00 44877000.00 33816000.00 14347000.00 3956000.00 110242000.00 91181000.00 59565000.00 45805000.00 0.00
    23 Total Current Liabilities 21585000000.00 12932000000.00 11971000000.00 9332000000.00 8623000000.00 3629000000.00 2900000000.00 1559121000.00 1197090000.00 837613000.00 765246000.00 715908000.00 640978000.00 486800000.00 387951000.00 214651000.00 202159000.00 128786000.00 101929000.00 67277000.00 51973000.00 0.00
    24 L-T Debt 16682000000.00 13638000000.00 6648000000.00 4695000000.00 4651000000.00 1216000000.00 888000000.00 665697000.00 535481000.00 348344000.00 327824000.00 307085000.00 264637000.00 206406000.00 174646000.00 92448000.00 46973000.00 7616000.00 0.00 0.00 4000000.00 4000000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Net Income (Earnings) 1808000000.00 1321000000.00 900000000.00 828000000.00 562000000.00 355000000.00 271000000.00 165099000.00 1859000.00 111218000.00 94836000.00 83671000.00 83497000.00 73402000.00 -43629000.00 55632000.00 44312000.00 33270000.00 25621000.00 12895000.00
    2 D&A 1259000000.00 643000000.00 495000000.00 361000000.00 278000000.00 111000000.00 89000000.00 67420000.00 65866000.00 58327000.00 52000000.00 44004000.00 35414000.00 27807000.00 20600000.00 13069000.00 10014000.00 6448000.00 2565000.00 1847000.00
    3 Deferred Income Tax -51000000.00 55000000.00 -129000000.00 -108000000.00 92000000.00 -17000000.00 -42000000.00 -2293000.00 -14438000.00 2031000.00 10317000.00 3696000.00 1286000.00 -10223000.00 -6692000.00 1786000.00 -1638000.00 772000.00 -574000.00 -37000.00
    4 Stock-Based Compensation (SBC) 281000000.00 177000000.00 145000000.00 135000000.00 148000000.00 71000000.00 48000000.00 36656000.00 25332000.00 18171000.00 13874000.00 14634000.00 15328000.00 15781000.00 14904000.00 4974000.00 650000.00 0.00 0.00 0.00
    5 Change in Working Capital -5583000000.00 7364000000.00 656000000.00 -371000000.00 -234000000.00 -158000000.00 -107052000.00 64540000.00 74115000.00 210822000.00 -8651000.00 -125139000.00 65826000.00 -104331000.00 5916000.00 35821000.00 40618000.00 -9645000.00 -43610000.00 40027000.00
    6 Accounts Receivables -52000000.00 -1076000000.00 -1173000000.00 -50000000.00 74000000.00 -360000000.00 -463000000.00 -142977000.00 -116558000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 585000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22623000.00 15597000.00 -1987000.00
    9 Other Working Capital 1808000000.00 7391000000.00 27000000.00 -629000000.00 -258000000.00 -24000000.00 134000000.00 241052000.00 176512000.00 102397000.00 -108425000.00 -99774000.00 25365000.00 -40461000.00 63870000.00 57954000.00 22133000.00 -18485000.00 -8840000.00 34770000.00
    10 Other Non-Cash Items 0.00 0.00 0.00 -1000000.00 -5000000.00 -44000000.00 0.00 0.00 0.00 0.00 0.00 0.00 7534000.00 -265000.00 88268000.00 8525000.00 40370000.00 -1465000.00 79000.00 43000.00
    11 Net Cash Provided by Operating Activities 5503000000 1483000000 1234000000 1489000000 1851000000 658000000 1223000000 382526000 278691000 261696000 168932000 248195000 221978000 202240000 195032000 74048000 99405000 55999000 39659000 30188000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -83113000.00 -65156000.00 -53937000.00 -50318000.00 -26909000.00 -25009000.00 -19162000.00 -3918000.00 -3635000.00
    13 Acquisitions (Net) -4049000000.00 -36000000.00 -2055000000.00 -50000000.00 -1297000000.00 -18000000.00 -136000000.00 -63000000.00 0.00 -4000000.00 -60000000.00 -39000000.00 -85000000.00 -36000000.00 -67000000.00 -55000000.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -7402000000 -2575000000 -3846000000 -2704000000 -2450000000 -1321000000 -1015000000 -790653000 -695687000 -318397000 -615506000 -791194000 -549652000 -642367000 -319322000 -150444000 -254358000 -435282000 -192371000 -25481000
    15 Sales/Maturities of Investments 4921000000.00 1809000000.00 1991000000.00 1899000000.00 1656000000.00 669000000.00 406000000.00 579161000.00 589921000.00 267404000.00 570423000.00 642783000.00 546264000.00 456738000.00 286155000.00 176387000.00 243623000.00 319564000.00 127706000.00 25037000.00
    16 Other Investing Activities -22000000.00 0.00 0.00 12000000.00 0.00 7000000.00 0.00 0.00 0.00 0.00 4700000.00 0.00 0.00 14102000.00 -66772000.00 -55485000.00 -86739000.00 0.00 -595000.00 14740000.00
    17 Net Cash used for Investing Activities -6955000000.00 -1532000000.00 -4585000000.00 -1265000000.00 -2397000000.00 -813000000.00 -848000000.00 -342100000.00 -187910000.00 -129076000.00 -210607000.00 -270087000.00 -153921000.00 -225464000.00 -150257000.00 -56451000.00 -122483000.00 -140741000.00 -79679000.00 2666000.00
    18 Debt Repayment -4067000000.00 -17826000000.00 -4083000000.00 -1353000000.00 -6076000000.00 -1583000000.00 -1674000000.00 -41593000.00 -218234000.00 -416283000.00 -195728000.00 -616677000.00 -178491000.00 -187162000.00 0.00 0.00 0.00 -386000.00 0.00 -4000000.00
    19 Common Stock Issued 0.00 0.00 2779000000.00 0.00 0.00 0.00 0.00 15225000.00 0.00 0.00 104534000.00 0.00 0.00 0.00 0.00 0.00 0.00 82458000.00 10809000.00 41092000.00
    20 Common Stock Repurchased -626000000.00 -75000000.00 -71000000.00 -65000000.00 -63000000.00 -53000000.00 -29000000.00 -19779000.00 -12741000.00 -7809000.00 -3224000.00 -6304000.00 -23510000.00 -9541000.00 -7833000.00 0.00 0.00 0.00 0.00 -102000.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7387000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -154000000.00 12000000.00 -90000000.00 -64000000.00 -90000000.00 3000000.00 18000000.00 10859000.00 -5964000.00 -3994000.00 -55450000.00 8102000.00 3100000.00 0.00 -14565000.00 -4965000.00 -7089000.00 -1221000.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities 260000000.00 6832000000.00 4612000000.00 -82000000.00 2717000000.00 305000000.00 198000000.00 153695000.00 179473000.00 6912000.00 72089000.00 46545000.00 42458000.00 20761000.00 78914000.00 45656000.00 42837000.00 89432000.00 10809000.00 36990000.00
    24 Net Change in Cash -1174000000.00 6781000000.00 1261000000.00 142000000.00 2170000000.00 150000000.00 572000000.00 194121000.00 270254000.00 139532000.00 30414000.00 24653000.00 110515000.00 -2463000.00 123689000.00 63253000.00 19759000.00 4690000.00 -29211000.00 69844000.00
  • About
    Industry: Health Care Plans
    Sector: Healthcare
    Country: US
    IPO Date: 12/13/2001
    Stonk Exchange: NYSE
    • Centene Corp
    • engages in the provision of programs and services to government sponsored healthcare programs.
    • The company is headquartered in St.
    • Louis, Missouri and currently employs 47,300 full-time employees.
    • The firm provides a portfolio of services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals.
    • The firm operates through two segments: Managed Care and Specialty Services.
    • The firm's Managed Care segment provides health plan coverage to individuals, through government subsidized programs, including Medicaid, the State Children's Health Insurance Program (CHIP), Long Term Care, Foster Care, dual-eligible individuals (Duals) and the Supplemental Security Income Program, also known as the Aged, Blind or Disabled Program (ABD), Medicare, and Health Insurance Marketplace.
    • Its Specialty Services segment consists of its specialty companies offering a range of healthcare services and products to state programs, correctional facilities, healthcare organizations, employer groups and other commercial organizations, as well as to its own subsidiaries.