Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Delta Air Lines Inc ( DAL ) |
1985 - 2021 (37 years)

Net Revenue (Sales) is 
$14.6B (1Y -53.5% )

DAL Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for DAL competitors.
SKYW JBLU HA ALGT CEA ALK LUV AAL SAVE UAL
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $4.0B +0.8x
( +1.6% / year avg)
chevron_left 1985 $2.2B
vertical_align_top Peak $46.3B +19.6x
vertical_align_bottom Bottom $2.2B
arrow_drop_up # Up Years 30 30 of 37
years up.
arrow_drop_down # Down Years 7
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • DAL's stock price has drop +93.9% from $16.92 in 1985 , or -0.08x the rate relative to it's net revenue (sales) over the same period.
  • If DAL grows it's stock at the same rate as it's net revenue (sales) (+1.6%/year) , it's stock price will grow +117% and hit $38.47 over the next 10 years.
  • DAL's stock price has gone up 0 of the 30 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987
    1 Revenue 17095000000 47007000000 44438000000 41244000000 39639000000 40704000000 40362000000 37773000000 36670000000 35115000000 31755000000 28063000000 22697000000 19154000000 17171000000 16191000000 15002000000 13303000000 13305000000 13879000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 15888000000 16741000000 14711000000 14138000000 13590000000 12455000000 12194000000 12359000000 11996700000 10836800000 9170600000 8582200000 8089500000 6915400000 5318200000
    2 Cost of Revenue 23546000000.00 36625000000.00 35510000000.00 31094000000.00 28991000000.00 29197000000.00 33943000000.00 30848000000.00 30861000000.00 20907000000.00 15809000000.00 13105000000.00 12578000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 248000000.00 0.00 261000000.00 4861600000.00 4465900000.00 3814100000.00 5225200000.00 4665300000.00 4152200000.00 3179300000.00
    3 Gross Profit (Income) -6451000000.00 10382000000.00 8928000000.00 10150000000.00 10648000000.00 11507000000.00 6419000000.00 6925000000.00 5809000000.00 14208000000.00 15946000000.00 14958000000.00 10119000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12207000000.00 0.00 12098000000.00 7135100000.00 6370900000.00 5356500000.00 3357000000.00 3424200000.00 2763200000.00 2138900000.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7158000000.00 8613000000.00 6838000000.00 4802000000.00 -917000000.00 0.00 0.00 2078000000.00 8297000000.00 8324000000.00 2336000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7954000000.00 8369000000.00 7339000000.00 7173000000.00 6211000000.00 5952000000.00 1751000000.00 5907000000.00 6952700000.00 6469200000.00 5340600000.00 2478300000.00 2352800000.00 1912000000.00 1456300000.00
    6 Other Expenses 348000000.00 -238000000.00 184000000.00 -17000000.00 72000000.00 -164000000.00 -216000000.00 -21000000.00 -27000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses -2201000000 3764000000 3664000000 4036000000 3696000000 3670000000 3497000000 3123000000 3182000000 11991000000 11633000000 11337000000 7714000000 18058000000 17113000000 18192000000 16435000000 14089000000 14614000000 15481000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 14600000000 15104000000 12841000000 12445000000 12008000000 10915000000 11533000000 12019000000 7628000000 7045800000 5806500000 2937500000 2745900000 2266100000 1734300000
    8 Interest Expense 929000000.00 301000000.00 311000000.00 396000000.00 388000000.00 481000000.00 650000000.00 852000000.00 1005000000.00 901000000.00 1004000000.00 1278000000.00 705000000.00 507000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 2312000000 2581000000 2329000000 2235000000 1902000000 1835000000 1771000000 1658000000 1565000000 1523000000 1511000000 1536000000 1266000000 1164000000 1276000000 1273000000 1244000000 1202000000 1148000000 1283000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 961000000 861000000 710000000 634000000 622000000 678000000 675300000 576600000 465900000 459200000 393100000 354100000 278000000
    10 EBITDA -1938000000 9199000000 7593000000 8349000000 8854000000 9672000000 4693000000 5460000000 4192000000 3740000000 5824000000 5157000000 3671000000 2260000000 1334000000 -728000000 -189000000 416000000 -161000000 -319000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2434000000 2824000000 2831000000 2554000000 2292000000 1926000000 1283000000 757000000 182400000 -98300000 15900000 878700000 1071400000 851200000 682600000
    11 Operating Income -4250000000 6618000000 5264000000 6114000000 6952000000 7837000000 2922000000 3802000000 2627000000 2217000000 4313000000 3621000000 2405000000 1096000000 58000000 -2001000000 -1433000000 -786000000 -1309000000 -1602000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1288000000 1637000000 1870000000 1693000000 1582000000 1292000000 661000000 79000000 -492900000 -674900000 -450000000 419500000 678300000 497100000 404600000
    12 Other Income Expenses (Net) -10408000000.00 -119000000.00 198000000.00 -17000000.00 72000000.00 -199000000.00 -1200000000.00 -423000000.00 -597000000.00 -547000000.00 -2736000000.00 -413000000.00 -8541000000.00 32000000.00 -19000000.00 -1000000.00 -1772000000.00 293000000.00 -83000000.00 148000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 1192000000.00 183000000.00 103000000.00 62000000.00 -21000000.00 -833000000.00 30000000.00 -492000000.00 18500000.00 40000000.00 47300000.00 75100000.00 71800000.00 24000000.00 104600000.00
    13 Pre-Income Tax -15587000000 6198000000 5151000000 5701000000 6636000000 7157000000 1072000000 2527000000 1025000000 769000000 608000000 -1581000000 -9041000000 1819000000 -6968000000 -3859000000 -3992000000 -1189000000 -2002000000 -1864000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 2283000000 1549000000 1826000000 1648000000 1415000000 276000000 494000000 -660000000 -651200000 -786400000 -500200000 467900000 711200000 455800000 447200000
    14 Income Tax Expense -3202000000.00 1431000000.00 1216000000.00 2124000000.00 2263000000.00 2631000000.00 413000000.00 -8013000000.00 16000000.00 -85000000.00 15000000.00 -344000000.00 -119000000.00 207000000.00 -765000000.00 -41000000.00 1206000000.00 -416000000.00 -730000000.00 -648000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 914000000.00 621000000.00 725000000.00 647000000.00 561000000.00 120000000.00 200000000.00 -251000000.00 -236500000.00 -280100000.00 -175800000.00 165100000.00 250300000.00 149000000.00 183500000.00
    15 Net Income -12385000000 4767000000 3935000000 3577000000 4373000000 4526000000 659000000 10540000000 1009000000 854000000 593000000 -1237000000 -8922000000 1612000000 -6203000000 -3818000000 -5198000000 -773000000 -1272000000 -1216000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1101000000 1001000000 854000000 156000000 408000000 -409000000 -1001800000 -506300000 -324400000 302800000 460900000 306800000 263700000
    16 EPS -19.02 7.32 5.69 4.53 5.82 5.68 0.79 12.41 1.20 1.02 0.71 -1.50 -19.08 9.10 -31.58 -23.75 -41.07 -6.40 -10.44 -9.99 9.92 6.58 9.92 6.58 9.92 6.58 9.92 6.58 9.92 6.58 9.92 6.58 9.92 6.58 9.92 6.58 7.63 13.28 11.30 1.42 6.32 -10.32 -11.16 -5.30 -3.87 2.90 4.69 3.15 2.95
    17 EPS Diluted -19.02 7.30 5.67 4.43 5.79 5.63 0.78 12.29 1.19 1.01 0.70 -1.50 -19.08 6.71 -31.58 -23.75 -41.07 -6.40 -10.44 -9.99 9.42 6.28 9.42 6.28 9.42 6.28 9.42 6.28 9.42 6.28 9.42 6.28 9.42 6.28 9.42 6.28 7.20 12.68 11.01 1.42 5.43 -10.32 -11.16 -5.30 -3.87 2.64 4.69 3.15 2.95
    18 Shares Outstanding 651000000 651000000 691000000 707197979 751000000 797000000 836000000 849000000 845000000 838000000 834000000 827000000 468000000 230000000 196485117 161515789 127027027 123437500 123275862 123123123 130141129 123860182 130141129 123860182 130141129 123860182 130141129 123860182 130141129 123860182 130141129 123860182 130141129 123860182 130141129 123860182 142857143 74548193 74778761 102857143 50632911 100124481 99659498 99037736 88630491 96275862 98272921 97396825 89389831
    19 Shares Outstanding (Diluted) 651000000 653000000 694000000 723476298 755000000 804000000 845000000 858000000 850000000 844000000 843000000 827000000 468000000 311922504 196485117 161515789 127027027 123437500 123275862 123123123 137048832 129777070 137048832 129777070 137048832 129777070 137048832 129777070 137048832 129777070 137048832 129777070 137048832 129777070 137048832 129777070 151388889 78075710 76748411 102857143 58931860 100124481 99659498 99037736 88630491 105757576 98272921 97396825 89389831
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987
    1 Cash & Cash Equivalents 8307000000 2882000000 1565000000 1814000000 2762000000 1972000000 2088000000 2844000000 2416000000 2657000000 2892000000 4607000000 4255000000 2648000000 2034000000 2008000000 1463000000 2710000000 1969000000 2210000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1252000000 1364000000 1124000000 1077000000 662000000 1145000000 1233000000 1302000000 1180400000 50400000 763700000 68500000 529700000 822800000 379900000
    2 Short Term Investments 5789000000.00 0.00 203000000.00 825000000.00 487000000.00 1465000000.00 1217000000.00 959000000.00 958000000.00 958000000.00 718000000.00 71000000.00 212000000.00 138000000.00 614000000.00 0.00 336000000.00 0.00 0.00 5000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 493000000.00 243000000.00 19000000.00 557000000.00 508000000.00 507000000.00 529000000.00 408000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 14096000000 2882000000 1768000000 2639000000 3249000000 3437000000 3305000000 3803000000 3374000000 3615000000 3610000000 4678000000 4467000000 2786000000 2648000000 2008000000 1799000000 2710000000 1969000000 2215000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1745000000 1607000000 1143000000 1634000000 1170000000 1652000000 1762000000 1710000000 1180400000 50400000 763700000 68500000 529700000 822800000 379900000
    4 Accounts Receivables 1396000000 2854000000 2314000000 2377000000 2064000000 2139000000 3222000000 1609000000 1693000000 1563000000 1456000000 1360000000 2582000000 1066000000 915000000 819000000 696000000 662000000 611000000 368000000 739000000 406000000 739000000 406000000 739000000 406000000 739000000 406000000 739000000 406000000 739000000 406000000 739000000 406000000 739000000 406000000 602000000 938000000 943000000 968000000 755000000 886000000 1024900000 1090700000 772600000 726100000 752200000 644500000 626100000
    5 Inventory 732000000.00 1251000000.00 1055000000.00 1329000000.00 891000000.00 697000000.00 852000000.00 1063000000.00 1023000000.00 367000000.00 318000000.00 327000000.00 388000000.00 262000000.00 181000000.00 172000000.00 203000000.00 202000000.00 164000000.00 181000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90600000.00 88500000.00 70300000.00 68300000.00 57000000.00 52400000.00 42300000.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 315000000.00 1152000000.00 969000000.00 383000000.00 917000000.00 802000000.00 573000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 356000000.00 319000000.00 0.00 0.00 413000000.00 73000000.00 302000000.00 67000000.00 526000000.00 468800000.00 285700000.00 155100000.00 135900000.00 131500000.00 131300000.00
    7 Total Current Assets 17404000000 8249000000 6340000000 7844000000 7451000000 9056000000 12465000000 9651000000 8272000000 7729000000 7307000000 7741000000 8904000000 5240000000 5385000000 4480000000 3606000000 4967000000 3902000000 3567000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 3346000000 3205000000 2672000000 3362000000 2867000000 3282000000 3014000000 3223000000 2821900000 1698400000 1892300000 1018000000 1474800000 1651200000 1179600000
    8 PP&E 32262000000 36937000000 34329000000 26563000000 24375000000 23039000000 21929000000 21854000000 20713000000 20223000000 20307000000 20433000000 20627000000 11701000000 12973000000 14280000000 16556000000 16752000000 16524000000 16097000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 13491000000 14840000000 11467000000 9321000000 8042000000 6132000000 6936000000 6603000000 7140700000 7093300000 5640700000 5398900000 4477900000 3566200000 3673900000
    9 Goodwill 9753000000.00 9781000000.00 9781000000.00 9794000000.00 9794000000.00 9794000000.00 9794000000.00 9794000000.00 9794000000.00 9794000000.00 9794000000.00 9787000000.00 9731000000.00 12104000000.00 227000000.00 227000000.00 227000000.00 2092000000.00 2092000000.00 2092000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 2183000000.00 2149000000.00 782000000.00 265000000.00 257000000.00 265000000.00 274000000.00 283000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 6011000000.00 5163000000.00 4830000000.00 4847000000.00 4844000000.00 4861000000.00 4603000000.00 4658000000.00 4679000000.00 4751000000.00 4749000000.00 4829000000.00 4944000000.00 2806000000.00 89000000.00 74000000.00 79000000.00 95000000.00 102000000.00 94000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 102000000.00 0.00 0.00 0.00 0.00 0.00 0.00 291600000.00 300300000.00 300900000.00 309400000.00 317900000.00 326300000.00 371800000.00
    11 Goodwill & Intangible Assets 15764000000.00 14944000000.00 14611000000.00 14641000000.00 14638000000.00 14655000000.00 14397000000.00 14452000000.00 14473000000.00 14545000000.00 14543000000.00 14616000000.00 14675000000.00 14910000000.00 316000000.00 301000000.00 306000000.00 2187000000.00 2194000000.00 2186000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 2183000000.00 2251000000.00 782000000.00 265000000.00 257000000.00 265000000.00 274000000.00 283000000.00 291600000.00 300300000.00 300900000.00 309400000.00 317900000.00 326300000.00 371800000.00
    12 L-T Investments 1665000000.00 2568000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 1988000000.00 0.00 242000000.00 935000000.00 3064000000.00 4956000000.00 4320000000.00 4992000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 415000000.00 0.00 560000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 2913000000.00 4402000000.00 4744000000.00 3309000000.00 1733000000.00 1428000000.00 1010000000.00 1303000000.00 1092000000.00 1002000000.00 1031000000.00 749000000.00 808000000.00 572000000.00 948000000.00 978000000.00 1333000000.00 2429000000.00 1893000000.00 1479000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 908000000.00 1074000000.00 1323000000.00 1329000000.00 826000000.00 1866000000.00 1256000000.00 1008000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 54592000000 56283000000 53926000000 45448000000 43810000000 44078000000 41656000000 42601000000 36278000000 35770000000 35881000000 35798000000 36110000000 27183000000 14237000000 15559000000 18195000000 21389000000 20818000000 20038000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 17220000000 18726000000 13872000000 11241000000 9874000000 8944000000 9129000000 8673000000 9049100000 8463200000 6518400000 6209000000 5009200000 4097200000 4162800000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 71996000000 64532000000 60266000000 53292000000 51261000000 53134000000 54121000000 52252000000 44550000000 43499000000 43188000000 43539000000 45014000000 32423000000 19622000000 20039000000 21801000000 26356000000 24720000000 23605000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 20566000000 21931000000 16544000000 14603000000 12741000000 12226000000 12143000000 11896000000 11871000000 10161600000 8410700000 7227000000 6484000000 5748400000 5342400000
    18 Accounts Payables 2840000000.00 3266000000.00 2976000000.00 3674000000.00 2572000000.00 2743000000.00 2622000000.00 2300000000.00 2293000000.00 1600000000.00 1713000000.00 1249000000.00 1604000000.00 1045000000.00 936000000.00 1407000000.00 1560000000.00 1759000000.00 1921000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1202000000.00 956700000.00 698300000.00 940900000.00 0.00 0.00 0.00
    19 S-T Debt 1732000000 2287000000 1518000000 2242000000 1131000000 1563000000 1216000000 1547000000 1627000000 1944000000 2073000000 4746000000 5722000000 446000000 1503000000 1186000000 893000000 1002000000 666000000 1025000000 526000000 62000000 526000000 62000000 526000000 62000000 526000000 62000000 526000000 62000000 526000000 62000000 526000000 62000000 526000000 62000000 660000000 67000000 236000000 40000000 151000000 227000000 47200000 822500000 79000000 105400000 16900000 36400000 47200000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 5821000000.00 8335000000.00 7650000000.00 6710000000.00 6274000000.00 6138000000.00 5876000000.00 5983000000.00 5502000000.00 5329000000.00 4996000000.00 1614000000.00 1624000000.00 1055000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 1100000000.00 736000000.00 1075000000.00 1067000000.00 688000000.00 2581000000.00 2772000000.00 602000000.00 455000000.00 0.00 0.00 0.00 0.00 2322000000.00 2160000000.00 1712000000.00 1838000000.00 1644000000.00 1614000000.00 4226000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4871000000.00 3973000000.00 4433000000.00 4245000000.00 3322000000.00 3339000000.00 3062000000.00 3102000000.00 1723600000.00 1763600000.00 1378200000.00 786300000.00 1746000000.00 1355500000.00 1133900000.00
    23 Total Current Liabilities 15927000000 20204000000 18578000000 18573000000 15239000000 17526000000 16879000000 14152000000 13270000000 12701000000 11385000000 9797000000 11022000000 6605000000 5769000000 5265000000 5941000000 6624000000 6455000000 6403000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5940000000 5245000000 5327000000 4577000000 4083000000 3638000000 3441000000 3536000000 2972800000 3542800000 2155500000 1832600000 1762900000 1391900000 1181100000
    24 L-T Debt 27425000000 8873000000 8253000000 6592000000 6201000000 6766000000 8561000000 9795000000 11082000000 11847000000 13179000000 15665000000 15411000000 7986000000 6509000000 6557000000 13005000000 11460000000 10074000000 8279000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 4378000000 5797000000 1756000000 1533000000 1475000000 1799000000 2683000000 3142000000 3716700000 2832600000 2058600000 1315200000 703000000 729500000 1018400000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991
    1 Net Income (Earnings) -12385000000 4767000000 3935000000 3577000000 4373000000 4526000000 659000000 10540000000 1009000000 854000000 593000000 -1237000000 -8922000000 1612000000 -6203000000 -3818000000 -5198000000 -773000000 -1272000000 -1216000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1303000000 828000000 1101000000 1001000000 854000000 156000000 408000000 -409000000 -1001800000 -506300000 -324400000
    2 D&A 2312000000 2581000000 2329000000 2235000000 1902000000 1835000000 1771000000 1658000000 1565000000 1523000000 1511000000 1536000000 1266000000 1164000000 1276000000 1273000000 1244000000 1230000000 1181000000 1283000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 1146000000 1187000000 961000000 861000000 710000000 634000000 622000000 678000000 -675300000 -576600000 -465900000
    3 Deferred Income Tax -3110000000.00 1473000000.00 1364000000.00 2071000000.00 2223000000.00 2581000000.00 414000000.00 -7991000000.00 17000000.00 -2000000.00 9000000.00 -329000000.00 -119000000.00 207000000.00 -765000000.00 -41000000.00 1206000000.00 -416000000.00 -411000000.00 -648000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 250000000.00 396000000.00 418000000.00 294000000.00 240000000.00 -57000000.00 96000000.00 -242000000.00 -211600000.00 -123100000.00 -116600000.00
    4 Stock-Based Compensation (SBC) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54000000.00 72000000.00 89000000.00 108000000.00 0.00 76000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 13432000000.00 283000000.00 -1509000000.00 -2941000000.00 682000000.00 -4056000000.00 87000000.00 497000000.00 -26000000.00 -894000000.00 -2022000000.00 62000000.00 -753000000.00 -981000000.00 401000000.00 1550000000.00 -678000000.00 896000000.00 283000000.00 -796000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 61000000.00 554000000.00 -1440000000.00 1000000.00 -860000000.00 71000000.00 -114000000.00 -162100000.00 1693500000.00 -1581200000.00 551400000.00
    6 Accounts Receivables 0.00 0.00 0.00 -328000000.00 -147000000.00 -56000000.00 -302000000.00 0.00 0.00 0.00 0.00 0.00 0.00 22000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 198900000.00 -420900000.00 -106700000.00
    7 Inventory 354000000.00 -139000000.00 324000000.00 -397000000.00 -140000000.00 155000000.00 172000000.00 -87000000.00 -451000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -359000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 245300000.00 257700000.00 116100000.00
    9 Other Working Capital 1477000000 -11955000000 -12238000000 -10729000000 -7788000000 -8470000000 -4414000000 -4501000000 -4998000000 -4972000000 -4078000000 -2056000000 -2118000000 -1365000000 -384000000 -785000000 -2335000000 -1657000000 -2553000000 -2836000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2594000000 -2040000000 -2655000000 -1215000000 -1216000000 -356000000 -427000000 -313000000 -150900000 -1844400000 -263200000
    10 Other Non-Cash Items 4670000000.00 -615000000.00 -1037000000.00 -3335000000.00 -618000000.00 -885000000.00 311000000.00 -333000000.00 -198000000.00 1258000000.00 0.00 -315000000.00 645000000.00 -1783000000.00 7054000000.00 1802000000.00 1714000000.00 185000000.00 1065000000.00 651000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 -293000000.00 -15000000.00 274000000.00 410000000.00 51000000.00 685000000.00 -62000000.00 637000000.00 1350600000.00 1153300000.00 932000000.00
    11 Net Cash Provided by Operating Activities -3793000000 8425000000 7014000000 5148000000 7205000000 7927000000 4947000000 4504000000 2476000000 2834000000 2832000000 1379000000 -1707000000 1359000000 993000000 175000000 -1123000000 453000000 285000000 236000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2378000000 2898000000 2929000000 2916000000 2039000000 1391000000 1114000000 1324000000 676900000 149500000 323800000
    12 Investments in PP&E -1899000000 -4936000000 -5168000000 -3891000000 -3391000000 -2945000000 -2249000000 -2568000000 -1968000000 -1254000000 -1342000000 -1202000000 -1522000000 -1036000000 -413000000 -814000000 -760000000 -744000000 -1286000000 -2793000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -3289000000 -4060000000 -2819000000 -2291000000 -1948000000 -936000000 -626000000 -1205000000 -1413100000 -2481000000 -2144600000
    13 Acquisitions (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -47000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 417000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -13400000000.00 0.00 -145000000.00 -925000000.00 -1707000000.00 -998000000.00 -1795000000.00 -959000000.00 -958000000.00 -1078000000.00 0.00 0.00 -92000000.00 -44000000.00 0.00 0.00 0.00 0.00 -134000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 -310000000.00 0.00 0.00 0.00 0.00 0.00 -121000000.00 -408000000.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 7608000000.00 206000000.00 766000000.00 584000000.00 2686000000.00 739000000.00 1533000000.00 1117000000.00 1019000000.00 844000000.00 0.00 157000000.00 609000000.00 117000000.00 0.00 1000000.00 350000000.00 456000000.00 87000000.00 524000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 1240000000.00 529000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 87000000.00 58000000.00 154000000.00 111000000.00 31000000.00 25000000.00 48000000.00 14000000.00 -55000000.00 -10000000.00 10000000.00 -63000000.00 8000000.00 189000000.00 12000000.00 -72000000.00 -44000000.00 13000000.00 124000000.00 -427000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 41000000.00 -17000000.00 30000000.00 10000000.00 8000000.00 26000000.00 252000000.00 103000000.00 -700000.00 -600800000.00 -51900000.00
    17 Net Cash used for Investing Activities -9238000000 -4563000000 -4393000000 -5366000000 -2155000000 -3955000000 -2463000000 -2756000000 -1962000000 -1498000000 -2026000000 -1008000000 1598000000 -625000000 -361000000 -460000000 -220000000 -260000000 -1109000000 -2696000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -3902000000 -3396000000 -2791000000 -2324000000 -1941000000 -888000000 -495000000 -1510000000 -1326800000 -3039100000 -2171700000
    18 Debt Repayment -8559000000.00 -3320000000.00 -3052000000.00 -1258000000.00 -1709000000.00 -2558000000.00 -2928000000.00 -1461000000.00 -2864000000.00 -4172000000.00 -3722000000.00 -2891000000.00 -1596000000.00 -1480000000.00 -600000000.00 -1615000000.00 -1452000000.00 -650000000.00 -734000000.00 -173000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -2099000000.00 -1187000000.00 -431000000.00 -307000000.00 -196000000.00 -440000000.00 -572000000.00 -547000000.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 192000000.00 0.00 0.00 0.00 0.00 0.00 0.00 2000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 28000000.00 33000000.00 131000000.00 318000000.00 38000000.00 35000000.00 4000000.00 1000000.00 0.00 0.00 0.00
    20 Common Stock Repurchased -344000000.00 -2027000000.00 -1575000000.00 -1677000000.00 -2601000000.00 -2200000000.00 -1100000000.00 -250000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -42000000.00 0.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -790000000.00 -502000000.00 -885000000.00 -354000000.00 -379000000.00 -66000000.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -260000000.00 -980000000.00 -909000000.00 -731000000.00 -509000000.00 -359000000.00 -251000000.00 -102000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -19000000.00 -39000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -42000000.00 -40000000.00 -43000000.00 -43000000.00 -44000000.00 -120000000.00 -120000000.00 -120000000.00 -138500000.00 -89400000.00 -83800000.00
    22 Other Financing Activities 26213000000.00 1697000000.00 65000000.00 2936000000.00 559000000.00 1029000000.00 1039000000.00 493000000.00 2109000000.00 206000000.00 71000000.00 -94000000.00 988000000.00 -645000000.00 -6000000.00 2150000000.00 -35000000.00 -405000000.00 -12000000.00 -17000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34000000.00 84000000.00 0.00 0.00 0.00 748000000.00 1918400000.00 2265700000.00 2627000000.00
    23 Net Cash Used Provided by Financing Activities 19356000000 -2880000000 -1726000000 -730000000 -4260000000 -4088000000 -3240000000 -1320000000 -755000000 -1571000000 -2521000000 -19000000 1716000000 -120000000 -606000000 830000000 636000000 548000000 583000000 3306000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 1652000000 239000000 -91000000 -177000000 -581000000 -591000000 -688000000 308000000 1779900000 2176300000 2543200000
    24 Net Change in Cash 6325000000.00 982000000.00 895000000.00 -948000000.00 790000000.00 -116000000.00 -756000000.00 428000000.00 -241000000.00 -235000000.00 -1715000000.00 352000000.00 1607000000.00 614000000.00 26000000.00 545000000.00 -707000000.00 741000000.00 -241000000.00 846000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 128000000.00 -259000000.00 47000000.00 415000000.00 -483000000.00 -88000000.00 -69000000.00 122000000.00 0.00 0.00 0.00
  • About
    Industry: Airlines
    Sector: Industrials
    Country: US
    IPO Date: 4/26/2007
    Stonk Exchange: NYSE
    • Delta Air Lines, Inc
    • provides scheduled air transportation for passengers and cargo throughout the United States and across the world.
    • The Company's segments include Airline and Refinery.
    • The Company's route network is centered around a system of hub, international gateway and airports that the Company operates in Amsterdam, Atlanta, Boston, Detroit, London-Heathrow, Los Angeles, Minneapolis-St.
    • Paul, New York-LaGuardia, New York- John F Kennedy International Airport, Paris-Charles de Gaulle, Salt Lake City, Seattle and Tokyo-Narita.
    • Each of these operations includes flights that gather and distribute traffic from markets in the geographic region surrounding the hub or gateway to domestic and international cities and to other hubs or gateways.
    • The Company's route network includes its international joint ventures, its alliances with other foreign airlines, its membership in SkyTeam and agreements with multiple domestic regional carriers that operate as Delta Connection.