Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Cooper Companies Inc ( COO ) |
1986 - 2021 (36 years)

Net Revenue (Sales) is 
$2.6B (1Y +2.85% )

COO Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for COO competitors.
ATRI UTMD NVS BSX JNJ TFX TEAR
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $680.5M +1.1x
( +2.1% / year avg)
chevron_left 1986 $320.4M
vertical_align_top Peak $2.7B +103x
vertical_align_bottom Bottom $25.3M
arrow_drop_up # Up Years 28 28 of 36
years up.
arrow_drop_down # Down Years 8
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • COO's stock price has rallied +909% from $33.29 in 1986 , or +7.36x faster than it's net revenue (sales) over the same period.
  • If COO grows it's stock at the same rate as it's net revenue (sales) (+2.1%/year) , it's stock price will grow +123% and hit $413.69 over the next 10 years.
  • COO's stock price has gone up 0 of the 28 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Revenue 2430900000 2653400000 2532800000 2139000000 1966814000 1797060000 1717776000 1587725000 1445136000 1330835000 1158517000 1080421000 1063176000 950641000 858960000 806617000 490176000 411790000 315306000 234572000 197317000 165300000 147200000 141500000 109100000 97100000 95600000 92700000 63300000 35500000 48200000 52800000 611300000 627500000 460300000
    2 Cost of Revenue 896100000.00 896600000.00 900500000.00 773200000.00 793735000.00 726798000.00 626206000.00 560917000.00 521126000.00 526031000.00 481794000.00 483927000.00 453146000.00 431110000.00 332983000.00 309785000.00 174346000.00 146588000.00 115813000.00 81204000.00 63579000.00 54400000.00 50900000.00 70900000.00 57500000.00 57000000.00 60800000.00 58800000.00 34100000.00 15900000.00 17400000.00 6800000.00 293200000.00 265200000.00 181400000.00
    3 Gross Profit (Income) 1534800000 1756800000 1632300000 1365800000 1173079000 1070262000 1091570000 1026808000 924010000 804804000 676723000 596494000 610030000 519531000 525977000 496832000 315830000 265202000 199493000 153368000 133738000 110900000 96300000 70600000 51600000 40100000 34800000 33900000 29200000 19600000 30800000 46000000 318100000 362300000 278900000
    4 R&D 93300000.00 86700000.00 84800000.00 69200000.00 65411000.00 69589000.00 66259000.00 58827000.00 51730000.00 43581000.00 35274000.00 33298000.00 35468000.00 39858000.00 34547000.00 42879000.00 6493000.00 5573000.00 4315000.00 3658000.00 2711000.00 2000000.00 1900000.00 1700000.00 1200000.00 2900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 992500000 996200000 973300000 799100000 722798000 712543000 683115000 596651000 559903000 513138000 433057000 391593000 429304000 407951000 357842000 297953000 190534000 162852000 126730000 89770000 75424000 61700000 56200000 38300000 29700000 25800000 35400000 52600000 48600000 48800000 42700000 46900000 261800000 311600000 218600000
    6 Other Expenses -7300000.00 900000.00 11500000.00 -1700000.00 -2257000.00 -3083000.00 -1987000.00 1410000.00 229000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1223000000 1228700000 1204800000 936700000 848999000 833591000 785084000 685717000 635612000 577248000 486387000 442751000 481546000 464003000 406692000 352536000 199079000 169960000 132525000 98610000 86869000 72100000 66500000 44700000 34800000 32000000 39600000 57400000 50100000 49800000 44100000 60600000 295200000 353600000 241100000
    8 Interest Expense 36800000.00 68000000.00 82700000.00 33400000.00 26190000.00 18103000.00 7965000.00 9168000.00 11771000.00 17342000.00 36668000.00 44143000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 137200000.00 145800000.00 146700000.00 68400000.00 60790000.00 51459000.00 35710000.00 30239000.00 23979000.00 20529000.00 18056000.00 17860000.00 16774000.00 16194000.00 14303000.00 11704000.00 2052000.00 1535000.00 1477000.00 5182000.00 8734000.00 8400000.00 8400000.00 4700000.00 3900000.00 3300000.00 4200000.00 4800000.00 1500000.00 1000000.00 1400000.00 13700000.00 33400000.00 42000000.00 22500000.00
    10 EBITDA 449000000.00 673900000.00 574200000.00 497500000.00 384870000.00 288130000.00 342196000.00 371330000.00 312377000.00 248085000.00 208392000.00 171603000.00 145258000.00 71722000.00 133588000.00 156000000.00 118803000.00 96777000.00 68445000.00 59940000.00 55603000.00 47200000.00 38200000.00 30600000.00 20700000.00 11400000.00 -600000.00 -18700000.00 -19400000.00 -29200000.00 -11900000.00 -900000.00 56300000.00 50700000.00 60300000.00
    11 Operating Income 311800000.00 528100000.00 427500000.00 429100000.00 324080000.00 236671000.00 306486000.00 341091000.00 288398000.00 227556000.00 190336000.00 153743000.00 128484000.00 55528000.00 119285000.00 144296000.00 116751000.00 95242000.00 66968000.00 54758000.00 46869000.00 38800000.00 29800000.00 25900000.00 16800000.00 8100000.00 -4800000.00 -23500000.00 -20900000.00 -30200000.00 -13300000.00 -14600000.00 22900000.00 8700000.00 37800000.00
    12 Other Income Expenses (Net) -8500000.00 17300000.00 -12900000.00 -1700000.00 -2257000.00 -3083000.00 -1987000.00 -19652000.00 -1175000.00 -17450000.00 -29242000.00 5228000.00 -1493000.00 -12647000.00 -12702000.00 -7716000.00 1742000.00 2209000.00 5072000.00 1108000.00 2000.00 200000.00 -400000.00 200000.00 600000.00 -3200000.00 -100000.00 -4100000.00 11600000.00 12800000.00 18500000.00 18600000.00 -98300000.00 168700000.00 -22200000.00
    13 Pre-Income Tax 266500000.00 477400000.00 331900000.00 394000000.00 295633000.00 215485000.00 296534000.00 312271000.00 275452000.00 192764000.00 124426000.00 114828000.00 76207000.00 672000.00 73337000.00 108457000.00 112489000.00 90487000.00 65169000.00 52128000.00 42127000.00 32700000.00 23100000.00 21800000.00 12100000.00 200000.00 -9300000.00 -33700000.00 -16100000.00 -24600000.00 -4000000.00 -18500000.00 -141100000.00 126500000.00 -22900000.00
    14 Income Tax Expense 28100000.00 10700000.00 192000000.00 21100000.00 20699000.00 10341000.00 24705000.00 15365000.00 26808000.00 17334000.00 11623000.00 14280000.00 10731000.00 11864000.00 7103000.00 16735000.00 19664000.00 21717000.00 16294000.00 14992000.00 12727000.00 10700000.00 -34700000.00 -26600000.00 -4500000.00 100000.00 -4600000.00 400000.00 100000.00 200000.00 -3000000.00 -2200000.00 10900000.00 58200000.00 2200000.00
    15 Net Income 238400000.00 466700000.00 139900000.00 372900000.00 273917000.00 203523000.00 269856000.00 296151000.00 248339000.00 175430000.00 112803000.00 100548000.00 65476000.00 -11192000.00 66234000.00 91722000.00 92825000.00 68770000.00 48875000.00 37136000.00 28968000.00 25100000.00 39800000.00 31400000.00 16600000.00 100000.00 -4700000.00 -46900000.00 -24900000.00 -24800000.00 -1700000.00 -16300000.00 -151700000.00 68300000.00 -38700000.00
    16 EPS 4.85 9.51 2.84 7.64 5.61 4.22 5.61 6.17 5.13 3.63 2.46 2.22 1.46 -0.25 1.49 2.18 2.85 2.20 1.60 1.25 1.02 0.89 1.34 1.20 0.70 0.01 -0.23 -2.34 -1.40 -1.57 -0.45 -1.84 -10.50 4.46 -2.65
    17 EPS Diluted 4.81 9.33 2.81 7.52 5.59 4.14 5.51 5.96 5.05 3.63 2.43 2.21 1.43 -0.25 1.44 2.04 2.59 2.13 1.57 1.22 1.00 0.88 1.30 1.20 0.70 0.01 -0.23 -2.34 -1.40 -1.57 -0.45 -1.84 -10.50 4.23 -2.65
    18 Shares Outstanding 49000000 49100000 49200000 48800000 48785000 48268000 48143000 47995000 48440000 48309000 45827000 45164000 44995000 44707000 44522000 42021000 32534000 31226000 30558000 29674000 28376000 28196000 29656000 26142000 23522000 23152000 20700612 20170940 19139785 17206349 17024000 15501355 15485714 15331089 14576271
    19 Shares Outstanding (Diluted) 49000000 50000000 49700000 49600000 49026000 49179000 48960000 49685000 49152000 48309000 46505000 45478000 46844000 44707000 47569000 45983000 36613000 32274000 31189000 30492000 29020000 28624000 30538000 26142000 23522000 23152000 20700612 20170940 19139785 17206349 17024000 15501355 15485714 16146572 14576271
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986
    1 Cash & Cash Equivalents 115900000.00 89000000.00 77700000.00 88800000.00 100817000.00 16426000.00 25222000.00 77393000.00 12840000.00 5175000.00 3573000.00 3932000.00 1944000.00 3226000.00 8224000.00 30826000.00 39368000.00 47433000.00 10255000.00 12928000.00 14608000.00 20900000.00 7300000.00 18200000.00 6800000.00 11200000.00 10300000.00 10100000.00 38100000.00 76700000.00 172800000.00 196900000.00 55300000.00 28500000.00 39400000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1829000.00 5746000.00 2750000.00 7982000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 115900000.00 89000000.00 77700000.00 88800000.00 100817000.00 16426000.00 25222000.00 77393000.00 12840000.00 5175000.00 3573000.00 3932000.00 1944000.00 3226000.00 8224000.00 30826000.00 41197000.00 53179000.00 13005000.00 20910000.00 14608000.00 20900000.00 7300000.00 18200000.00 6800000.00 11200000.00 10300000.00 10100000.00 38100000.00 76700000.00 172800000.00 196900000.00 55300000.00 28500000.00 39400000.00
    4 Accounts Receivables 435400000 435300000 374700000 316600000 291370000 282918000 276280000 229537000 234297000 214779000 197490000 170941000 159158000 164493000 146584000 152610000 99269000 84607000 74545000 55318000 33058000 26800000 24400000 27500000 21700000 17700000 18300000 14300000 27600000 17300000 14800000 39200000 227000000 301700000 167400000
    5 Inventory 570400000.00 506900000.00 468800000.00 454100000.00 417696000.00 419692000.00 381474000.00 338917000.00 320199000.00 253584000.00 227902000.00 260846000.00 283454000.00 267914000.00 236512000.00 185693000.00 107607000.00 89718000.00 76279000.00 51153000.00 38219000.00 33400000.00 30300000.00 15100000.00 10400000.00 9600000.00 11700000.00 15000000.00 14900000.00 10900000.00 8300000.00 6700000.00 157600000.00 254000000.00 129500000.00
    6 Other Current Assets 152500000.00 132200000.00 169700000.00 93700000.00 77472000.00 81051000.00 68417000.00 60215000.00 51107000.00 33125000.00 33547000.00 44799000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26800000.00 19400000.00 54100000.00 7800000.00 3600000.00 2700000.00 3200000.00 12500000.00 39600000.00 69000000.00 1200000.00 34000000.00 347300000.00 21800000.00 10100000.00
    7 Total Current Assets 1274200000 1163400000 1090900000 953200000 934458000 841818000 791617000 747241000 657860000 540347000 491340000 503878000 526032000 517522000 456951000 443714000 304498000 264224000 198910000 155205000 112685000 100500000 116100000 68600000 42500000 41200000 43500000 51900000 120200000 173900000 197100000 276800000 787200000 606000000 346400000
    8 PP&E 1542100000.00 1132100000.00 976000000.00 910100000.00 877700000.00 967100000.00 937325000.00 739867000.00 640255000.00 609205000.00 593887000.00 602568000.00 602654000.00 604530000.00 496357000.00 379785000.00 151065000.00 116277000.00 87944000.00 61028000.00 47933000.00 40300000.00 34200000.00 39500000.00 34700000.00 34100000.00 34800000.00 39900000.00 39700000.00 3600000.00 3100000.00 3600000.00 129800000.00 195100000.00 84900000.00
    9 Goodwill 2447300000.00 2428900000.00 2392100000.00 2354800000.00 2164748000.00 2197077000.00 2220921000.00 1387611000.00 1370247000.00 1276567000.00 1261976000.00 1257029000.00 1251699000.00 1253686000.00 1217084000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1289000000.00 1405300000.00 1521300000.00 504700000.00 441100000.00 411100000.00 453605000.00 198769000.00 214783000.00 128341000.00 114177000.00 114700000.00 130587000.00 145833000.00 147160000.00 1320462000.00 342368000.00 298522000.00 253617000.00 145622000.00 110854000.00 80500000.00 84300000.00 36700000.00 21500000.00 14900000.00 15300000.00 16300000.00 10100000.00 8800000.00 6200000.00 0.00 151400000.00 468300000.00 297200000.00
    11 Goodwill & Intangible Assets 3736300000.00 3834200000.00 3913400000.00 2859500000.00 2605848000.00 2608177000.00 2674526000.00 1586380000.00 1585030000.00 1404908000.00 1376153000.00 1371729000.00 1382286000.00 1399519000.00 1364244000.00 1320462000.00 342368000.00 298522000.00 253617000.00 145622000.00 110854000.00 80500000.00 84300000.00 36700000.00 21500000.00 14900000.00 15300000.00 16300000.00 10100000.00 8800000.00 6200000.00 0.00 151400000.00 468300000.00 297200000.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 80100000.00 78000000.00 58400000.00 60300000.00 6107000.00 4510000.00 15732000.00 16279000.00 14434000.00 21828000.00 23072000.00 27781000.00 25645000.00 20015000.00 21479000.00 19716000.00 10315000.00 22367000.00 26806000.00 31246000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 104800000.00 66800000.00 74100000.00 75600000.00 51847000.00 39018000.00 39140000.00 47494000.00 43805000.00 48230000.00 40566000.00 45951000.00 50999000.00 18685000.00 13570000.00 16153000.00 3315000.00 4174000.00 3838000.00 3748000.00 51093000.00 64600000.00 61400000.00 30500000.00 4200000.00 1800000.00 1500000.00 1400000.00 3900000.00 1300000.00 11000000.00 7600000.00 69200000.00 88400000.00 122900000.00
    15 Total Non-Current Assets 5463300000 5111100000 5021900000 3905500000 3541460000 3618792000 3666723000 2390020000 2283524000 2084171000 2033678000 2048029000 2061584000 2042749000 1895650000 1736116000 507063000 441340000 372205000 241644000 209880000 185400000 179900000 106700000 60400000 50800000 51600000 57600000 53700000 13700000 20300000 11200000 350400000 751800000 505000000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 6737500000 6274500000 6112800000 4858700000 4475918000 4460610000 4458340000 3137261000 2941384000 2624518000 2525018000 2551907000 2587616000 2560271000 2352601000 2179830000 811561000 705564000 571115000 396849000 322565000 285900000 296000000 175300000 102900000 92000000 95100000 109500000 173900000 187600000 217400000 288000000 1137600000 1357800000 851400000
    18 Accounts Payables 176000000.00 150100000.00 146400000.00 142100000.00 107386000.00 116912000.00 116353000.00 108172000.00 85056000.00 61755000.00 51792000.00 36878000.00 63636000.00 61377000.00 66080000.00 36042000.00 21684000.00 16227000.00 15212000.00 11149000.00 7733000.00 6300000.00 8400000.00 7900000.00 9200000.00 5800000.00 6600000.00 4300000.00 14600000.00 21400000.00 0.00 5800000.00 0.00 0.00 0.00
    19 S-T Debt 349900000.00 500000000.00 37100000.00 23400000.00 209200000.00 244193000.00 101518000.00 42987000.00 25284000.00 52979000.00 19159000.00 9844000.00 43013000.00 46514000.00 61366000.00 72260000.00 20871000.00 20658000.00 36333000.00 8249000.00 8094000.00 4900000.00 11600000.00 400000.00 800000.00 3200000.00 1400000.00 5800000.00 5200000.00 1100000.00 1500000.00 1400000.00 352300000.00 307300000.00 83000000.00
    20 Income Tax Payables 162000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 266800000.00 292100000.00 259000000.00 146500000.00 125052000.00 125954000.00 152373000.00 104162000.00 89131000.00 100854000.00 76875000.00 165570000.00 34915000.00 33772000.00 29755000.00 30896000.00 37547000.00 15846000.00 0.00 0.00 49448000.00 30700000.00 26700000.00 25300000.00 23300000.00 30600000.00 34300000.00 27500000.00 34100000.00 29200000.00 43700000.00 57200000.00 284700000.00 319000000.00 168500000.00
    23 Total Current Liabilities 1004400000 1110600000 536500000 396100000 536455000 569172000 442182000 321253000 262552000 267206000 199520000 175414000 255407000 286480000 276630000 257622000 116509000 118314000 126681000 67973000 65275000 41900000 46700000 33600000 33300000 39600000 42300000 37600000 53900000 51700000 45200000 64400000 637000000 626300000 251500000
    24 L-T Debt 1383900000.00 1262600000.00 1985700000.00 1149300000.00 1107400000.00 1105764000.00 1280833000.00 301670000.00 348422000.00 327453000.00 591977000.00 771630000.00 861781000.00 830116000.00 681286000.00 632652000.00 144865000.00 165203000.00 127318000.00 60553000.00 40257000.00 57100000.00 78700000.00 9100000.00 47900000.00 43500000.00 46200000.00 48100000.00 58600000.00 48700000.00 70900000.00 102900000.00 337100000.00 371000000.00 361400000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991
    1 Net Income (Earnings) 238400000.00 466700000.00 139900000.00 372900000.00 273917000.00 203523000.00 269856000.00 296151000.00 248339000.00 175430000.00 112803000.00 100548000.00 65476000.00 -11192000.00 66234000.00 91722000.00 92825000.00 68770000.00 48875000.00 37136000.00 28968000.00 25100000.00 39800000.00 31400000.00 16600000.00 100000.00 -4700000.00 -46900000.00 -24900000.00 -24800000.00
    2 D&A 287100000.00 280800000.00 275100000.00 188400000.00 198274000.00 191403000.00 138201000.00 125349000.00 111214000.00 98149000.00 94001000.00 92602000.00 82185000.00 84511000.00 61647000.00 48638000.00 15651000.00 12525000.00 11369000.00 10988000.00 8734000.00 8400000.00 8400000.00 4700000.00 3900000.00 3300000.00 4200000.00 4800000.00 1500000.00 1000000.00
    3 Deferred Income Tax -900000.00 -15900000.00 2900000.00 -7100000.00 -10725000.00 5582000.00 -16005000.00 -17188000.00 -6806000.00 -4420000.00 -1755000.00 7292000.00 3864000.00 -3943000.00 -971000.00 2670000.00 12182000.00 7268000.00 11736000.00 12895000.00 10894000.00 6800000.00 -35800000.00 -27100000.00 -4200000.00 -200000.00 -100000.00 400000.00 -500000.00 300000.00
    4 Stock-Based Compensation (SBC) 37600000.00 35100000.00 43200000.00 37200000.00 29858000.00 32879000.00 36515000.00 28538000.00 21540000.00 13876000.00 9638000.00 12037000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 217000000.00 -501600000.00 -2700000.00 159097000.00 125357000.00 -76789000.00 -76553000.00 30680000.00 122167000.00 -18679000.00 -36644000.00 57839000.00 39583000.00 50721000.00 -5771000.00 -1897000.00 42079000.00 73681000.00 -15003000.00 39822000.00 -11190000.00 -10800000.00 34400000.00 25800000.00 7600000.00 400000.00 -13100000.00 -52000000.00 -55900000.00 -29700000.00
    6 Accounts Receivables 8500000.00 -55600000.00 -59500000.00 -25100000.00 1645000.00 -4528000.00 -5167000.00 55000.00 -4956000.00 0.00 -24789000.00 -13090000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -62300000.00 -37300000.00 -5000000.00 -30900000.00 12249000.00 -37357000.00 -7582000.00 -22574000.00 -58094000.00 -17205000.00 34978000.00 22601000.00 -15540000.00 -27676000.00 -49374000.00 -13596000.00 -15126000.00 -12860000.00 -8111000.00 -11581000.00 -2150000.00 -3100000.00 -6900000.00 -3900000.00 -400000.00 2100000.00 3300000.00 1200000.00 -3700000.00 -2800000.00
    8 Accounts Payables 23200000.00 3600000.00 2900000.00 25000000.00 -10465000.00 10108000.00 1288000.00 -6294000.00 13575000.00 5185000.00 8644000.00 -13517000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 269800000.00 52800000.00 554400000.00 557100000.00 398003000.00 272646000.00 349435000.00 425988000.00 395308000.00 273141000.00 291820000.00 328464000.00 270625000.00 231042000.00 180321000.00 186092000.00 187989000.00 145910000.00 72229000.00 87232000.00 47410000.00 58600000.00 69400000.00 35000000.00 9200000.00 1600000.00 1200000.00 14300000.00 66300000.00 122200000.00
    10 Other Non-Cash Items 32000000.00 100000.00 50500000.00 0.00 0.00 0.00 0.00 0.00 1724000.00 185430000.00 -833000.00 2518000.00 17666000.00 25272000.00 18723000.00 0.00 0.00 0.00 0.00 400000.00 0.00 0.00 100000.00 100000.00 -100000.00 0.00 0.00 100000.00 1100000.00 3200000.00
    11 Net Cash Provided by Operating Activities 486600000.00 713200000.00 668900000.00 593600000.00 509637000.00 390970000.00 454823000.00 415925000.00 315121000.00 336281000.00 267663000.00 223128000.00 96528000.00 133984000.00 162716000.00 183843000.00 101198000.00 79556000.00 55947000.00 25619000.00 41028000.00 27700000.00 11400000.00 11700000.00 3500000.00 3400000.00 -2000000.00 -44800000.00 -22700000.00 -25500000.00
    12 Investments in PP&E -310400000.00 -292100000.00 -193600000.00 -127200000.00 -152640000.00 -243023000.00 -238065000.00 -178127000.00 -99779000.00 -103665000.00 -73757000.00 -93906000.00 -124885000.00 -183625000.00 -154864000.00 -117093000.00 -40505000.00 -33872000.00 -23434000.00 -16991000.00 -39109000.00 -10100000.00 -53900000.00 -7800000.00 -3200000.00 -2200000.00 0.00 -1700000.00 -3700000.00 -1500000.00
    13 Acquisitions (Net) -54000000.00 -59000000.00 -1324000000.00 -254000000.00 -266000000.00 -45000000.00 -1110000000.00 -13000000.00 -145000000.00 -58000000.00 -33000000.00 -5000000.00 -4000000.00 -81000000.00 -68000000.00 -627000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -900000.00 -3700000.00 -263500000.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1779000.00 3810000.00 1609000.00 4382000.00 0.00 0.00 5400000.00 0.00 0.00 0.00 100000.00 7300000.00 32100000.00 267500000.00 0.00
    16 Other Investing Activities 0.00 0.00 0.00 0.00 0.00 0.00 1359000.00 1254000.00 6624000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7000.00 97000.00 0.00 -1455000.00 -3800000.00 -5400000.00 -9700000.00 -3800000.00 -300000.00 2700000.00 -100000.00 -16000000.00 -15000000.00
    17 Net Cash used for Investing Activities -364500000.00 -351300000.00 -1517500000.00 -381300000.00 -418779000.00 -287947000.00 -1346408000.00 -189918000.00 -238474000.00 -161675000.00 -106604000.00 -98637000.00 -128757000.00 -264594000.00 -222817000.00 -742320000.00 -100637000.00 -107428000.00 -155093000.00 -65208000.00 -40564000.00 20200000.00 -59300000.00 -17500000.00 -6500000.00 -2400000.00 9100000.00 26600000.00 -9700000.00 -15500000.00
    18 Debt Repayment -3242500000.00 -1861800000.00 -1912100000.00 -1576300000.00 -1592259000.00 -1423337000.00 -1673772000.00 -1813663000.00 -1317898000.00 -1683212000.00 -736560000.00 -857745000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 82035000.00 11096000.00 0.00 6250000.00 9258000.00 3020000.00 25163000.00 13766000.00 23986000.00 6125000.00 18912000.00 3078000.00 900000.00 0.00 50400000.00 200000.00 100000.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -47800000.00 -156100000.00 0.00 -55000000.00 0.00 -67304000.00 -75778000.00 -167334000.00 -71150000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7300000.00 -8000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -3000000.00 -3000000.00 -2900000.00 -2900000.00 -2914000.00 -2906000.00 -2884000.00 -2918000.00 -2857000.00 -2816000.00 -2732000.00 -2712000.00 -2699000.00 -2681000.00 -2671000.00 -2306000.00 -1943000.00 -1952000.00 -1527000.00 -1038000.00 -1134000.00 -600000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -3500000.00 -400000.00 -4100000.00 -2200000.00 9277000.00 5599000.00 24314000.00 14995000.00 5940000.00 -6722000.00 -9593000.00 135000.00 1758000.00 -13083000.00 -625000.00 -7697000.00 0.00 -1162000.00 0.00 0.00 0.00 500000.00 400000.00 -400000.00 0.00 100000.00 -5400000.00 0.00 0.00 100000.00
    23 Net Cash Used Provided by Financing Activities -95500000.00 -351400000.00 844400000.00 -227900000.00 -1382000.00 -106677000.00 842165000.00 -161597000.00 -68443000.00 -172873000.00 -161567000.00 -122739000.00 31204000.00 125148000.00 37318000.00 551789000.00 -8673000.00 64604000.00 96325000.00 37986000.00 -7213000.00 -34600000.00 37300000.00 17100000.00 -1300000.00 -100000.00 -6900000.00 -9700000.00 -6200000.00 -19200000.00
    24 Net Change in Cash 27300000.00 9300000.00 -8600000.00 -12000000.00 84391000.00 -8796000.00 -52171000.00 64553000.00 7665000.00 1602000.00 -359000.00 1988000.00 -1282000.00 -4998000.00 -22602000.00 -8542000.00 -8065000.00 37178000.00 -2673000.00 -1680000.00 -6314000.00 13600000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • About
    Industry: Medical Instruments & Supplies
    Sector: Healthcare
    Country: US
    IPO Date: 12/6/1983
    Stonk Exchange: NYSE
    • The Cooper Cos, Inc
    • operates as a medical device company.
    • The company is headquartered in San Ramon, California and currently employs 12,000 full-time employees.
    • The firm operates through two business units: CooperVision, Inc.
    • and CooperSurgical, Inc
    • CooperVision offers soft contact lenses for the vision correction market.
    • CooperVision develops, manufactures and markets a range of single-use, two-week and monthly contact lenses.
    • CooperVision services three primary regions: the Americas; Europe, the Middle East and Africa (EMEA), and Asia Pacific.
    • CooperVision offers spherical, aspherical, toric, multifocal and toric multifocal lens products in various modalities.
    • CooperVision's products are primarily manufactured at its facilities located in the United Kingdom, Puerto Rico, Hungary, Costa Rica and New York.
    • CooperSurgical offers an array of products and services focused on advancing the health of families through a portfolio of products and services focusing on women's health, fertility and diagnostics.