Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Alphabet Inc. ( GOOG ) |
2003 - 2021 (19 years)

Net Revenue (Sales) is 
$213.4B (1Y +17.2% )

GOOG Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for GOOG competitors.
MSFT AKAM ADBE AAPL EBAY BIDU IAC YNDX FB BCOR
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $112.2B +359x
( +36.3% / year avg)
chevron_left 2003 $311.2M
vertical_align_top Peak $171.7B +550x
vertical_align_bottom Bottom $311.2M
arrow_drop_up # Up Years 17 17 of 19
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • GOOG's stock price has rallied +2,922% from $50.99 in 2003 , or +0.08x the rate relative to it's net revenue (sales) over the same period.
  • If GOOG grows it's stock at the same rate as it's net revenue (sales) (+36.3%/year) , it's stock price will grow +2,212% and hit $34110.27 over the next 10 years.
  • GOOG's stock price has gone up 13 of the 17 years (+76%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Revenue 182527000000 161857000000 136819000000 110855000000 90272000000 74989000000 66001000000 59825000000 50175000000 37905000000 29321000000 23650563000 21795550000 16593986000 10604917000 6138560000 3189223000 1465934000 439508000 86426000
    2 Cost of Revenue 84732000000.00 71896000000.00 59549000000.00 45583000000.00 35138000000.00 28164000000.00 25691000000.00 25858000000.00 20634000000.00 13188000000.00 10417000000.00 8844115000.00 8621506000.00 6649085000.00 4225027000.00 2571509000.00 1457653000.00 625854000.00 131510000.00 14228000.00
    3 Gross Profit (Income) 97795000000 89961000000 77270000000 65272000000 55134000000 46825000000 40310000000 33967000000 29541000000 24717000000 18904000000 14806448000 13174044000 9944901000 6379890000 3567051000 1731570000 840080000 307998000 72198000
    4 R&D 27573000000 26018000000 21419000000 16625000000 13948000000 12282000000 9832000000 7952000000 6793000000 5162000000 3762000000 2843027000 2793192000 2119985000 1228589000 483978000 225632000 91228000 31748000 16500000
    5 SG&A 11052000000.00 9551000000.00 8126000000.00 6872000000.00 6985000000.00 6136000000.00 5851000000.00 4796000000.00 3845000000.00 3224000000.00 1962000000.00 1667294000.00 1802639000.00 1279250000.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Expenses -1246000000.00 5394000000.00 8592000000.00 1047000000.00 434000000.00 291000000.00 82000000.00 63000000.00 58000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 56571000000.00 54033000000.00 45878000000.00 36390000000.00 31418000000.00 27465000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Interest Expense 135000000.00 100000000.00 114000000.00 109000000.00 124000000.00 104000000.00 101000000.00 83000000.00 84000000.00 58000000.00 0.00 0.00 0.00 1203000.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 13697000000.00 11781000000.00 9035000000.00 6915000000.00 6144000000.00 5063000000.00 4979000000.00 3939000000.00 2962000000.00 1851000000.00 1396000000.00 1524308000.00 1499887000.00 967658000.00 571939000.00 293812000.00 148473000.00 55049000.00 28983000.00 0.00
    10 EBITDA 54921000000 46012000000 36559000000 33093000000 29860000000 24423000000 21475000000 17905000000 15722000000 13593000000 11777000000 9836494000 8131856000 6052058000 4121935000 2311090000 788665000 397513000 215449000 55698000
    11 Operating Income 41224000000 34231000000 27524000000 26178000000 23716000000 19360000000 16496000000 13966000000 12760000000 11742000000 10381000000 8312186000 6631969000 5084400000 3549996000 2017278000 640192000 342464000 186466000 55698000
    12 Other Income Expenses (Net) 5128000000.00 -79000000.00 -994000000.00 250000000.00 344000000.00 256000000.00 118000000.00 -172000000.00 -3000000.00 -170000000.00 -164000000.00 -160670000.00 -1167906000.00 31578000.00 49238000.00 -90000000.00 -201000000.00 0.00 0.00 0.00
    13 Pre-Income Tax 48082000000 39625000000 34913000000 27193000000 24150000000 19651000000 17259000000 14496000000 13386000000 12326000000 10796000000 8381189000 5853596000 5673980000 4011040000 2141677000 650234000 346654000 184915000 10068000
    14 Income Tax Expense 7813000000.00 5282000000.00 4177000000.00 4707000000.00 4672000000.00 3303000000.00 3331000000.00 2282000000.00 2598000000.00 2589000000.00 2291000000.00 1860741000.00 1626738000.00 1470260000.00 933594000.00 676280000.00 251115000.00 241006000.00 85259000.00 3083000.00
    15 Net Income 40269000000.00 34343000000.00 30736000000.00 12662000000.00 19478000000.00 16348000000.00 14444000000.00 12920000000.00 10737000000.00 9737000000.00 8505000000.00 6520448000.00 4226858000.00 4203720000.00 3077446000.00 1465397000.00 399119000.00 105648000.00 99656000.00 6985000.00
    16 EPS 58.15 49.16 43.70 18.00 27.88 23.59 21.37 19.43 16.42 15.10 13.36 10.32 6.74 6.77 5.11 2.66 1.04 0.39 0.39 0.04
    17 EPS Diluted 58.15 49.16 43.70 18.00 27.88 23.59 21.02 19.08 16.17 14.89 13.17 10.21 6.66 6.65 4.97 2.51 0.73 0.21 0.21 0.02
    18 Shares Outstanding 675582000 692538818 703285000 703584000 698706000 692930000 675935000 665047610 653792515 644931101 636786992 631829796 627310175 621010279 602246236 551153966 385978011 275127418 275127418 188863003
    19 Shares Outstanding (Diluted) 680794590 692538818 703285000 703584000 698706000 692930000 687070000 676962065 663966657 653794513 645876186 638213610 634413292 631807817 618605037 583182931 545033895 512779148 512779148 373190401
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002
    1 Cash & Cash Equivalents 26465000000.00 18498000000.00 16701000000.00 10715000000.00 12918000000.00 16549000000.00 18347000000.00 18898000000.00 14778000000.00 9983000000.00 13630000000.00 10197588000.00 8656672000.00 6081593000.00 3544671000.00 3877174000.00 426873000.00 148995000.00 57752000.00
    2 Short Term Investments 110229000000.00 101177000000.00 92439000000.00 91156000000.00 73415000000.00 56517000000.00 46048000000.00 39819000000.00 33310000000.00 34643000000.00 21345000000.00 14287187000.00 7189099000.00 8137020000.00 7699243000.00 4157073000.00 1705424000.00 185723000.00 88579000.00
    3 Cash & S-T Investments 136694000000.00 119675000000.00 109140000000.00 101871000000.00 86333000000.00 73066000000.00 64395000000.00 58717000000.00 48088000000.00 44626000000.00 34975000000.00 24484775000.00 15845771000.00 14218613000.00 11243914000.00 8034247000.00 2132297000.00 334718000.00 146331000.00
    4 Accounts Receivables 31384000000.00 27492000000.00 21193000000.00 18705000000.00 14232000000.00 13909000000.00 11556000000.00 9390000000.00 8585000000.00 6172000000.00 5002000000.00 3201715000.00 2642192000.00 2307774000.00 1322340000.00 687976000.00 382345000.00 154690000.00 61994000.00
    5 Inventory 728000000.00 999000000.00 1107000000.00 749000000.00 268000000.00 0.00 0.00 426000000.00 505000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 5490000000.00 4412000000.00 4236000000.00 2983000000.00 4575000000.00 3139000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 174296000000.00 152578000000.00 135676000000.00 124308000000.00 105408000000.00 90114000000.00 80685000000.00 72886000000.00 60454000000.00 52758000000.00 41562000000.00 29166958000.00 20178182000.00 17289138000.00 13039847000.00 9001071000.00 2693465000.00 560234000.00 231796000.00
    8 PP&E 96960000000.00 84587000000.00 59719000000.00 42383000000.00 34234000000.00 29016000000.00 23883000000.00 16524000000.00 11854000000.00 9603000000.00 7759000000.00 4844610000.00 5233843000.00 4039261000.00 2395239000.00 961749000.00 378916000.00 188255000.00 53873000.00
    9 Goodwill 21175000000.00 20624000000.00 17888000000.00 16747000000.00 16468000000.00 15869000000.00 15599000000.00 11492000000.00 10537000000.00 7346000000.00 6256000000.00 4902565000.00 4839854000.00 2299368000.00 1545119000.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1445000000.00 1979000000.00 2220000000.00 2692000000.00 3307000000.00 3847000000.00 4607000000.00 6066000000.00 7473000000.00 1578000000.00 1044000000.00 774938000.00 996690000.00 446596000.00 346841000.00 277683000.00 193887000.00 105556000.00 96000.00
    11 Goodwill & Intangible Assets 22620000000.00 22603000000.00 20108000000.00 19439000000.00 19775000000.00 19716000000.00 20206000000.00 17558000000.00 18010000000.00 8924000000.00 7300000000.00 5677503000.00 5836544000.00 2745964000.00 1891960000.00 277683000.00 193887000.00 105556000.00 96000.00
    12 L-T Investments 110229000000.00 13078000000.00 13859000000.00 7813000000.00 5878000000.00 5183000000.00 3079000000.00 1976000000.00 1469000000.00 790000000.00 523000000.00 128977000.00 85160000.00 1059694000.00 1032000000.00 14000000.00 0.00 0.00 0.00
    13 Tax Assets 1084000000.00 1701000000.00 1264000000.00 430000000.00 226000000.00 189000000.00 0.00 0.00 0.00 0.00 265000000.00 262611000.00 0.00 33219000.00 0.00 0.00 11590000.00 0.00 0.00
    14 Other Non-Current Assets 3953000000.00 3063000000.00 3430000000.00 3352000000.00 2202000000.00 3432000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1146305000.00 31310000.00 35493000.00 17413000.00 1127000.00
    15 Total Non-Current Assets 145320000000.00 123331000000.00 97116000000.00 72987000000.00 62089000000.00 57347000000.00 50448000000.00 38034000000.00 33344000000.00 19816000000.00 16289000000.00 11329820000.00 11589393000.00 8046668000.00 5433504000.00 1270742000.00 619886000.00 311224000.00 55096000.00
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 319616000000 275909000000 232792000000 197295000000 167497000000 147461000000 131133000000 110920000000 93798000000 72574000000 57851000000 40496778000 31767575000 25335806000 18473351000 10271813000 3313351000 871458000 286892000
    18 Accounts Payables 5589000000.00 5561000000.00 4378000000.00 3137000000.00 2041000000.00 1931000000.00 1715000000.00 2453000000.00 2012000000.00 588000000.00 483000000.00 215867000.00 178004000.00 282106000.00 211169000.00 115575000.00 32672000.00 46175000.00 9394000.00
    19 S-T Debt 0.00 0.00 0.00 0.00 0.00 3000000000.00 1999000000.00 3000000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 1485000000.00 274000000.00 69000000.00 881000000.00 554000000.00 302000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 2543000000.00 1908000000.00 1784000000.00 1432000000.00 1099000000.00 788000000.00 752000000.00 1062000000.00 895000000.00 547000000.00 394000000.00 285080000.00 218084000.00 178073000.00 105136000.00 73099000.00 36508000.00 15346000.00 11345000.00
    22 Other Current Liabilities 10409000000.00 20117000000.00 16242000000.00 6640000000.00 4608000000.00 5861000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 375000.00 27774000.00 0.00 20705000.00 25981000.00
    23 Total Current Liabilities 56834000000.00 45221000000.00 34620000000.00 24183000000.00 16756000000.00 19310000000.00 16805000000.00 15908000000.00 14337000000.00 8913000000.00 9996000000.00 2747467000.00 2302090000.00 2035602000.00 1304587000.00 745384000.00 340368000.00 235452000.00 89508000.00
    24 L-T Debt 13932000000.00 4554000000.00 4012000000.00 3969000000.00 3935000000.00 1995000000.00 2992000000.00 1990000000.00 2988000000.00 2986000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6512000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003
    1 Net Income (Earnings) 40269000000 34343000000 30736000000 12662000000 19478000000 16348000000 14444000000 12920000000 10737000000 9737000000 8505000000 6520448000 4226858000 4203720000 3077446000 1465397000 399119000 105648000
    2 D&A 13697000000 11781000000 9035000000 6915000000 6144000000 5063000000 4979000000 3939000000 2962000000 1851000000 1396000000 1524308000 1499887000 967658000 571939000 293812000 148473000 55049000
    3 Deferred Income Tax 1390000000.00 173000000.00 778000000.00 258000000.00 -38000000.00 -179000000.00 -104000000.00 -437000000.00 -266000000.00 343000000.00 9000000.00 -268060000.00 -224645000.00 -164212000.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 12991000000.00 10794000000.00 9353000000.00 7700000000.00 6703000000.00 5203000000.00 4279000000.00 3343000000.00 2692000000.00 1974000000.00 1376000000.00 1164054000.00 1119766000.00 868646000.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 10105000000.00 6301000000.00 931000000.00 11473000000.00 17848000000.00 6924000000.00 6902000000.00 10861000000.00 2272000000.00 12279000000.00 5146509000.00 8543399000.00 2622556000.00 3518276000.00 3479573000.00 5902590000.00 2028315000.00 182494000.00
    6 Accounts Receivables -6524000000.00 -4340000000.00 -2169000000.00 -3768000000.00 -2578000000.00 -2094000000.00 -1641000000.00 -1307000000.00 -787000000.00 -1156000000.00 -1129000000.00 -504039000.00 -334464000.00 -837247000.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -234000000.00 301000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 694000000.00 428000000.00 1067000000.00 731000000.00 110000000.00 203000000.00 436000000.00 605000000.00 -499000000.00 101000000.00 272000000.00 33642000.00 -211539000.00 70135000.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 117462000000 107357000000 101056000000 100125000000 88652000000 70804000000 63880000000 56978000000 46117000000 43845000000 31566000000 26419491000 17876092000 15253536000 11735260000 8255687000 2353097000 324782000
    10 Other Non-Cash Items 1267000000.00 7404000000.00 2514000000.00 8010000000.00 7152000000.00 5749000000.00 87000000.00 106000000.00 -28000000.00 6000000.00 8493000000.00 -20268000.00 -31910000.00 -39741000.00 -123632000.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 65124000000 54520000000 47971000000 37091000000 36036000000 26572000000 22376000000 18659000000 16619000000 14565000000 11081000000 9316198000 7852857000 5775410000 3580508000 2459422000 977044000 395445000
    12 Investments in PP&E -22281000000 -23548000000 -25139000000 -13184000000 -10212000000 -9915000000 -10959000000 -7358000000 -3273000000 -3438000000 -4018000000 -809888000 -2358461000 -2402840000 -1902798000 -838217000 -318995000 -176801000
    13 Acquisitions (Net) -738000000.00 -2515000000.00 -1491000000.00 -287000000.00 -986000000.00 -236000000.00 -4502000000.00 1077000000.00 -10568000000.00 -1900000000.00 -1067000000.00 -108000000.00 -3320000000.00 -907000000.00 -402000000.00 -101000000.00 0.00 0.00
    14 Purchase of Investments -143751000000 -120643000000 -61306000000 -98786000000 -89311000000 -78320000000 -58312000000 -46013000000 -34106000000 -62095000000 -45055000000 -29204160000 -15403458000 -16031571000 -27701038000 -12675880000 -4134576000 -316599000
    15 Sales/Maturities of Investments 133929000000 98230000000 50259000000 74492000000 67389000000 62905000000 51315000000 38914000000 35225000000 48746000000 37099000000 22102867000 15762796000 15659473000 23107132000 10257214000 2611078000 219404000
    16 Other Investing Activities 68000000.00 18985000000.00 9173000000.00 6364000000.00 1955000000.00 1855000000.00 1403000000.00 -299000000.00 -334000000.00 -354000000.00 2361000000.00 0.00 0.00 0.00 0.00 0.00 -36906000.00 0.00
    17 Net Cash used for Investing Activities -32773000000 -29491000000 -28504000000 -31401000000 -31165000000 -23711000000 -21055000000 -13679000000 -13056000000 -19041000000 -10680000000 -8019205000 -5319422000 -3681589000 -6899150000 -3358193000 -1901356000 -313954000
    18 Debt Repayment -2100000000.00 -585000000.00 -6827000000.00 -4377000000.00 -10064000000.00 -13728000000.00 -11643000000.00 -11325000000.00 -14781000000.00 -10179000000.00 -1783000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2384666000.00 4372255000.00 1195025000.00 15476000.00
    20 Common Stock Repurchased -31149000000.00 -18396000000.00 -8125000000.00 -4046000000.00 -3693000000.00 -1780000000.00 0.00 0.00 0.00 0.00 -801000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 2800000000.00 -4228000000.00 2723000000.00 925000000.00 5425000000.00 11878000000.00 648000000.00 481000000.00 188000000.00 81000000.00 94000000.00 233412000.00 87567000.00 403067000.00 581732000.00 0.00 4300000.00 0.00
    23 Net Cash Used Provided by Financing Activities -24408000000.00 -23209000000.00 -13179000000.00 -8298000000.00 -8332000000.00 -3677000000.00 -1439000000.00 -857000000.00 1229000000.00 807000000.00 3050000000.00 233412000.00 87567000.00 403067000.00 2966398000.00 4370830000.00 1194618000.00 8090000.00
    24 Net Change in Cash 7967000000 1797000000 5986000000 -2203000000 -3631000000 -1798000000 -551000000 4120000000 4795000000 -3647000000 3432000000 1540916000 2575079000 2536922000 -332503000 3450301000 277878000 91243000
  • About
    Industry: Internet Content & Information
    Sector: Communication Services
    Country: US
    IPO Date: nan
    Stonk Exchange: NASDAQ
    • nan