Website in archive mode. Questions? Email [email protected]

  Goldman Sachs Group Inc ( GS ) |
1999 - 2021 (23 years)

Net Revenue (Sales) is 
$61.5B (1Y +40.3% )

GS Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for GS competitors.
BCS MS BAC DB JPM SMFG C
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $32.3B +1.5x
( +4.0% / year avg)
chevron_left 1999 $13.2B
vertical_align_top Peak $73.1B +4.56x
vertical_align_bottom Bottom $13.2B
arrow_drop_up # Up Years 11 11 of 23
years up.
arrow_drop_down # Down Years 12
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • GS's stock price has rallied +278% from $53.23 in 1999 , or +1.19x faster than it's net revenue (sales) over the same period.
  • If GS grows it's stock at the same rate as it's net revenue (sales) (+4.0%/year) , it's stock price will grow +148% and hit $298.03 over the next 10 years.
  • GS's stock price has gone up 8 of the 11 years (+72%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Revenue 44560000000 33294000000 33416000000 29533000000 28053000000 31244000000 32027000000 31865000000 31955000000 28811000000 39161000000 45173000000 53579000000 45987000000 69353000000 43391000000 29839000000 23623000000 22854000000 15811000000 33000000000
    2 Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34355000000.00 0.00 34079000000.00 19718000000.00 10241000000.00 8440000000.00 9720000000.00 0.00 16983000000.00
    3 Gross Profit (Income) 44560000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19224000000.00 0.00 35274000000.00 23673000000.00 19598000000.00 15183000000.00 13134000000.00 0.00 16017000000.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 13309000000 12353000000 12328000000 11853000000 11647000000 12678000000 12691000000 12789000000 13542000000 12752000000 15376000000 16193000000 13917000000 20190000000 18888000000 13759000000 11471000000 9232000000 9137000000 7700000000 10511000000
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1709000000.00 0.00 1132000000.00 1016000000.00 827000000.00 625000000.00 233000000.00 0.00 0.00
    7 Operating Expenses 0.00 25963000000.00 24135000000.00 21598000000.00 20486000000.00 25042000000.00 22171000000.00 22469000000.00 22956000000.00 22642000000.00 26269000000.00 25344000000.00 16888000000.00 28383000000.00 20714000000.00 15400000000.00 12922000000.00 10738000000.00 9881000000.00 0.00 10997000000.00
    8 Interest Expense 8938000000.00 17376000000.00 15912000000.00 10181000000.00 7104000000.00 5388000000.00 5557000000.00 6668000000.00 7501000000.00 7982000000.00 6806000000.00 6500000000.00 -31357000000.00 41981000000.00 -31688000000.00 -18153000000.00 -8888000000.00 -2154000000.00 -2131000000.00 15327000000.00 0.00
    9 D&A 1902000000 1704000000 1328000000 1152000000 998000000 991000000 1337000000 1322000000 1738000000 1865000000 1889000000 1734000000 1625000000 1167000000 995000000 854000000 624000000 881000000 744000000 873000000 486000000
    10 EBITDA 1902000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3961000000.00 0.00 15555000000.00 9127000000.00 7300000000.00 5326000000.00 3997000000.00 0.00 5506000000.00
    11 Operating Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2336000000.00 0.00 14560000000.00 8273000000.00 6676000000.00 4445000000.00 3253000000.00 0.00 5020000000.00
    12 Other Income Expenses (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 12479000000 10583000000 12481000000 11132000000 10304000000 8778000000 12357000000 11737000000 11207000000 6169000000 12892000000 19829000000 2336000000 17604000000 14560000000 8273000000 6676000000 4445000000 3253000000 3696000000 5020000000
    14 Income Tax Expense 3020000000 2117000000 2022000000 6846000000 2906000000 2695000000 3880000000 3697000000 3732000000 1727000000 4538000000 6444000000 14000000 6005000000 5023000000 2647000000 2123000000 1440000000 1139000000 1386000000 1953000000
    15 Net Income 9459000000 8466000000 10459000000 4286000000 7398000000 6083000000 8477000000 8040000000 7475000000 4442000000 8354000000 13385000000 2322000000 11599000000 9537000000 5626000000 4553000000 3005000000 2114000000 2310000000 3067000000
    16 EPS 25.45 21.18 25.53 9.12 16.53 12.35 17.55 16.34 14.63 4.71 14.15 23.74 5.09 26.34 19.99 11.25 8.91 5.87 4.03 4.53 5.99
    17 EPS Diluted 25.45 21.03 25.27 9.01 16.29 12.14 17.07 15.46 14.13 4.51 13.18 22.13 5.09 24.73 19.99 11.25 8.91 5.87 4.03 4.26 5.99
    18 Shares Outstanding 356600000 371600000 385400000 401600000 427400000 448900000 458900000 471300000 496200000 524600000 542000000 512300000 456000000 433000000 477000000 500000000 511000000 512000000 525000000 509700000 512000000
    19 Shares Outstanding (Diluted) 360900000 375511175 390200000 409100000 435100000 458600000 473200000 499600000 516100000 556900000 585300000 550900000 456000000 461200000 477000000 500000000 511000000 512000000 525000000 541800000 512000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Cash & Cash Equivalents 155842000000 133546000000 130547000000 110051000000 121711000000 75105000000 57600000000 61133000000 72669000000 56008000000 39788000000 74954000000 15740000000 11882000000 6293000000 10261000000 4365000000 7087000000 4822000000 6909000000 3870000000
    2 Short Term Investments 526000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 156368000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15740000000.00 0.00 6293000000.00 10261000000.00 4365000000.00 7087000000.00 4822000000.00 0.00 3870000000.00
    4 Accounts Receivables 128387000000 80404000000 87556000000 94002000000 74921000000 82739000000 103214000000 121295000000 117208000000 82788000000 88126000000 71647000000 90564000000 22887000000 93013000000 75381000000 52545000000 36377000000 28938000000 5453000000 39286000000
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 155842000000.00 191373000000.00 130547000000.00 110051000000.00 121711000000.00 75105000000.00 57600000000.00 897935000000.00 925239000000.00 909060000000.00 894704000000.00 832642000000.00 757054000000.00 1105729000000.00 744292000000.00 646943000000.00 476802000000.00 367317000000.00 0.00 0.00 0.00
    8 PP&E 25427000000.00 24246000000.00 18317000000.00 15094000000.00 12070000000.00 9956000000.00 9344000000.00 9196000000.00 8217000000.00 8697000000.00 11106000000.00 11380000000.00 10793000000.00 8975000000.00 6990000000.00 5097000000.00 4083000000.00 3527000000.00 0.00 0.00 0.00
    9 Goodwill 4332000000.00 4196000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3802000000.00 3495000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 630000000.00 641000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1666000000.00 2027000000.00 0.00 1677000000.00 0.00 2502000000.00 2055000000.00 1689000000.00 1820000000.00 1980000000.00 0.00 0.00
    11 Goodwill & Intangible Assets 4962000000.00 4837000000.00 4082000000.00 4038000000.00 4095000000.00 4148000000.00 4160000000.00 4376000000.00 5099000000.00 5468000000.00 5522000000.00 4920000000.00 1677000000.00 5092000000.00 2502000000.00 2055000000.00 1689000000.00 1820000000.00 1980000000.00 0.00 0.00
    12 L-T Investments 366000000.00 419269000000.00 327419000000.00 315988000000.00 219000000.00 258000000.00 360000000.00 417000000.00 453000000.00 664000000.00 1445000000.00 1484000000.00 511745000000.00 452595000000.00 569327000000.00 495592000000.00 350287000000.00 272763000000.00 246260000000.00 0.00 179934000000.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 115023000000.00 0.00 84417000000.00 52709000000.00 48805000000.00 31135000000.00 20389000000.00 0.00 17132000000.00
    15 Total Non-Current Assets 0.00 801595000000.00 801249000000.00 806725000000.00 738454000000.00 786290000000.00 798640000000.00 13572000000.00 13316000000.00 14165000000.00 16628000000.00 16300000000.00 127493000000.00 14067000000.00 93909000000.00 59861000000.00 54577000000.00 36482000000.00 0.00 0.00 0.00
    16 Other Assets 1163028000000 191373000000 130547000000 110051000000 121711000000 75105000000 57600000000 897935000000 925239000000 909060000000 894704000000 832642000000 757054000000 1105729000000 744292000000 646943000000 476802000000 367317000000 355574000000 312218000000 289760000000
    17 Total Assets 1163028000000 992968000000 931796000000 916776000000 860165000000 861395000000 856240000000 911507000000 938555000000 923225000000 911332000000 848942000000 884547000000 1119796000000 838201000000 706804000000 531379000000 403799000000 355574000000 312218000000 289760000000
    18 Accounts Payables 190658000000.00 174817000000.00 180235000000.00 178169000000.00 188455000000.00 210362000000.00 213572000000.00 204765000000.00 194485000000.00 198292000000.00 190504000000.00 0.00 253843000000.00 0.00 223874000000.00 188318000000.00 161221000000.00 109028000000.00 95590000000.00 0.00 82148000000.00
    19 S-T Debt 52870000000 55611000000 50057000000 61818000000 52383000000 57020000000 60100000000 61982000000 67349000000 49038000000 47842000000 37516000000 116903000000 71557000000 181281000000 179522000000 76357000000 80153000000 100557000000 37597000000 64467000000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2865000000.00 0.00 2639000000.00 4068000000.00 2980000000.00 2907000000.00 0.00 0.00 0.00
    23 Total Current Liabilities 52870000000 683545000000 605584000000 606954000000 575781000000 588725000000 598623000000 664551000000 686569000000 671122000000 645729000000 581940000000 634500000000 879522000000 653439000000 578795000000 425604000000 324685000000 297860000000 262971000000 241835000000
    24 L-T Debt 226018000000 219029000000 236027000000 227598000000 198075000000 186443000000 175663000000 168966000000 177630000000 210909000000 174399000000 185085000000 185678000000 164174000000 148976000000 100007000000 80696000000 57482000000 38711000000 31016000000 31395000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Net Income (Earnings) 9459000000 8466000000 10459000000 4286000000 7398000000 6083000000 8477000000 8040000000 7475000000 4442000000 8354000000 13385000000 2322000000 11599000000 9537000000 5626000000 4553000000 3005000000 2114000000 2310000000 3067000000
    2 D&A 1902000000 1704000000 1328000000 1152000000 998000000 991000000 1337000000 1322000000 1738000000 1869000000 1904000000 1943000000 1625000000 1167000000 995000000 854000000 624000000 881000000 744000000 873000000 486000000
    3 Deferred Income Tax -833000000 -334000000 -2645000000 5458000000 551000000 425000000 495000000 29000000 -356000000 726000000 1339000000 -431000000 -1763000000 129000000 -1505000000 -450000000 1040000000 93000000 230000000 52000000 -352000000
    4 Stock-Based Compensation (SBC) 1920000000.00 2018000000.00 1831000000.00 1769000000.00 2111000000.00 2272000000.00 2085000000.00 2015000000.00 1319000000.00 2849000000.00 4035000000.00 2009000000.00 1611000000.00 0.00 3654000000.00 1756000000.00 1224000000.00 67000000.00 31000000.00 0.00 0.00
    5 Change in Working Capital 595144000000 -17135000000 21866000000 -42833000000 59550000000 27403000000 -774407000000 -5286000000 732000000 -11037000000 -1727000000 128148000000 -103653000000 135354000000 22705000000 16950000000 8566000000 340492000000 -34889000000 -21136000000 -22441000000
    6 Accounts Receivables -30895000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6587000000.00 0.00 -1794000000.00 1322000000.00 -776000000.00 -12025000000.00 -6568000000.00 0.00 -4656000000.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1631000000.00 -17661000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -22614000000.00
    9 Other Working Capital 102972000000 -492172000000 -475037000000 -496903000000 -454070000000 -513620000000 -541023000000 233384000000 238670000000 237938000000 248975000000 250702000000 122554000000 226207000000 90853000000 68148000000 51198000000 42632000000 -297860000000 -262971000000 -241835000000
    10 Other Non-Cash Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1611000000.00 12427000000.00 3654000000.00 1756000000.00 1224000000.00 711000000.00 639000000.00 789000000.00 1345000000.00
    11 Net Cash Provided by Operating Activities -13728000000 23868000000 20421000000 -17742000000 5570000000 6961000000 -7623000000 4543000000 12879000000 21645000000 -6157000000 48875000000 1894000000 -68197000000 -47617000000 -12413000000 -33612000000 -15655000000 -10077000000 -15176000000 11135000000
    12 Investments in PP&E -6309000000.00 -8443000000.00 -7982000000.00 -3185000000.00 -2876000000.00 -1833000000.00 -678000000.00 -706000000.00 -961000000.00 -1184000000.00 -1227000000.00 -1556000000.00 -2027000000.00 -2037000000.00 -1744000000.00 -1421000000.00 -608000000.00 -8000000.00 -44000000.00 -1370000000.00 -1552000000.00
    13 Acquisitions (Net) -231000000.00 -803000000.00 -162000000.00 -2383000000.00 14922000000.00 -1808000000.00 -1732000000.00 -2274000000.00 -593000000.00 -431000000.00 -804000000.00 -221000000.00 -2613000000.00 -1900000000.00 -1661000000.00 -556000000.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -48670000000.00 -29773000000.00 -3790000000.00 -9853000000.00 0.00 0.00 0.00 -738000000.00 -5220000000.00 -2752000000.00 -1885000000.00 -2722000000.00 -130999000000.00 -872000000.00 -12922000000.00 62269000000.00 -12912000000.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 29057000000.00 17812000000.00 411000000.00 2887000000.00 1512000000.00 1019000000.00 1514000000.00 3320000000.00 5732000000.00 5774000000.00 3659000000.00 2856000000.00 0.00 5205000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -225000000.00 0.00
    17 Net Cash used for Investing Activities -34356000000 -24236000000 -22677000000 -29116000000 9270000000 -18574000000 -14909000000 -8728000000 -3734000000 1485000000 -185000000 -1561000000 -4337000000 396000000 -9748000000 -1064000000 -863000000 -2661000000 -1103000000 -1909000000 -3656000000
    18 Debt Repayment -59188000000.00 -51610000000.00 -46725000000.00 -35482000000.00 -43932000000.00 -36023000000.00 -37385000000.00 -34103000000.00 -48011000000.00 -38065000000.00 -27456000000.00 -55926000000.00 0.00 -22178000000.00 0.00 0.00 0.00 0.00 0.00 -144000000.00 0.00
    19 Common Stock Issued 0.00 0.00 38000000.00 7000000.00 6000000.00 259000000.00 123000000.00 65000000.00 317000000.00 368000000.00 581000000.00 6260000000.00 6105000000.00 0.00 1613000000.00 1143000000.00 521000000.00 143000000.00 60000000.00 0.00 0.00
    20 Common Stock Repurchased -2278000000.00 -6435000000.00 -3979000000.00 -7859000000.00 -7249000000.00 -4135000000.00 -5469000000.00 -6175000000.00 -4640000000.00 -9905000000.00 -4183000000.00 -9576000000.00 19070000000.00 0.00 -4855000000.00 -4246000000.00 -1284000000.00 -796000000.00 -1415000000.00 0.00 -647000000.00
    21 Dividends Paid -2336000000 -2104000000 -1810000000 -1769000000 -1706000000 -1681000000 -1454000000 -1302000000 -1086000000 -2771000000 -1443000000 -2205000000 -850000000 -831000000 -754000000 -511000000 -497000000 -350000000 -228000000 -231000000 -217000000
    22 Other Financing Activities 599000000.00 3602000000.00 1176000000.00 -542000000.00 2317000000.00 358000000.00 1424000000.00 971000000.00 1825000000.00 725000000.00 1573000000.00 2301000000.00 0.00 5630000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities 70380000000 3367000000 22752000000 35198000000 13432000000 29118000000 18999000000 -7351000000 7516000000 -6910000000 7839000000 -22828000000 7901000000 73390000000 53397000000 19373000000 31753000000 20581000000 9093000000 20124000000 -6664000000
    24 Net Change in Cash 22296000000 2999000000 20496000000 -11660000000 28272000000 17505000000 -3533000000 -11536000000 16661000000 16220000000 1497000000 24486000000 5458000000 5589000000 -3968000000 5896000000 -2722000000 2265000000 -2087000000 3039000000 815000000
  • About
    Industry: Capital Markets
    Sector: Financial Services
    Country: US
    IPO Date: 5/4/1999
    Stonk Exchange: NYSE
    • Goldman Sachs Group, Inc
    • engages in global investment banking, securities, and investment management, which provides financial services.
    • The company is headquartered in New York City, New York and currently employs 37,800 full-time employees.
    • The firm operates in four business segments: Investment Banking, Institutional Client Services, Investing & Lending, and Investment Management.
    • The Investment Banking segment consists of financial advisory and underwriting.
    • The Institutional Client Services segment makes markets and facilitates client transactions in fixed income, equity, currency and commodity products.
    • The investing and lending activities, which are typically longer-term, include its investing and relationship lending activities across various asset classes, primarily debt securities and loans, public and private equity securities, infrastructure and real estate.
    • The Investment Management segment provides investment and wealth advisory services.
    • As of December 2016, it had offices in over 30 countries.