Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Essex Property Trust Inc ( ESS ) |
1996 - 2021 (26 years)

Net Revenue (Sales) is 
$1.5B (1Y -0.81% )

ESS Stock Price & Net Revenue (Sales)

Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $362.1M +8.2x
( +8.9% / year avg)
chevron_left 1996 $39.2M
vertical_align_top Peak $1.5B +37.5x
vertical_align_bottom Bottom $39.2M
arrow_drop_up # Up Years 20 20 of 26
years up.
arrow_drop_down # Down Years 6
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • ESS's stock price has rallied +3,955% from $5.34 in 1996 , or +4.7x faster than it's net revenue (sales) over the same period.
  • If ESS grows it's stock at the same rate as it's net revenue (sales) (+8.9%/year) , it's stock price will grow +234% and hit $507.59 over the next 10 years.
  • ESS's stock price has gone up 15 of the 20 years (+75%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Revenue 1495748000 1460155000 1400053000 1363899000 1294001000 1194407000 969305000 613703000 543425000 475558000 415732000 411389000 412895000 388523000 254833000 348074000 254833000 348074000 254833000 348074000 254833000 348074000 254833000 348074000 254833000 348074000 254833000 348074000 254833000 348074000 327291000 283483000 234450000 200122000 205634000 178740000 146045000 125259000 84569000
    2 Cost of Revenue 474973000.00 430594000.00 416396000.00 405542000.00 388927000.00 363508000.00 310913000.00 202693000.00 180601000.00 160585000.00 145506000.00 139711000.00 133961000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Gross Profit (Income) 1020775000.00 1029561000.00 983657000.00 958357000.00 905074000.00 830899000.00 658392000.00 411010000.00 362824000.00 314973000.00 270226000.00 271678000.00 278934000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 254833000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 65388000.00 54262000.00 53451000.00 41385000.00 40751000.00 40090000.00 40878000.00 25601000.00 23307000.00 20694000.00 0.00 0.00 0.00 26273000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 9637000.00 22235000.00 19148000.00 47275000.00 27063000.00 21254000.00 4628000.00 19757000.00 14845000.00 12993000.00 7927000.00
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 590885000.00 538012000.00 533335000.00 510266000.00 482433000.00 493513000.00 401470000.00 229945000.00 205543000.00 177532000.00 155673000.00 141731000.00 220280000.00 258957000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 9637000.00 297576000.00 212274000.00 189400000.00 131560000.00 96392000.00 97373000.00 84156000.00 72685000.00 65294000.00 42878000.00
    8 Interest Expense 220633000.00 217339000.00 220492000.00 222894000.00 219654000.00 204827000.00 164551000.00 104600000.00 100244000.00 91694000.00 87585000.00 86016000.00 78203000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 525497000.00 483750000.00 479884000.00 468881000.00 441682000.00 453423000.00 360592000.00 204344000.00 182236000.00 152228000.00 129711000.00 118027000.00 110860000.00 100389000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 80075000.00 80147000.00 79978000.00 72616000.00 49409000.00 37042000.00 36295000.00 30765000.00 26150000.00 21948000.00 13992000.00
    10 EBITDA 955387000 975299000 930206000 916972000 864323000 790809000 617514000 385409000 339517000 289669000 244264000 247974000 169514000 229955000 112525000 130645000 112525000 130645000 112525000 130645000 112525000 130645000 112525000 130645000 112525000 130645000 112525000 130645000 112525000 130645000 194995000 166699000 152299000 140772000 144556000 125349000 99510000 81913000 55683000
    11 Operating Income 429890000 491549000 450322000 448091000 422641000 337386000 256922000 181065000 157281000 137441000 114553000 129947000 58654000 129566000 32450000 50498000 32450000 50498000 32450000 50498000 32450000 50498000 32450000 50498000 32450000 50498000 32450000 50498000 32450000 50498000 115017000 94083000 102890000 103730000 108261000 94584000 73360000 59965000 41691000
    12 Other Income Expenses (Net) 350607000.00 145397000.00 160759000.00 208242000.00 212528000.00 96537000.00 30256000.00 52784000.00 58683000.00 -13104000.00 -4027000.00 -11919000.00 22441000.00 10310000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 688000.00 6176000.00 3956000.00 0.00 0.00 0.00 3788000.00 4022000.00 0.00 9000.00 5114000.00
    13 Pre-Income Tax 600863000.00 465905000.00 413599000.00 458043000.00 442820000.00 248239000.00 134438000.00 140882000.00 129553000.00 49782000.00 50782000.00 0.00 63517000.00 42064000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 32450000.00 35862000.00 53980000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Income Tax Expense 1531000.00 1457000.00 0.00 0.00 4410000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 0.00 525000.00 2538000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Net Income 568870000.00 439286000.00 390153000.00 433059000.00 414979000.00 232120000.00 122150000.00 156283000.00 125284000.00 47070000.00 35934000.00 37108000.00 65354000.00 115638000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 79716000.00 79693000.00 37947000.00 52874000.00 48545000.00 44353000.00 43564000.00 26328000.00 29316000.00
    16 EPS 8.64 6.67 5.91 6.58 6.28 3.50 2.07 4.05 3.42 1.45 1.14 3.01 2.23 4.34 3.12 2.50 3.12 2.50 3.12 2.50 3.12 2.50 3.12 2.50 3.12 2.50 3.12 2.50 3.12 2.50 3.38 3.39 1.71 2.85 2.63 2.42 2.41 1.37 1.96
    17 EPS Diluted 8.64 6.66 5.90 6.57 6.27 3.49 2.06 4.04 3.41 1.44 1.14 2.91 2.21 4.24 3.12 2.45 3.12 2.45 3.12 2.45 3.12 2.45 3.12 2.45 3.12 2.45 3.12 2.45 3.12 2.45 3.32 3.36 1.70 2.82 2.59 2.37 2.36 1.36 1.92
    18 Shares Outstanding 65232837.00 65840422.00 66041058.00 65829155.00 65471540.00 64871717.00 56546959.00 37237284.00 35032749.00 32541792.00 29617544.00 27269547.00 25162780.00 24548003.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 11246794.00 23081682.00 23038561.00 22921225.00 21468013.00 18530424.00 18451935.00 18233752.00 17521185.00 16630954.00 13644906.00
    19 Shares Outstanding (Diluted) 65232837.00 65939455.00 66085089.00 65898255.00 65587816.00 65061685.00 56696525.00 37329455.00 37377986.00 32628714.00 29617544.00 29746614.00 25390498.00 25100974.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 11246794.00 23551042.00 23388503.00 23156301.00 21678866.00 18725653.00 18768216.00 18657636.00 18491242.00 16808943.00 15285288.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Cash & Cash Equivalents 73629000.00 70087000.00 134465000.00 44620000.00 64921000.00 29683000.00 25281000.00 18491000.00 18606000.00 12889000.00 13753000.00 0.00 0.00 9956000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 10644000.00 9146000.00 8562000.00 6440000.00 6600000.00 12348000.00 2548000.00 4282000.00
    2 Short Term Investments 147768000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 74275000.00 92310000.00 134844000.00 45310000.00 2017000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 221397000.00 70087000.00 134465000.00 44620000.00 64921000.00 29683000.00 25281000.00 18491000.00 18606000.00 87164000.00 106063000.00 134844000.00 45310000.00 11973000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 9662000.00 14337000.00 10644000.00 9146000.00 8562000.00 6440000.00 6600000.00 12348000.00 2548000.00 4282000.00
    4 Accounts Receivables 195104000.00 134365000.00 71895000.00 100926000.00 40970000.00 19285000.00 24923000.00 68255000.00 66163000.00 66369000.00 49444000.00 36305000.00 47637000.00 49632000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 0.00 18195000.00 7705000.00 10970000.00 52032000.00 55399000.00 85785000.00 101143000.00 22655000.00 29259000.00 17866000.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20660000.00 41909000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 532191000.00 256394000.00 262729000.00 214449000.00 361679000.00 204799000.00 239400000.00 180321000.00 164159000.00 216234000.00 218508000.00 245423000.00 176442000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 14337000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 PP&E 72143000.00 74744000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3437318000.00 3406539000.00 2938431000.00 2912035000.00 2809217000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 0.00 2348880000.00 2137218000.00 2088717000.00 1544124000.00 1467891000.00 1112187000.00 1075140000.00 952885000.00 865388000.00 700369000.00
    9 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 1018010000.00 1335339000.00 1300140000.00 1155984000.00 1161275000.00 1036047000.00 1036411000.00 677133000.00 571345000.00 383412000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 0.00 0.00 0.00 0.00 2857000.00 47747000.00 58300000.00 55870000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 12403986000.00 12449011000.00 12120867000.00 12281257000.00 11855729000.00 11800292000.00 11323474000.00 5006518000.00 4683064000.00 3820730000.00 3514379000.00 3009214000.00 2988381000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Assets 12667444000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2980323000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2224953000.00 2485840000.00 2239290000.00 2217217000.00 1728564000.00 1619734000.00 1329458000.00 1281849000.00 1062313000.00 931796000.00 738835000.00
    17 Total Assets 12936177000 12705405000 12383596000 12495706000 12217408000 12005091000 11562874000 5186839000 4847223000 4036964000 3732887000 3254637000 3164823000 2980323000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2485840000 2239290000 2217217000 1728564000 1619734000 1329458000 1281849000 1062313000 931796000 738835000
    18 Accounts Payables 152855000.00 158017000.00 127086000.00 127501000.00 138226000.00 131415000.00 142135000.00 67183000.00 64858000.00 54829000.00 53773000.00 48841000.00 56828000.00 29627000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 13704000.00 32982000.00 8021000.00 11205000.00 17912000.00 13018000.00 15892000.00 15131000.00 17456000.00 12148000.00
    19 S-T Debt 55000000.00 55000000.00 0.00 179000000.00 125000000.00 11707000.00 246391000.00 219421000.00 141000000.00 150000000.00 2258745000.00 239000000.00 171716000.00 169818000.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 1104918000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10500000.00 35700000.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 29845000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16558000.00 16444000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 356034000 397313000 314960000 479691000 409305000 284341000 507639000 345278000 256302000 94440000 90178000 338149000 225396000 386000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 1137900000 316000000 303000000 309000000 307000000 324000000 304000000 294000000 291000000 180000000 63000000
    24 L-T Debt 6251535000.00 5753873000.00 5605942000.00 5510126000.00 5438260000.00 5303757000.00 4863426000.00 2814103000.00 2677683000.00 2360858000.00 2258745000.00 1608442000.00 1640647000.00 1432691000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 0.00 1153704000.00 1129918000.00 1316984000.00 832229000.00 804063000.00 638660000.00 595535000.00 384108000.00 361515000.00 276597000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Net Income (Earnings) 568870000.00 439286000.00 390153000.00 433059000.00 414979000.00 232120000.00 122150000.00 156283000.00 125284000.00 47070000.00 35934000.00 37108000.00 65354000.00 115638000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 35090000.00 62748000.00 79716000.00 79693000.00 37947000.00 52874000.00 48545000.00 44353000.00 43564000.00 26328000.00 29316000.00
    2 D&A 525497000.00 483750000.00 479884000.00 468881000.00 441682000.00 453423000.00 360592000.00 205734000.00 182330000.00 164016000.00 129711000.00 118522000.00 110860000.00 100389000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 83036000.00 80075000.00 72923000.00 49409000.00 37236000.00 36295000.00 30765000.00 26150000.00 21948000.00 13992000.00
    3 Deferred Income Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 8157000.00 7010000.00 7135000.00 9286000.00 10899000.00 6061000.00 8740000.00 4508000.00 4141000.00 2927000.00 3251000.00 3412000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 317076000.00 -88688000.00 213011000.00 -217616000.00 31916000.00 188697000.00 -103282000.00 -72814000.00 -213937000.00 -6536000.00 221056000.00 -43772000.00 337046000.00 -70000000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 -820563000.00 807563000.00 6000000.00 -2000000.00 17000000.00 -20000000.00 -10000000.00 -3000000.00 -111000000.00 -117000000.00 -22000000.00
    6 Accounts Receivables -3683000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2458000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -3220000.00 493000.00 -4762000.00 4753000.00 -2769000.00 -2381000.00 955000.00 -5103000.00 200000.00 -9900000.00 -1600000.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables -10382000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11238000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 4709000.00 7970000.00 5376000.00 1842000.00 -2264000.00 -11125000.00 -4338000.00 2996000.00 5900000.00 5900000.00 4400000.00
    9 Other Working Capital 176157000 -140919000 -52231000 -265242000 -47626000 -79542000 -268239000 -164957000 -92143000 121794000 128330000 -92726000 -48954000 -386000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -1123563000 -316000000 -303000000 -309000000 -307000000 -324000000 -304000000 -294000000 -291000000 -180000000 -63000000
    10 Other Non-Cash Items -16435000.00 -323000.00 -8023000.00 -5948000.00 -15234000.00 -19361000.00 -5647000.00 -844000.00 -1832000.00 7929000.00 0.00 3807000.00 22538000.00 -36800000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 0.00 2945000.00 -32951000.00 -39060000.00 19989000.00 9126000.00 16757000.00 19034000.00 7491000.00 9987000.00 211000.00
    11 Net Cash Provided by Operating Activities 803108000 919079000 826554000 766151000 712523000 617410000 492983000 304982000 267499000 216571000 175530000 173587000 181241000 190877000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 159935000 124609000 121738000 103320000 85730000 98871000 92164000 83566000 59034000 46898000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -198248000.00 -455358000.00 -192443000.00 -260600000.00 -556706000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 0.00 -267467000.00 -116357000.00 -235956000.00 -117301000.00 -174223000.00 -75137000.00 -117541000.00 -162913000.00 -196275000.00 -275308000.00
    13 Acquisitions (Net) -460421000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -83379000.00 -46458000.00 -37952000.00 -67893000.00 -18779000.00 -14300000.00 -20516000.00 -16442000.00 -73735000.00 -8048000.00 -49974000.00 -120096000.00 -100108000.00 -7776000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -27010000.00 -1932000.00
    15 Sales/Maturities of Investments 113465000.00 147531000.00 31521000.00 35481000.00 30458000.00 8907000.00 8753000.00 24172000.00 61703000.00 32998000.00 102039000.00 39646000.00 76912000.00 5759000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31302000.00 63400000.00 26400000.00 0.00
    16 Other Investing Activities -35813000.00 -58941000.00 30494000.00 38899000.00 -28595000.00 2743000.00 75550000.00 -12461000.00 -17544000.00 -241782000.00 -76713000.00 15757000.00 -20515000.00 -37216000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 0.00 188754000.00 136219000.00 30015000.00 52673000.00 80607000.00 9527000.00 -95361000.00 -21268000.00 -9370000.00 -1279000.00
    17 Net Cash used for Investing Activities -416900000 -527691000 -59893000 -477239000 -421412000 -725556000 -1147156000 -453696000 -812138000 -425783000 -510868000 -218958000 -285023000 -377870000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -312876000 -30843000 -125059000 -143132000 -85718000 -63808000 -181600000 -120781000 -179901000 -263049000
    18 Debt Repayment -2009635000.00 -2910829000.00 -1152359000.00 -1489406000.00 -1018126000.00 -1197351000.00 -1814020000.00 -750900000.00 -1371317000.00 -1435135000.00 -888042000.00 -361063000.00 -731327000.00 -1544780000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 0.00 -266965000.00 -389363000.00 -287359000.00 -269992000.00 -120877000.00 -215172000.00 -203004000.00 -229771000.00 -283065000.00 -164580000.00
    19 Common Stock Issued 0.00 72539000.00 0.00 89055000.00 0.00 332137000.00 532770000.00 138366000.00 357720000.00 323931000.00 251455000.00 198511000.00 142751000.00 217993000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 0.00 52560000.00 4489000.00 67563000.00 129707000.00 3376000.00 2906000.00 3344000.00 7100000.00 0.00 174698000.00
    20 Common Stock Repurchased -269611000.00 -56989000.00 -52152000.00 0.00 -75179000.00 0.00 0.00 0.00 0.00 -103800000.00 0.00 -111974000.00 -23788000.00 -32644000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -25000000.00 -62080000.00 -25770000.00 -20024000.00 -7472000.00 0.00 -7100000.00 0.00 0.00
    21 Dividends Paid -536098000 -528459000 -484182000 -450625000 -411134000 -367257000 -260574000 -180668000 -156250000 -138622000 -123629000 -117102000 -109490000 -97639000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -80446000 -76263000 -72719000 -68377000 -55603000 -49987000 -42424000 -38634000 -35074000 -25046000
    22 Other Financing Activities -74016000.00 -59921000.00 -35646000.00 -65099000.00 -35771000.00 -31710000.00 -42011000.00 -32218000.00 -28293000.00 -30905000.00 -130334000.00 -38763000.00 -43766000.00 777960000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 0.00 -27023000.00 190968000.00 -94078000.00 -47994000.00 -26402000.00 -17651000.00 -25422000.00 -28930000.00 -14968000.00 15725000.00
    23 Net Cash Used Provided by Financing Activities -383261000.00 -461689000.00 -676392000.00 -309213000.00 -255873000.00 108214000.00 520610000.00 148599000.00 550356000.00 208348000.00 328431000.00 24122000.00 135735000.00 187287000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 148266000.00 -90073000.00 -803000.00 40396000.00 2110000.00 -35223000.00 83688000.00 47015000.00 119133000.00 205728000.00
    24 Net Change in Cash 0.00 -70301000.00 90269000.00 -20301000.00 35238000.00 4005000.00 140353000.00 -115000.00 5717000.00 -864000.00 -6907000.00 -21249000.00 31953000.00 294000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 7318000.00 -4675000.00 3693000.00 -4124000.00 584000.00 2122000.00 -160000.00 -5748000.00 9800000.00 -1734000.00 -38423000.00
  • About
    Industry: REIT Residential
    Sector: Real Estate
    Country: US
    IPO Date: 6/7/1994
    Stonk Exchange: NYSE
    • Essex Property Trust, Inc
    • , an S&P 500 company, is a fully integrated real estate investment trust (REIT) that acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets.
    • Essex currently has ownership interests in 246 apartment communities comprising approximately 60,000 apartment homes with an additional 6 properties in various stages of active development.