Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Eaton Corporation PLC ( ETN ) |
2013 - 2021 (9 years)

Net Revenue (Sales) is 
$18.5B (1Y -3.35% )

ETN Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for ETN competitors.
EMR RBC AOS
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $9.4B -0.6x
( -8.5% / year avg)
chevron_left 2013 $20.9B
vertical_align_top Peak $22.5B +1.4x
vertical_align_bottom Bottom $9.4B
arrow_drop_up # Up Years 5 5 of 9
years up.
arrow_drop_down # Down Years 4
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • ETN's stock price has rallied +1,001,647% from $0.01 in 2013 , or -16692.5x faster than it's net revenue (sales) over the same period.
  • If ETN shrinks it's stock at the same rate as it's net revenue (sales) (-8.5%/year) , it's stock price will shrink +41.1% and hit $42.44 over the next 10 years.
  • ETN's stock price has gone up 4 of the 5 years (+80%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
    1 Revenue 17858000000 21390000000 21609000000 20404000000 19747000000 20855000000 22552000000 22046000000
    2 Cost of Revenue 12408000000 14338000000 14511000000 13756000000 13400000000 14292000000 15646000000 15369000000
    3 Gross Profit (Income) 5450000000 7052000000 7098000000 6648000000 6347000000 6563000000 6906000000 6677000000
    4 R&D 551000000 606000000 584000000 584000000 589000000 625000000 647000000 644000000
    5 SG&A 3075000000 3583000000 3548000000 3565000000 3505000000 3596000000 3810000000 3886000000
    6 Other Expenses -150000000.00 -36000000.00 4000000.00 38000000.00 107000000.00 35000000.00 183000000.00 8000000.00
    7 Operating Expenses 3626000000 4189000000 4132000000 4149000000 4094000000 4221000000 4457000000 4530000000
    8 Interest Expense 149000000 236000000 271000000 246000000 233000000 232000000 227000000 271000000
    9 D&A 811000000 884000000 903000000 914000000 929000000 925000000 983000000 997000000
    10 EBITDA 2635000000 3747000000 3869000000 3413000000 3182000000 3267000000 3432000000 3144000000
    11 Operating Income 1824000000 2863000000 2966000000 2499000000 2253000000 2342000000 2449000000 2147000000
    12 Other Income Expenses (Net) 71000000.00 -36000000.00 -271000000.00 1115000000.00 107000000.00 35000000.00 -461000000.00 8000000.00
    13 Pre-Income Tax 1746000000 2591000000 2424000000 3368000000 2127000000 2145000000 1761000000 1884000000
    14 Income Tax Expense 331000000 378000000 278000000 382000000 202000000 164000000 -42000000 11000000
    15 Net Income 1410000000 2211000000 2145000000 2985000000 1922000000 1979000000 1793000000 1861000000
    16 EPS 3.37 5.28 4.93 6.71 4.22 4.25 3.78 3.93
    17 EPS Diluted 3.37 5.25 4.91 6.68 4.21 4.23 3.76 3.90
    18 Shares Outstanding 398700000 419000000 434300000 444500000 455000000 465500000 474100000 473500000
    19 Shares Outstanding (Diluted) 401300000 420800000 436900000 447000000 456500000 467100000 476800000 476700000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
    1 Cash & Cash Equivalents 438000000 370000000 283000000 561000000 543000000 268000000 781000000 915000000
    2 Short Term Investments 664000000 221000000 157000000 534000000 203000000 177000000 245000000 794000000
    3 Cash & S-T Investments 1102000000 591000000 440000000 1095000000 746000000 445000000 1026000000 1709000000
    4 Accounts Receivables 2904000000 3437000000 3858000000 3943000000 3560000000 3479000000 3667000000 3648000000
    5 Inventory 2109000000 2805000000 2785000000 2620000000 2254000000 2323000000 2428000000 2382000000
    6 Other Current Assets 3063000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 9178000000 8728000000 7590000000 8337000000 6941000000 6616000000 8100000000 8731000000
    8 PP&E 3392000000 3932000000 3467000000 3502000000 3443000000 3565000000 3750000000 3833000000
    9 Goodwill 12903000000 13456000000 13328000000 13568000000 13201000000 13479000000 13893000000 14495000000
    10 Intangible Assets 4175000000 4638000000 4846000000 5265000000 5514000000 6014000000 6556000000 7186000000
    11 Goodwill & Intangible Assets 17078000000 18094000000 18174000000 18833000000 18715000000 19493000000 20449000000 21681000000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 426000000 372000000 293000000 253000000 360000000 362000000 228000000 240000000
    14 Other Non-Current Assets 1750000000 1679000000 1568000000 1698000000 960000000 995000000 1002000000 1006000000
    15 Total Non-Current Assets 22646000000 24077000000 23502000000 24286000000 23478000000 24415000000 25429000000 26760000000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 31824000000 32805000000 31092000000 32623000000 30419000000 31031000000 33529000000 35491000000
    18 Accounts Payables 1987000000 2114000000 2130000000 2166000000 1718000000 1758000000 1940000000 1960000000
    19 S-T Debt 1048000000 503000000 753000000 584000000 1566000000 668000000 1010000000 580000000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 426000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 2495000000 2066000000 1814000000 1872000000 1822000000 1833000000 1985000000 1913000000
    23 Total Current Liabilities 5881000000 5132000000 5154000000 5075000000 5485000000 4625000000 5355000000 4914000000
    24 L-T Debt 7010000000 7819000000 6768000000 7167000000 6711000000 7781000000 8024000000 8969000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
    1 Net Income (Earnings) 1410000000 2211000000 2145000000 2985000000 1922000000 1979000000 1793000000 1861000000
    2 D&A 811000000 884000000 903000000 914000000 929000000 925000000 983000000 997000000
    3 Deferred Income Tax -86000000 -71000000 -115000000 -206000000 -80000000 -100000000 -382000000 -311000000
    4 Stock-Based Compensation (SBC) -65000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -299000000 1160000000 -826000000 1806000000 -535000000 -754000000 -1072000000 1404000000
    6 Accounts Receivables 219000000.00 200000000.00 -123000000.00 -231000000.00 -170000000.00 5000000.00 -205000000.00 -231000000.00
    7 Inventory 371000000 -60000000 -242000000 -202000000 25000000 -20000000 -152000000 -92000000
    8 Accounts Payables 76000000.00 147000000.00 23000000.00 388000000.00 0.00 -120000000.00 49000000.00 86000000.00
    9 Other Working Capital 3297000000 3596000000 2436000000 3262000000 1456000000 1991000000 2745000000 3817000000
    10 Other Non-Cash Items 50000000 138000000 -300000000 -202000000 -278000000 -516000000 -399000000 -302000000
    11 Net Cash Provided by Operating Activities 2944000000 3451000000 2658000000 2666000000 2552000000 2371000000 1878000000 2285000000
    12 Investments in PP&E -389000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Acquisitions (Net) 1208000000.00 -1216000000.00 0.00 607000000.00 0.00 -71000000.00 284000000.00 768000000.00
    14 Purchase of Investments -441000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -75000000.00 -47000000.00 -78000000.00 -6000000.00 7000000.00 -35000000.00 -31000000.00 -68000000.00
    17 Net Cash used for Investing Activities 397000000 -1866000000 -398000000 -217000000 -529000000 -575000000 143000000 -202000000
    18 Debt Repayment -504000000 -507000000 -574000000 -1554000000 -653000000 -1027000000 -582000000 -1096000000
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -1608000000.00 -1029000000.00 -1271000000.00 -850000000.00 -730000000.00 -682000000.00 0.00 0.00
    21 Dividends Paid -1175000000 -1201000000 -1149000000 -1068000000 -1037000000 -1026000000 -929000000 -796000000
    22 Other Financing Activities -43000000.00 -55000000.00 -26000000.00 -36000000.00 -5000000.00 -9000000.00 -23000000.00 26000000.00
    23 Net Cash Used Provided by Financing Activities -3258000000 -1494000000 -2581000000 -2442000000 -1720000000 -2267000000 -2130000000 -1736000000
    24 Net Change in Cash 68000000 87000000 -278000000 18000000 275000000 -513000000 -134000000 338000000
  • About
    Industry: Specialty Industrial Machinery
    Sector: Industrials
    Country: IE
    IPO Date: 12/3/2012
    Stonk Exchange: NYSE
    • Eaton Corp
    • Plc is a diversified power management company, which provides energy-efficient solutions for electrical, hydraulic and mechanical power.
    • The firm provides solutions that help its customers manage electrical, hydraulic and mechanical power.
    • Its segments include Electrical Products, Electrical Systems and Services, Hydraulics, Aerospace and Vehicle.
    • The Electrical Products segment consists of electrical components, industrial components, residential products, single phase power quality, emergency lighting, fire detection, wiring devices, structural support systems, circuit protection and lighting products.
    • The Hydraulics segment offers hydraulics components, systems and services for industrial and mobile equipment.
    • The Aerospace segment is a supplier of aerospace fuel, hydraulics, and pneumatic systems for commercial and military use.
    • The Vehicle segment engages in the design, manufacture, marketing and supply of drivetrain, powertrain systems and critical components for cars, light trucks and commercial vehicles.