Hi! 👋 We have a new venture. Please check out Satire Labs 😉.
The funniest way to turn your $100 to $1 million. ⛴️ 🚢.
Note: This is a joke. Kinda. We really do think you'll make money 😎🙂

  Fortive Corp ( FTV ) |
2014 - 2021 (8 years)

Net Revenue (Sales) is 
$5.6B (1Y -16.9% )

FTV Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for FTV competitors.
MKSI MLAB PRCP LGL
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $2.6B +0.5x
( +5.6% / year avg)
chevron_left 2014 $1.7B
vertical_align_top Peak $7.2B +3.26x
vertical_align_bottom Bottom $1.7B
arrow_drop_up # Up Years 5 5 of 8
years up.
arrow_drop_down # Down Years 3
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • FTV's stock price has drop +64.1% from $47.32 in 2014 , or -0.72x the rate relative to it's net revenue (sales) over the same period.
  • If FTV grows it's stock at the same rate as it's net revenue (sales) (+5.6%/year) , it's stock price will grow +172% and hit $133.87 over the next 10 years.
  • FTV's stock price has gone up 3 of the 5 years (+60%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
    1 Revenue 4634000000 7320000000 6452700000 6656000000 6224300000 6178800000 6337200000 5961900000
    2 Cost of Revenue 4050000000 3639700000 3131400000 3357500000 3191500000 3183500000 3288000000 3097900000
    3 Gross Profit (Income) 2608000000 3680300000 3321300000 3298500000 3032800000 2995300000 3049200000 2864000000
    4 R&D -320000000 456700000 414300000 406000000 384800000 377700000 387600000 378300000
    5 SG&A -1748000000.00 2219500000.00 1728600000.00 1537600000.00 1402000000.00 1347900000.00 0.00 0.00
    6 Other Expenses 2066000000.00 -6200000.00 -3000000.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses -2000000.00 2676200000.00 2142900000.00 1943600000.00 1786800000.00 1725600000.00 0.00 0.00
    8 Interest Expense 148000000.00 0.00 97000000.00 86000000.00 49000000.00 0.00 0.00 0.00
    9 D&A 74000000 426200000 260800000 174100000 176400000 176900000 178000000 159700000
    10 EBITDA 1526000000 1430300000 1439200000 1529000000 1422400000 1446600000 1423300000 1302900000
    11 Operating Income 1452000000 1004100000 1178400000 1354900000 1246000000 1269700000 1245300000 1143200000
    12 Other Income Expenses (Net) 0.00 34600000.00 -3000000.00 15300000.00 0.00 0.00 33900000.00 0.00
    13 Pre-Income Tax 1507000000 874500000 1078400000 1284200000 1197000000 1269700000 1279200000 1143200000
    14 Income Tax Expense 0.00 149100000.00 160100000.00 239700000.00 324700000.00 405900000.00 395800000.00 312300000.00
    15 Net Income 1507000000 738900000 2913800000 1044500000 872300000 863800000 883400000 830900000
    16 EPS 4.47 1.99 8.33 3.01 2.52 2.31 2.56 2.41
    17 EPS Diluted 4.44 1.97 8.21 2.96 2.51 2.28 2.56 2.41
    18 Shares Outstanding 337000000 335800000 345500000 347500000 345700000 349100000 345200000 345200000
    19 Shares Outstanding (Diluted) 339700000 340000000 350700000 352600000 347300000 352900000 345200000 345200000
  • Line Item (in $M) Q4 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014
    1 Cash & Cash Equivalents 1824000000.00 1205200000.00 1178400000.00 962100000.00 803200000.00 0.00 0.00
    2 Short Term Investments 1119000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 2943000000.00 1205200000.00 1178400000.00 962100000.00 803200000.00 0.00 0.00
    4 Accounts Receivables 810000000 1384500000 1195100000 1143600000 945400000 979300000 956300000
    5 Inventory 455000000 640300000 574500000 580600000 544600000 522900000 511200000
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 30000000 3688800000 3171200000 2936800000 2488700000 1594100000 1683400000
    8 PP&E 422000000 726300000 576100000 712500000 547600000 514800000 480800000
    9 Goodwill 7359000000 8399300000 6133100000 5098500000 3979000000 3949000000 3995100000
    10 Intangible Assets 3290000000 3845000000 2476300000 1276000000 747300000 759000000 857500000
    11 Goodwill & Intangible Assets 10649000000 12244300000 8609400000 6374500000 4726300000 4708000000 4852600000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 779600000.00 548900000.00 476800000.00 427200000.00 393700000.00 338800000.00
    15 Total Non-Current Assets 11071000000 13750200000 9734400000 7563800000 5701100000 5616500000 5672200000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 30000000 17439000000 12905600000 10500600000 8189800000 7210600000 7355600000
    18 Accounts Payables 480000000 765500000 706500000 727500000 666200000 657100000 623400000
    19 S-T Debt 47000000.00 1500000000.00 455600000.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 410100000.00 288100000.00 213400000.00 204600000.00 177300000.00 165300000.00
    22 Other Current Liabilities 0.00 224700000.00 183200000.00 164900000.00 180900000.00 80800000.00 68500000.00
    23 Total Current Liabilities -33000000 3467200000 2192100000 1602300000 1466500000 1323500000 1285000000
    24 L-T Debt 1399000000.00 4828400000.00 2974700000.00 4056200000.00 3358000000.00 0.00 0.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013
    1 Net Income (Earnings) 1452000000 738900000 2913800000 1044500000 872300000 863800000 883400000 830900000
    2 D&A 74000000 426200000 260800000 174100000 176400000 176900000 178000000 159700000
    3 Deferred Income Tax -97000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 62000000 61400000 50800000 48600000 45300000 35200000 30800000 28800000
    5 Change in Working Capital -158600000.00 -757500000.00 -355400000.00 312300000.00 751600000.00 -78900000.00 -111600000.00 10800000.00
    6 Accounts Receivables 82000000.00 -166900000.00 -105900000.00 -65400000.00 24800000.00 -51800000.00 -74000000.00 1700000.00
    7 Inventory -7000000.00 118800000.00 -73400000.00 14300000.00 -28700000.00 -27700000.00 -22200000.00 -5000000.00
    8 Accounts Payables 18000000.00 53700000.00 76200000.00 24900000.00 17200000.00 53600000.00 28800000.00 -7900000.00
    9 Other Working Capital 63000000 221600000 979100000 1334500000 1022200000 270600000 -10800000 12900000
    10 Other Non-Cash Items 0.00 -40800000.00 0.00 -15300000.00 0.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 1436000000 1271400000 1344400000 1176400000 1136900000 1009000000 946700000 1030200000
    12 Investments in PP&E -75000000 -112500000 -112300000 -136100000 -129600000 -120100000 -102600000 -81100000
    13 Acquisitions (Net) -40000000.00 -3940000000.00 -2779000000.00 -1557000000.00 -190000000.00 -37000000.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 1800000.00 -42100000.00 1500000.00 8900000.00 -16900000.00 13800000.00 3500000.00
    17 Net Cash used for Investing Activities -148000000 -4054600000 -2969500000 -1669700000 -310800000 -174100000 -291100000 -511400000
    18 Debt Repayment 0.00 -455300000.00 -1850000000.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -94000000.00 -162800000.00 -131500000.00 -97200000.00 -3048400000.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 13000000.00 39300000.00 13400000.00 -301100000.00 -834900000.00 -655600000.00 -518800000.00
    23 Net Cash Used Provided by Financing Activities 20000000.00 2802900000.00 879100000.00 599700000.00 3800000.00 -834900000.00 -655600000.00 -518800000.00
    24 Net Change in Cash 619000000.00 26800000.00 216300000.00 158900000.00 0.00 0.00 0.00 0.00
  • About
    Industry: Scientific & Technical Instruments
    Sector: Technology
    Country: US
    IPO Date: 6/13/2016
    Stonk Exchange: NYSE
    • Fortive Corp
    • is a diversified industrial growth company, which engages in the design, development, manufacturing, and marketing of professional and engineered products, software, and services for a variety of end markets.
    • The company is headquartered in Everett, Washington and currently employs 24,000 full-time employees.
    • The firm designs, develops, manufactures and markets professional and engineered products, software and services for a range of end markets.
    • The firm operates through two segments: Professional Instrumentation and Industrial Technologies.
    • The firm's brands operate in field instrumentation, transportation, sensing, product realization, automation and specialty, and franchise distribution markets.
    • The Professional Instrumentation segment offers essential products, software and services used to create actionable intelligence by measuring and monitoring a range of physical parameters in industrial applications, including electrical current, radio frequency signals, distance, pressure and temperature.
    • The Industrial Technologies segment offers critical technical equipment, components, software and services for manufacturing, repair and transportation markets around the world.