What is EME's Discretionary Cash Flow-To-Debt?

  EMCOR Group Inc ( EME ) |
1994 - 2021 (28 years)

Discretionary Cash Flow-To-Debt is 
-568.6M (1Y +6.99% )

EME Stock Price & Discretionary Cash Flow-To-Debt

Discretionary Cash Flow-To-Debt for EME competitors.
FIX PWR DY UTX FLR TPC IESC
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Discretionary Cash Flow-To-Debt

chevron_right 2021 -573.5M -
( - / year avg)
chevron_left 1994 nan
vertical_align_top Peak -405.1M +0.34x
vertical_align_bottom Bottom -614.1M
arrow_drop_up # Up Years 7 7 of 28
years up.
arrow_drop_down # Down Years 4
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • EME's stock price has rallied +6,010% from $1.14 in 1994 , or - the rate relative to it's discretionary cash flow-to-debt over the same period.
  • If EME it's stock at the same rate as it's discretionary cash flow-to-debt (-/year) , it's stock price will - and hit $nan over the next 10 years.
  • EME's stock price has gone up 4 of the 7 years (+57%) it's discretionary cash flow-to-debt were also up.
5-Year Change 🚀
+32.0%$9.2BNet Revenue (Sales)
+29.0%$7.9BCost of Revenue (Sales)
+52.9%$1.4BGross Profit Margin
+15.8%0.59Gross Profit Margin Ratio
+33.9%$896.3MSelling, General, and Administrative (SG&A)
+33.9%$896.3MTotal Operating Expenses
+29.5%$8.7BCost & Expenses
-42.6%$5.5MInterest Expense/Income, Net
-36.2%$48.0MDepreciation & Amortization (D&A)
+73.1%$516.0MEBITDA
+31.1%0.22EBITDA Margin
+110%$468.0MOperating Income
+59.1%0.2Operating Margin
+118%$466.2MPretax Income (Earnings)
+65.3%0.2Pretax Income (Earnings) Margin
+66.6%$126.4MProvision For Income Taxes
+147%$339.8MNet Income (Earnings)
+87.3%0.15Net Profit Margin
+171%6.19Earnings Per Share (EPS)
+174%6.16Earnings Per Share (EPS) Diluted
-9.89%$219.5MShares Outstanding
-10.1%$220.6MShares Outstanding (Diluted)
+93.4%$3.0BCash and Cash Equivalents
+93.4%$3.0BCash And Short-Term Investments
+30.3%$192.8MInventory
+93.9%$1.0BOther Current Assets
+56.8%$12.4BTotal Current Assets
+29.0%$628.8MPP&E
+2.27%$3.4BGoodwill
+25.3%$2.3BIntangible Assets
+10.4%$5.8BGoodwill and Intangible Assets
+46.7%$20.2BTotal Assets
+42.1%$2.5BAccounts Payables
+58.6%$8.4BTotal Current Liabilities
-94.3%$66.9MLong-term Debt
-97.4%$66.9MTotal Non-Current Liabilities
+49.6%$11.8BTotal Liabilities
+74.8%$10.2BRetained Earnings
+40.1%-$431.4MAccumulated Other Comprehensive Income Loss
+43.1%$8.5BTotal Shareholders Equity
+46.8%$20.2BTotal Liabilities & Stockholders Equity
-89.3%$133.7MTotal Debt
+796%-$2.9BNet Debt
-99.4%$56.0KDeferred Income Tax
+628%$218.1MChange in Working Capital
+53.1%$4.0BOther Working Capital
+139%-$356.0MNet Cash Provided by Operating Activities
-108.5%$3.1MInvestments in PP&E
+261%-$127.1MNet Cash used for Investing Activities
-76.3%-$4.6MDebt Repayment
+45.7%$6.9MCommon Stock Issued
-62.1%-$51.7MCommon Stock Repurchased
+46.0%-$28.5MDividends Paid
-49.4%-$95.8MNet Cash Used Provided by Financing Activities
+52.2%-$575.2MNet Change in Cash
+93.6%$3.0BCash at End of Period
+85.6%$3.6BCash at Beginning of Period
+139%-$356.0MOperating Cash Flow
-108.5%$3.1MCapital Expenditure (capex)
+91.1%-$352.9MFree Cash Flow
  • EME Historical Discretionary Cash Flow-To-Debt Table

    Year Discretionary Cash Flow-To-Debt YoY % Change Stock Price YoY % Change (Stock Price)
    4/1/2021 -573,452,500.03 2.0% 69.63 -7.2%
    4/1/2020 -561,952,250.01 31.3% 75.01 -13.8%
    4/1/2019 -428,014,500.01 -15.7% 87.05 9.6%
    4/1/2018 -507,955,000.01 25.4% 79.39 21.8%
    4/1/2017 -405,116,750.01 -23.6% 65.19 15.9%
    4/1/2016 -530,542,666.67 29.0% 56.24 25.1%
    4/1/2015 -411,127,833.34 -16.3% 44.96 7.5%
    4/1/2014 -491,366,750.01 -20.0% 41.84 15.7%
    4/1/2013 -614,125,000.01 36.4% 36.15 37.9%
    4/1/2012 -450,146,666.68 10.7% 26.2 21.5%
    4/1/2011 -406,488,166.68 - 21.56 0.7%
    4/1/2010 0.0 - 21.4 -1.9%
    4/1/2009 0.0 - 21.8 -32.0%
    4/1/2008 0.0 - 32.06 8.7%
    4/1/2007 0.0 - 29.5 21.7%
    4/1/2006 0.0 - 24.24 86.9%
    4/1/2005 0.0 - 12.97 35.8%
    4/1/2004 0.0 - 9.55 -7.9%
    4/1/2003 0.0 - 10.37 -19.2%
    4/1/2002 0.0 - 12.82 39.8%
    4/1/2001 0.0 - 9.17 61.1%
    4/1/2000 0.0 - 5.69 13.6%
    4/1/1999 0.0 - 5.01 67.2%
    4/1/1998 0.0 - 3.0 -16.4%
    4/1/1997 0.0 - 3.59 3.4%
    4/1/1996 0.0 - 3.47 91.9%
    4/1/1995 0.0 - 1.81 58.7%
    4/1/1994 0.0 - 1.14 -

  • About
    Industry: Engineering & Construction
    Sector: Industrials
    Country: US
    IPO Date: 11/16/2000
    Stonk Exchange: NYSE
    • EMCOR Group, Inc
    • engages in the provision of electrical and mechanical construction and facilities services.
    • The company is headquartered in Norwalk, Connecticut and currently employs 33,000 full-time employees.
    • The firm provides building services and industrial services.
    • Its segments are United States electrical construction and facilities services; United States mechanical construction and facilities services; United States building services; United States industrial services, and United Kingdom building services.
    • As of December 31, 2016, its services were provided to a range of commercial, industrial, utility and institutional customers through approximately 75 operating subsidiaries and joint venture entities.
    • The company is providing construction services relating to electrical and mechanical systems in various types of non-residential and certain residential facilities, and in providing services relating to the operation, maintenance and management of facilities, including refineries and petrochemical plants.
    • The company operates various electrical and mechanical systems.
  • Discretionary cash flow-to-debt = (FFO + Interest paid - Operatinf lease adjustments)/(Gross interest (prior to deductions for capitalized)/(interest or interest income))


    For more detailed definitions, please see Investopedia.
    Year Discretionary Cash Flow-To-Debt YoY % Change Stock Price YoY % Change (Stock Price) operating cash flow debt repayment dividends paid interest expense accounts payable
    4/1/2021 -573452500.03 2.0% 69.63 -7.2% 341.09 18.33 23.03 8.58 2593.54
    4/1/2020 -561952250.01 31.3% 75.01 -13.8% 725.61 538.45 17.77 11.17 2417.20
    4/1/2019 -428014500.01 -15.7% 87.05 9.6% 447.64 68.51 18.06 12.23 2394.26
    4/1/2018 -507955000.01 25.4% 79.39 21.8% 193.74 116.65 18.74 13.35 2090.17
    4/1/2017 -405116750.01 -23.6% 65.19 15.9% 500.94 112.72 19.12 13.12 1923.19
    4/1/2016 -530542666.67 29.0% 56.24 25.1% 300.01 418.93 19.61 11.26 1844.04
    4/1/2015 -411127833.34 -16.3% 44.96 7.5% 233.24 19.67 20.26 8.84 1722.73
    4/1/2014 -491366750.01 -20.0% 41.84 15.7% 191.02 417.79 20.14 9.68 1718.56
    4/1/2013 -614125000.01 36.4% 36.15 37.9% 210.46 807.58 43.79 7.79 1916.41
    4/1/2012 -450146666.68 10.7% 26.2 21.5% 132.75 6.26 14.24 8.35 1855.10
    4/1/2011 -406488166.68 21.56 0.7% 157.95 201.66 6.55 11.24 1639.08
    4/1/2010 21.4 -1.9% 42.69 133.62 11.61 1402.40
    4/1/2009 21.8 -32.0% 407.52 134.20 7.52 1688.78
    4/1/2008 32.06 8.7% 266.27 4543.60
    4/1/2007 29.5 21.7% 259.02 4227.19
    4/1/2006 24.24 86.9% 209.34 3050.26
    4/1/2005 12.97 35.8% 148.09 1791.73
    4/1/2004 9.55 -7.9% 91.15 1772.55
    4/1/2003 10.37 -19.2% 42.77 1530.11
    4/1/2002 12.82 39.8% 117.52 1361.38
    4/1/2001 9.17 61.1% 103.62 1288.27
    4/1/2000 5.69 13.6% 64.60 1391.86
    4/1/1999 5.01 67.2% 16.67 1097.60
    4/1/1998 3.0 -16.4% 35.30 963.80
    4/1/1997 3.59 3.4% 26.72 904.72
    4/1/1996 3.47 91.9% 42.90 830.80
    4/1/1995 1.81 58.7% -9.20 812.80
    4/1/1994 1.14 12.93 751.73