Website in archive mode. Questions? Email [email protected]

  Eastman Chemical Co ( EMN ) |
1996 - 2021 (26 years)

Net Revenue (Sales) is 
$9.1B (1Y +3.2% )

EMN Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for EMN competitors.
SSL XOM GRA FMC POL MMM WLK CE ASH DWDP
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $4.6B +1.0x
( +2.7% / year avg)
chevron_left 1996 $2.3B
vertical_align_top Peak $10.1B +3.45x
vertical_align_bottom Bottom $2.3B
arrow_drop_up # Up Years 16 16 of 26
years up.
arrow_drop_down # Down Years 10
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • EMN's stock price has rallied +1,443% from $5.19 in 1996 , or +13.4x faster than it's net revenue (sales) over the same period.
  • If EMN grows it's stock at the same rate as it's net revenue (sales) (+2.7%/year) , it's stock price will grow +130% and hit $104.63 over the next 10 years.
  • EMN's stock price has gone up 12 of the 16 years (+75%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Revenue 8473000000 9273000000 10151000000 9549000000 9008000000 9648000000 9527000000 9350000000 8102000000 7178000000 5842000000 5047000000 6726000000 6830000000 7450000000 7059000000 6580000000 5800000000 5320000000 5384000000 5292000000 4590000000 4481000000 4678000000
    2 Cost of Revenue 6498000000 7039000000 7672000000 7095000000 6658000000 7068000000 7306000000 6574000000 6340000000 5538000000 4368000000 3994000000 5600000000 5638000000 6173000000 5655000000 5602000000 4990000000 4541000000 4497000000 4226000000 3768000000 3546000000 3582000000
    3 Gross Profit (Income) 1975000000 2234000000 2479000000 2454000000 2350000000 2580000000 2221000000 2776000000 1762000000 1640000000 1474000000 1053000000 1126000000 1192000000 1277000000 1404000000 978000000 810000000 779000000 887000000 1066000000 822000000 935000000 1096000000
    4 R&D 226000000 234000000 235000000 215000000 219000000 251000000 227000000 193000000 198000000 158000000 152000000 137000000 158000000 156000000 167000000 162000000 154000000 173000000 159000000 160000000 149000000 187000000 185000000 191000000
    5 SG&A 654000000 691000000 721000000 699000000 703000000 762000000 755000000 645000000 644000000 469000000 431000000 399000000 419000000 420000000 437000000 454000000 450000000 414000000 407000000 407000000 346000000 355000000 316000000 337000000
    6 Other Expenses -126000000.00 -64000000.00 17000000.00 -5000000.00 1000000.00 -1000000.00 5000000.00 -1000000.00 2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 880000000 925000000 956000000 914000000 922000000 1013000000 982000000 838000000 842000000 627000000 583000000 536000000 607000000 698000000 637000000 647000000 597000000 588000000 566000000 612000000 495000000 595000000 501000000 590000000
    8 Interest Expense 214000000.00 221000000.00 238000000.00 244000000.00 281000000.00 279000000.00 203000000.00 186000000.00 148000000.00 76000000.00 99000000.00 78000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 574000000 611000000 604000000 587000000 580000000 571000000 450000000 433000000 360000000 273000000 280000000 274000000 267000000 327000000 308000000 304000000 322000000 367000000 397000000 435000000 418000000 383000000 351000000 327000000
    10 EBITDA 1669000000 1920000000 2127000000 2127000000 2008000000 2138000000 1689000000 2371000000 1280000000 1286000000 1171000000 791000000 786000000 821000000 948000000 1061000000 703000000 589000000 610000000 710000000 989000000 610000000 785000000 833000000
    11 Operating Income 1095000000 1309000000 1523000000 1540000000 1428000000 1567000000 1239000000 1938000000 920000000 1013000000 891000000 517000000 519000000 494000000 640000000 757000000 381000000 222000000 213000000 275000000 571000000 227000000 434000000 506000000
    12 Other Income Expenses (Net) -355000000.00 -189000000.00 22000000.00 -10000000.00 -124000000.00 -175000000.00 -62000000.00 -79000000.00 -128000000.00 27000000.00 -156000000.00 -213000000.00 -50000000.00 -84000000.00 -17000000.00 95000000.00 -195000000.00 -480000000.00 -7000000.00 -477000000.00 16000000.00 -82000000.00 22000000.00 -35000000.00
    13 Pre-Income Tax 530000000 902000000 1310000000 1289000000 1049000000 1129000000 990000000 1679000000 649000000 964000000 636000000 226000000 429000000 470000000 576000000 783000000 64000000 -381000000 84000000 -297000000 452000000 72000000 360000000 446000000
    14 Income Tax Expense 41000000.00 140000000.00 226000000.00 -99000000.00 190000000.00 275000000.00 235000000.00 507000000.00 206000000.00 307000000.00 211000000.00 90000000.00 101000000.00 149000000.00 167000000.00 226000000.00 -106000000.00 -108000000.00 5000000.00 -118000000.00 149000000.00 24000000.00 111000000.00 160000000.00
    15 Net Income 478000000 759000000 1080000000 1384000000 854000000 848000000 751000000 1165000000 437000000 696000000 438000000 136000000 346000000 300000000 409000000 557000000 170000000 -270000000 61000000 -179000000 303000000 48000000 249000000 286000000
    16 EPS 3.53 5.52 7.65 10.18 5.88 5.71 5.03 7.57 3.00 4.98 3.04 0.94 2.29 1.81 2.49 3.45 1.10 -1.75 0.40 -1.17 1.98 0.30 1.57 1.83
    17 EPS Diluted 3.50 5.48 7.56 10.09 5.84 5.66 4.97 7.44 2.93 4.86 2.96 0.93 2.27 1.79 2.46 3.40 1.09 -1.75 0.40 -1.17 1.97 0.30 1.56 1.81
    18 Shares Outstanding 135300000 137400000 141200000 144800000 147300000 148600000 149500000 154000000 145500000 139700000 144200000 145000000 150762527 165289256 164257028 161449275 154545455 154285714 154430380 153648069 153417722 157377049 158095238 156284153
    19 Shares Outstanding (Diluted) 135300000 138500000 142900000 146100000 148400000 149800000 151100000 156500000 149100000 143100000 147800000 146800000 152087912 167597765 166598778 163582966 155963303 154285714 154430380 153648069 153807107 157377049 159105431 157575758
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Cash & Cash Equivalents 564000000 204000000 226000000 191000000 181000000 293000000 214000000 237000000 249000000 577000000 516000000 793000000 387000000 888000000 939000000 524000000 325000000 558000000 77000000 66000000 101000000 186000000 29000000 29000000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 564000000 204000000 226000000 191000000 181000000 293000000 214000000 237000000 249000000 777000000 516000000 793000000 387000000 888000000 939000000 524000000 325000000 558000000 77000000 66000000 101000000 186000000 29000000 29000000
    4 Accounts Receivables 1515000000 1375000000 1483000000 1386000000 1211000000 1038000000 1200000000 1088000000 997000000 704000000 676000000 379000000 354000000 658000000 754000000 656000000 779000000 701000000 659000000 656000000 737000000 631000000 776000000 793000000
    5 Inventory 1379000000 1662000000 1583000000 1509000000 1404000000 1479000000 1509000000 1264000000 1260000000 779000000 619000000 531000000 637000000 539000000 682000000 671000000 582000000 698000000 713000000 659000000 580000000 485000000 493000000 511000000
    6 Other Current Assets 83000000 80000000 73000000 57000000 70000000 68000000 250000000 251000000 88000000 42000000 236000000 32000000 45000000 208000000 47000000 73000000 82000000 53000000 80000000 77000000 105000000 187000000 117000000 157000000
    7 Total Current Assets 3541000000 3321000000 3365000000 3143000000 2866000000 2878000000 3173000000 2840000000 2594000000 2302000000 2047000000 1735000000 1423000000 2293000000 2422000000 1924000000 1768000000 2010000000 1529000000 1458000000 1523000000 1489000000 1415000000 1490000000
    8 PP&E 5549000000 5571000000 5600000000 5607000000 5276000000 5130000000 5087000000 4290000000 4181000000 3107000000 3219000000 3110000000 3198000000 2846000000 3069000000 3162000000 3192000000 3419000000 3753000000 3627000000 3925000000 3950000000 4060000000 3881000000
    9 Goodwill 4465000000.00 4431000000.00 4467000000.00 4527000000.00 4461000000.00 4518000000.00 4486000000.00 2637000000.00 2644000000.00 406000000.00 375000000.00 315000000.00 325000000.00 316000000.00 314000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1792000000.00 2011000000.00 2185000000.00 2373000000.00 2469000000.00 2650000000.00 2905000000.00 1761000000.00 1849000000.00 0.00 0.00 0.00 0.00 0.00 0.00 312000000.00 339000000.00 350000000.00 573000000.00 614000000.00 612000000.00 446000000.00 0.00 0.00
    11 Goodwill & Intangible Assets 6257000000.00 6442000000.00 6652000000.00 6900000000.00 6930000000.00 7168000000.00 7391000000.00 4398000000.00 4493000000.00 406000000.00 375000000.00 315000000.00 325000000.00 316000000.00 314000000.00 312000000.00 339000000.00 350000000.00 573000000.00 614000000.00 612000000.00 446000000.00 0.00 0.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 736000000 674000000 378000000 349000000 385000000 435000000 421000000 317000000 351000000 369000000 345000000 355000000 335000000 554000000 368000000 375000000 573000000 451000000 418000000 387000000 490000000 418000000 401000000 407000000
    15 Total Non-Current Assets 12542000000 12687000000 12630000000 12856000000 12591000000 12733000000 12899000000 9005000000 9025000000 3882000000 3939000000 3780000000 3858000000 3716000000 3751000000 3849000000 4104000000 4220000000 4744000000 4628000000 5027000000 4814000000 4461000000 4288000000
    16 Other Assets 6285000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 16083000000 16008000000 15995000000 15999000000 15457000000 15611000000 16072000000 11845000000 11619000000 6184000000 5986000000 5515000000 5281000000 6009000000 6173000000 5773000000 5872000000 6230000000 6273000000 6086000000 6550000000 6303000000 5876000000 5778000000
    18 Accounts Payables 799000000.00 890000000.00 914000000.00 842000000.00 704000000.00 699000000.00 827000000.00 762000000.00 723000000.00 529000000.00 0.00 0.00 819000000.00 578000000.00 581000000.00 1047000000.00 1098000000.00 973000000.00 1221000000.00 438000000.00 526000000.00 323000000.00 316000000.00 281000000.00
    19 S-T Debt 349000000.00 171000000.00 243000000.00 393000000.00 283000000.00 431000000.00 301000000.00 0.00 4000000.00 153000000.00 6000000.00 0.00 13000000.00 78000000.00 14000000.00 4000000.00 1000000.00 504000000.00 3000000.00 54000000.00 5000000.00 474000000.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 848000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 252000000.00 280000000.00 403000000.00 348000000.00 396000000.00 715000000.00 703000000.00 278000000.00 234000000.00 0.00 52000000.00 0.00 0.00 292000000.00 279000000.00 0.00 0.00 0.00 0.00 236000000.00 323000000.00 431000000.00 255000000.00 247000000.00
    23 Total Current Liabilities 2038000000 1789000000 1851000000 1982000000 1795000000 2056000000 2022000000 1470000000 1364000000 1114000000 1070000000 800000000 832000000 1122000000 1059000000 1051000000 1099000000 1477000000 1224000000 958000000 1258000000 1608000000 985000000 954000000
    24 L-T Debt 5269000000 5611000000 5925000000 6147000000 6311000000 6608000000 7248000000 4254000000 4779000000 1445000000 1598000000 1604000000 1442000000 1535000000 1589000000 1621000000 2061000000 2089000000 2054000000 2143000000 1914000000 1506000000 1649000000 1714000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Net Income (Earnings) 478000000 759000000 1080000000 1384000000 854000000 848000000 751000000 1165000000 437000000 696000000 438000000 136000000 346000000 300000000 409000000 557000000 170000000 -270000000 61000000 -179000000 303000000 48000000 249000000 286000000
    2 D&A 574000000 611000000 604000000 587000000 580000000 571000000 450000000 433000000 360000000 273000000 280000000 274000000 267000000 327000000 308000000 304000000 322000000 367000000 397000000 435000000 418000000 383000000 351000000 327000000
    3 Deferred Income Tax -111000000.00 23000000.00 -51000000.00 -394000000.00 177000000.00 107000000.00 99000000.00 331000000.00 48000000.00 11000000.00 59000000.00 185000000.00 -71000000.00 -9000000.00 7000000.00 115000000.00 -136000000.00 -140000000.00 95000000.00 -148000000.00 64000000.00 -18000000.00 66000000.00 7000000.00
    4 Stock-Based Compensation (SBC) 87000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -29000000 18000000 353000000 90000000 249000000 -329000000 -219000000 140000000 42000000 211000000 42000000 344000000 -580000000 -192000000 490000000 204000000 136000000 228000000 -195000000 235000000 384000000 -549000000 -106000000 -22000000
    6 Accounts Receivables -31000000.00 170000000.00 16000000.00 -53000000.00 -29000000.00 114000000.00 19000000.00 -38000000.00 48000000.00 -73000000.00 -358000000.00 2000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 291000000.00 -80000000.00 -224000000.00 -71000000.00 54000000.00 -26000000.00 -61000000.00 -6000000.00 38000000.00 -156000000.00 -160000000.00 100000000.00 -95000000.00 66000000.00 -99000000.00 -110000000.00 18000000.00 41000000.00 -58000000.00 -8000000.00 -43000000.00 63000000.00 19000000.00 -65000000.00
    8 Accounts Payables -100000000.00 -27000000.00 90000000.00 123000000.00 7000000.00 -102000000.00 -30000000.00 -2000000.00 10000000.00 -51000000.00 152000000.00 16000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 1503000000 1532000000 1514000000 1161000000 1071000000 822000000 1151000000 1370000000 1230000000 1188000000 977000000 935000000 591000000 1171000000 1363000000 873000000 669000000 533000000 305000000 500000000 265000000 -119000000 430000000 536000000
    10 Other Non-Cash Items -136000000.00 38000000.00 -10000000.00 71000000.00 17000000.00 71000000.00 27000000.00 82000000.00 26000000.00 696000000.00 115000000.00 0.00 1000000.00 138000000.00 62000000.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 1455000000 1504000000 1543000000 1657000000 1385000000 1612000000 1408000000 1297000000 1128000000 625000000 575000000 758000000 653000000 732000000 609000000 769000000 494000000 244000000 801000000 431000000 831000000 744000000 731000000 698000000
    12 Investments in PP&E -383000000 -425000000 -528000000 -649000000 -626000000 -652000000 -593000000 -483000000 -465000000 -457000000 -243000000 -310000000 -644000000 -529000000 -405000000 -343000000 -248000000 -230000000 -427000000 -234000000 -226000000 -292000000 -500000000 -749000000
    13 Acquisitions (Net) -1000000.00 -48000000.00 -3000000.00 -4000000.00 -26000000.00 -45000000.00 -3509000000.00 0.00 -2669000000.00 -156000000.00 -190000000.00 -68000000.00 0.00 -40000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -200000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200000000.00 651000000.00 13000000.00 30000000.00 0.00 0.00 0.00 417000000.00 0.00 0.00 0.00 0.00 12000000.00 0.00 0.00 0.00
    16 Other Investing Activities -10000000.00 -7000000.00 68000000.00 -4000000.00 -3000000.00 4000000.00 14000000.00 31000000.00 -23000000.00 29000000.00 -15000000.00 -13000000.00 -31000000.00 32000000.00 -11000000.00 -142000000.00 -27000000.00 14000000.00 -43000000.00 -36000000.00 -51000000.00 -42000000.00 -21000000.00 -16000000.00
    17 Net Cash used for Investing Activities -394000000 -480000000 -463000000 -643000000 -655000000 -693000000 -4091000000 -457000000 -2962000000 -142000000 -442000000 -369000000 -376000000 -335000000 -94000000 -18000000 -148000000 -160000000 -467000000 -523000000 -465000000 -715000000 -545000000 -745000000
    18 Debt Repayment -556000000.00 -760000000.00 -1920000000.00 -1044000000.00 -2276000000.00 -950000000.00 -315000000.00 -1105000000.00 -1867000000.00 -2000000.00 -620000000.00 -101000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39000000.00 103000000.00 93000000.00 100000000.00 77000000.00 0.00 0.00 20000000.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -60000000.00 -325000000.00 -400000000.00 -350000000.00 -145000000.00 -103000000.00 -410000000.00 -238000000.00 0.00 -316000000.00 -280000000.00 -21000000.00 -501000000.00 -382000000.00 0.00 0.00 0.00 0.00 -1000000.00 -4000000.00 -57000000.00 -51000000.00 0.00 -8000000.00
    21 Dividends Paid -358000000 -343000000 -318000000 -296000000 -272000000 -238000000 -210000000 -140000000 -192000000 -136000000 -127000000 -128000000 -135000000 -147000000 -144000000 -142000000 -137000000 -136000000 -135000000 -135000000 -135000000 -138000000 -138000000 -138000000
    22 Other Financing Activities 21000000.00 -5000000.00 -6000000.00 -7000000.00 -8000000.00 -6000000.00 -9000000.00 -10000000.00 -4000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4000000.00 0.00 0.00 4000000.00 3000000.00 18000000.00 7000000.00
    23 Net Cash Used Provided by Financing Activities -704000000 -1043000000 -1040000000 -1006000000 -838000000 -832000000 2664000000 -859000000 1504000000 -423000000 -411000000 18000000 -779000000 -448000000 -101000000 -547000000 -579000000 397000000 -323000000 57000000 -451000000 128000000 -186000000 52000000
    24 Net Change in Cash 360000000.00 -22000000.00 35000000.00 10000000.00 -112000000.00 79000000.00 -23000000.00 -12000000.00 -328000000.00 61000000.00 -277000000.00 406000000.00 -501000000.00 -51000000.00 415000000.00 199000000.00 -233000000.00 481000000.00 11000000.00 -35000000.00 -85000000.00 157000000.00 0.00 5000000.00
  • About
    Industry: Chemicals
    Sector: Basic Materials
    Country: US
    IPO Date: 12/14/1993
    Stonk Exchange: NYSE
    • Eastman Chemical Co
    • engages in the provision of specialty chemicals.
    • The company is headquartered in Kingsport, Tennessee and currently employs 14,500 full-time employees.
    • The firm's segments include Additives & Functional Products (AFP), Advanced Materials (AM), Chemical Intermediates (CI), and Fibers.
    • In the AFP segment, it manufactures chemicals for products in the coatings, tires, consumables, building and construction, industrial applications, including solar energy markets, animal nutrition, care chemicals, crop protection, and energy markets.
    • In the AM segment, it produces and markets its polymers, films, and plastics with differentiated performance properties for end uses in transportation, consumables, building and construction, durable goods, and health and wellness products.
    • The CI segment leverages large scale and vertical integration from the cellulose and acetyl, olefins, and alkylamines streams to support its specialty operating segments.
    • Its product lines in Fibers segment include Acetate Tow, Acetate Yarn and Acetyl Chemical Products.