Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

What is FCX's Net Working Capital Ratio?

  Freeport-McMoRan Inc ( FCX ) |
1994 - 2021 (28 years)

Net Working Capital Ratio is 
0.13 (1Y +4.54% )

FCX Stock Price & Net Working Capital Ratio

Net Working Capital Ratio for FCX competitors.
TECK BBL RIO APC NEM BHP SCCO VALE
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Working Capital Ratio

chevron_right 2021 0.14 +3.2x
( +5.3% / year avg)
chevron_left 1994 0.03
vertical_align_top Peak 0.22 +20.8x *
vertical_align_bottom Bottom -0.01
arrow_drop_up # Up Years 12 12 of 28
years up.
arrow_drop_down # Down Years 16
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • FCX's stock price has rallied +111% from $7.73 in 1994 , or +0.04x the rate relative to it's net working capital ratio over the same period.
  • If FCX grows it's stock at the same rate as it's net working capital ratio (+5.3%/year) , it's stock price will grow +167% and hit $27.42 over the next 10 years.
  • FCX's stock price has gone up 6 of the 12 years (+50%) it's net working capital ratio were also up.
* A modified method (see: here) is used to calculate changes that involve negative numbers.
5-Year Change 🚀
+18.4%$18.0BNet Revenue (Sales)
-60.2%$12.3BCost of Revenue (Sales)
-136.5%$5.7BGross Profit Margin
-130.8%1.27Gross Profit Margin Ratio
-103.2%-$12.0MOther Income/Expenses, Net
+12.6%$824.0MTotal Operating Expenses
-58.6%$13.1BCost & Expenses
+26.2%$944.0MInterest Expense/Income, Net
-137.9%$4.9BEBITDA
-132.0%1.09EBITDA Margin
-129.8%$4.9BOperating Income
-125.2%1.09Operating Margin
-134.3%$5.9BPretax Income (Earnings)
-128.9%1.31Pretax Income (Earnings) Margin
-416.6%$2.4BProvision For Income Taxes
-117.4%$2.8BNet Income (Earnings)
-114.7%0.63Net Profit Margin
-114.0%1.94Earnings Per Share (EPS)
-113.8%1.92Earnings Per Share (EPS) Diluted
+23.9%$5.8BShares Outstanding
+24.8%$5.9BShares Outstanding (Diluted)
+1,532%$14.6BCash and Cash Equivalents
+1,532%$14.6BCash And Short-Term Investments
-18.7%$15.6BInventory
+97.1%$1.4BOther Current Assets
+24.7%$37.2BTotal Current Assets
-14.3%$119.3BPP&E
+26.5%$1.6BGoodwill and Intangible Assets
-9.52%$168.6BTotal Assets
-37.1%$5.9BAccounts Payables
-94.8%$136.0MShort-term Debt
+35.4%$260.0MDeferred Revenue
-20.7%$13.7BTotal Current Liabilities
-51.1%$38.7BLong-term Debt
+5.16%$18.7BDeferred Tax Liabilities Non-Current
+227%$2.4BOther Non-Current Liabilities
-33.6%$80.2BTotal Non-Current Liabilities
-32.0%$93.9BTotal Liabilities
+16.1%$636.0MCommon Stock
-5.7%-$46.7BRetained Earnings
+15.9%-$2.3BAccumulated Other Comprehensive Income Loss
+30.0%$40.7BTotal Shareholders Equity
-20.6%$134.6BTotal Liabilities & Stockholders Equity
-52.5%$38.8BTotal Debt
-70.0%$24.2BNet Debt
-142.5%$192.0MDeferred Income Tax
-626.6%$3.6BChange in Working Capital
+86.6%$23.5BOther Working Capital
-1,433.3%$320.0MOther Non-Cash Items
+116%$5.3BNet Cash Provided by Operating Activities
-200.0%$28.0MOther Investing Activities
-113.0%$676.0MNet Cash used for Investing Activities
-68.8%-$2.5BDebt Repayment
-236.2%$316.0MDividends Paid
-305.6%$296.0MOther Financing Activities
-142.8%-$992.0MNet Cash Used Provided by Financing Activities
-1,194.7%$5.0BNet Change in Cash
+1,642%$15.6BCash at End of Period
+685%$10.6BCash at Beginning of Period
+116%$5.3BOperating Cash Flow
-70.1%-$1.6BCapital Expenditure (capex)
-236.9%$3.8BFree Cash Flow
  • FCX Historical Net Working Capital Ratio Table

    * A modified method (see: here) is used to calculate changes that involve negative numbers.
    Year Net Working Capital Ratio YoY % Change* Stock Price YoY % Change (Stock Price)
    4/1/2021 0.14 25.0% 16.36 4.8%
    4/1/2020 0.11 -21.6% 15.61 71.4%
    4/1/2019 0.14 -15.6% 9.1 -33.5%
    4/1/2018 0.17 12.8% 13.69 -4.4%
    4/1/2017 0.15 32.4% 14.32 43.6%
    4/1/2016 0.11 59.0% 9.97 -2.9%
    4/1/2015 0.07 24.0% 10.27 -69.7%
    4/1/2014 0.06 -65.7% 33.87 24.7%
    4/1/2013 0.17 -22.5% 27.15 -9.2%
    4/1/2012 0.22 -2.2% 29.9 -20.9%
    4/1/2011 0.22 25.8% 37.8 35.6%
    4/1/2010 0.18 38.5% 27.88 15.3%
    4/1/2009 0.13 68.2% 24.19 -28.6%
    4/1/2008 0.08 -41.6% 33.86 3.8%
    4/1/2007 0.13 -26.2% 32.64 57.2%
    4/1/2006 0.17 69.3% 20.75 47.7%
    4/1/2005 0.1 -20.3% 14.05 17.2%
    4/1/2004 0.13 -15.9% 11.98 27.7%
    4/1/2003 0.15 1297.7% 9.38 53.2%
    4/1/2002 0.01 -337.9% 6.12 26.0%
    4/1/2001 -0.0 -58.3% 4.86 70.6%
    4/1/2000 -0.01 -265.6% 2.85 -40.0%
    4/1/1999 0.01 -1127.4% 4.75 -18.2%
    4/1/1998 -0.0 -105.2% 5.81 -33.8%
    4/1/1997 0.01 -72.4% 8.77 -9.7%
    4/1/1996 0.05 -7.2% 9.71 25.6%
    4/1/1995 0.05 49.8% 7.73 0.0%
    4/1/1994 0.03 - 7.73 -

  • About
    Industry: Copper
    Sector: Basic Materials
    Country: US
    IPO Date: 5/5/1988
    Stonk Exchange: NYSE
    • Freeport-McMoRan, Inc
    • engages in the mining of copper, gold, and molybdenum.
    • The company is headquartered in Phoenix, Arizona and currently employs 26,800 full-time employees.
    • The firm operates through geographical assets with proven and probable reserves of copper, gold and molybdenum, and traded copper producer.
    • The firm's segments include refined copper products, copper in concentrate, gold, molybdenum, oil and other.
    • The firm's segments include the Morenci, Cerro Verde, Grasberg copper mines, the Rod & Refining operations and the United States (U.
    • S
    • ) Oil and Gas Operations
    • The firm has organized its operations into five divisions, which include North America copper mines, South America mining, Indonesia mining and Molybdenum mines.
    • The firm's portfolio of assets includes the Grasberg minerals district in Indonesia, copper and gold deposits, and mining operations in the Americas, including the large-scale Morenci minerals district in North America and the Cerro Verde operation in South America.
  • Net Working Capital = Net Working Capital / Total Assets


    For more detailed definitions, please see Investopedia.
    Year Net Working Capital Ratio YoY % Change Stock Price YoY % Change (Stock Price) working capital math total assets
    4/1/2021 0.14 25.0% 16.36 4.8% 23544.00 168576.00
    4/1/2020 0.11 -21.6% 15.61 71.4% 18144.00 162357.00
    4/1/2019 0.14 -15.6% 9.1 -33.5% 23599.00 165304.00
    4/1/2018 0.17 12.8% 13.69 -4.4% 25117.00 148716.00
    4/1/2017 0.15 32.4% 14.32 43.6% 22201.00 148263.00
    4/1/2016 0.11 59.0% 9.97 -2.9% 19139.00 171937.00
    4/1/2015 0.07 24.0% 10.27 -69.7% 15603.00 219251.00
    4/1/2014 0.06 -65.7% 33.87 24.7% 14630.00 255301.00
    4/1/2013 0.17 -22.5% 27.15 -9.2% 30338.00 203783.00
    4/1/2012 0.22 -2.2% 29.9 -20.9% 28699.00 133181.00
    4/1/2011 0.22 25.8% 37.8 35.6% 27077.00 122681.00
    4/1/2010 0.18 38.5% 27.88 15.3% 18806.00 107039.00
    4/1/2009 0.13 68.2% 24.19 -28.6% 12423.00 97390.00
    4/1/2008 0.08 -41.6% 33.86 3.8% 12591.00 166843.00
    4/1/2007 0.13 -26.2% 32.64 57.2% 13412.69 128846.80
    4/1/2006 0.17 69.3% 20.75 47.7% 3601.90 20736.33
    4/1/2005 0.10 -20.3% 14.05 17.2% 2045.48 19712.74
    4/1/2004 0.13 -15.9% 11.98 27.7% 2491.95 19176.55
    4/1/2003 0.15 1297.7% 9.38 53.2% 3029.56 19617.35
    4/1/2002 0.01 -337.9% 6.12 26.0% 186.10 16766.63
    4/1/2001 -0.00 -58.3% 4.86 70.6% -73.16 16140.85
    4/1/2000 -0.01 -265.6% 2.85 -40.0% -175.97 15941.03
    4/1/1999 0.01 -1127.4% 4.75 -18.2% 110.20 16469.84
    4/1/1998 -0.00 -105.2% 5.81 -33.8% -10.27 16818.40
    4/1/1997 0.01 -72.4% 8.77 -9.7% 204.80 16393.60
    4/1/1996 0.05 -7.2% 9.71 25.6% 670.40 14567.20
    4/1/1995 0.05 49.8% 7.73 0.0% 646.50 13132.30
    4/1/1994 0.03 7.73 330.93 10236.27