1 |
74100000 |
322500000 |
74100000 |
Net Income (Earnings) |
-75579000 |
600720000 |
539666000 |
73881000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
428855000 |
539382000 |
404500000 |
330500000 |
164700000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
211300000 |
266688000 |
51300000 |
127200000 |
126100000 |
322500000 |
74100000 |
322500000 |
74100000 |
322500000 |
74100000 |
322500000 |
74100000 |
322500000 |
74100000 |
322500000 |
74100000 |
2 |
73400000.00 |
114200000.00 |
73400000.00 |
D&A |
0.00 |
130967000.00 |
131796000.00 |
122487000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
103903000.00 |
103175000.00 |
98200000.00 |
90900000.00 |
93100000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
86600000.00 |
90725000.00 |
96700000.00 |
115100000.00 |
131700000.00 |
114200000.00 |
73400000.00 |
114200000.00 |
73400000.00 |
114200000.00 |
73400000.00 |
114200000.00 |
73400000.00 |
114200000.00 |
73400000.00 |
114200000.00 |
73400000.00 |
3 |
3500000.00 |
-46800000.00 |
3500000.00 |
Deferred Income Tax |
0.00 |
41817000.00 |
22146000.00 |
239068000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
10850000.00 |
-8836000.00 |
-12400000.00 |
14600000.00 |
-32600000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
15800000.00 |
1948000.00 |
-9200000.00 |
-1400000.00 |
28100000.00 |
-46800000.00 |
3500000.00 |
-46800000.00 |
3500000.00 |
-46800000.00 |
3500000.00 |
-46800000.00 |
3500000.00 |
-46800000.00 |
3500000.00 |
-46800000.00 |
3500000.00 |
4 |
15623000.00 |
0.00 |
15623000.00 |
Stock-Based Compensation (SBC) |
0.00 |
9277000.00 |
21416000.00 |
23582000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
29618000.00 |
31780000.00 |
30587000.00 |
24178000.00 |
20496000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
19534000.00 |
16173000.00 |
37697000.00 |
31449000.00 |
0.00 |
0.00 |
15623000.00 |
0.00 |
15623000.00 |
0.00 |
15623000.00 |
0.00 |
15623000.00 |
0.00 |
15623000.00 |
0.00 |
15623000.00 |
5 |
-683800000 |
599300000 |
-683800000 |
Change in Working Capital |
-148107000 |
-43051000 |
-111448000 |
-87873000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
135358000 |
281540000 |
34200000 |
92600000 |
-245272000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
374700000 |
78772000 |
-418400000 |
-43300000 |
-54700000 |
599300000 |
-683800000 |
599300000 |
-683800000 |
599300000 |
-683800000 |
599300000 |
-683800000 |
599300000 |
-683800000 |
599300000 |
-683800000 |
6 |
0.00 |
-357200000.00 |
0.00 |
Accounts Receivables |
0.00 |
45157000.00 |
10269000.00 |
-31656000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
-21974000.00 |
-79211000.00 |
1228000.00 |
4803000.00 |
-46812000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-329000.00 |
26585000.00 |
-39805000.00 |
163687000.00 |
0.00 |
-357200000.00 |
0.00 |
-357200000.00 |
0.00 |
-357200000.00 |
0.00 |
-357200000.00 |
0.00 |
-357200000.00 |
0.00 |
-357200000.00 |
0.00 |
7 |
23191000.00 |
26000000.00 |
23191000.00 |
Inventory |
0.00 |
147330000.00 |
-205319000.00 |
22648000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-289654000.00 |
135807000.00 |
-40248000.00 |
83748000.00 |
313818000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
-231845000.00 |
-287908000.00 |
248820000.00 |
-182971000.00 |
0.00 |
26000000.00 |
23191000.00 |
26000000.00 |
23191000.00 |
26000000.00 |
23191000.00 |
26000000.00 |
23191000.00 |
26000000.00 |
23191000.00 |
26000000.00 |
23191000.00 |
8 |
17546000.00 |
5600000.00 |
17546000.00 |
Accounts Payables |
0.00 |
-67390000.00 |
165788000.00 |
71806000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
74613000.00 |
-60994000.00 |
71901000.00 |
30897000.00 |
-40583000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
29934000.00 |
39706000.00 |
3522000.00 |
34046000.00 |
0.00 |
5600000.00 |
17546000.00 |
5600000.00 |
17546000.00 |
5600000.00 |
17546000.00 |
5600000.00 |
17546000.00 |
5600000.00 |
17546000.00 |
5600000.00 |
17546000.00 |
9 |
1460000000 |
2143800000 |
1460000000 |
Other Working Capital |
1305019000 |
1453126000 |
1496177000 |
1607625000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1413958000 |
1695498000 |
1278600000 |
1244400000 |
1151800000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
1318300000 |
1397072000 |
943600000 |
1362000000 |
1405300000 |
2143800000 |
1460000000 |
2143800000 |
1460000000 |
2143800000 |
1460000000 |
2143800000 |
1460000000 |
2143800000 |
1460000000 |
2143800000 |
1460000000 |
10 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
Other Non-Cash Items |
0.00 |
25041000.00 |
29560000.00 |
67324000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
27999000.00 |
31071000.00 |
38600000.00 |
32900000.00 |
102200000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
63100000.00 |
268349000.00 |
95500000.00 |
40400000.00 |
9700000.00 |
-2800000.00 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
-2800000.00 |
-2300000.00 |
11 |
136100000.00 |
510600000.00 |
136100000.00 |
Net Cash Provided by Operating Activities |
0.00 |
803432000.00 |
643402000.00 |
655718000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
227007000.00 |
605607000.00 |
508100000.00 |
591300000.00 |
548900000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
133100000.00 |
167957000.00 |
414500000.00 |
177400000.00 |
359000000.00 |
510600000.00 |
136100000.00 |
510600000.00 |
136100000.00 |
510600000.00 |
136100000.00 |
510600000.00 |
136100000.00 |
510600000.00 |
136100000.00 |
510600000.00 |
136100000.00 |
12 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
Investments in PP&E |
0.00 |
-101084000.00 |
-86293000.00 |
-87008000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-99375000.00 |
-83399000.00 |
-64311000.00 |
-43627000.00 |
-40994000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-106240000.00 |
-90099000.00 |
-126825000.00 |
-186957000.00 |
-96600000.00 |
-110100000.00 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
-110100000.00 |
-29764000.00 |
13 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
Acquisitions (Net) |
0.00 |
-25232000.00 |
-334915000.00 |
-62249000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-964000000.00 |
-360439000.00 |
-559855000.00 |
13000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-9000000.00 |
-223000000.00 |
-14655000.00 |
-20000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
-2000000.00 |
14 |
0.00 |
0.00 |
0.00 |
Purchase of Investments |
0.00 |
0.00 |
0.00 |
-400017000.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
-351495000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15 |
0.00 |
0.00 |
0.00 |
Sales/Maturities of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
16 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
16656000.00 |
2557000.00 |
444761000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
366899000.00 |
80833000.00 |
66435000.00 |
-8489000.00 |
13128000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
13620000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
17 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
Net Cash used for Investing Activities |
0.00 |
-109660000.00 |
-418651000.00 |
-104513000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-276800000.00 |
-966641000.00 |
-358300000.00 |
-597400000.00 |
-27900000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-284000000.00 |
-85633000.00 |
-88800000.00 |
-177200000.00 |
-101100000.00 |
-110700000.00 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
-110700000.00 |
-23000000.00 |
18 |
-3088000.00 |
0.00 |
-3088000.00 |
Debt Repayment |
0.00 |
-413498000.00 |
-31875000.00 |
-1145215000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-3188000.00 |
-6538034000.00 |
-2226000.00 |
-250000000.00 |
-250000000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-750000000.00 |
-3437042000.00 |
-1440250000.00 |
-892000.00 |
0.00 |
0.00 |
-3088000.00 |
0.00 |
-3088000.00 |
0.00 |
-3088000.00 |
0.00 |
-3088000.00 |
0.00 |
-3088000.00 |
0.00 |
-3088000.00 |
19 |
0.00 |
0.00 |
0.00 |
Common Stock Issued |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20 |
100000.00 |
0.00 |
100000.00 |
Common Stock Repurchased |
0.00 |
0.00 |
0.00 |
-400017000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
-351495000.00 |
-379901000.00 |
0.00 |
5300000.00 |
8800000.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
5900000.00 |
0.00 |
1200000.00 |
-28100000.00 |
-38300000.00 |
0.00 |
100000.00 |
0.00 |
100000.00 |
0.00 |
100000.00 |
0.00 |
100000.00 |
0.00 |
100000.00 |
0.00 |
100000.00 |
21 |
0.00 |
0.00 |
0.00 |
Dividends Paid |
0.00 |
-216958000.00 |
-216316000.00 |
-219903000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-161316000.00 |
-167375000.00 |
-119600000.00 |
-59400000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
22 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
-193554000.00 |
47694000.00 |
1179367000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
648981000.00 |
-14883000.00 |
337923000.00 |
519062000.00 |
-203375000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
79526000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
Net Cash Used Provided by Financing Activities |
0.00 |
-824010000.00 |
-200497000.00 |
-585768000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
132982000.00 |
511054000.00 |
-23800000.00 |
93800000.00 |
-513100000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
155700000.00 |
-89519000.00 |
-354200000.00 |
-104700000.00 |
-243400000.00 |
-1182300000.00 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
-1182300000.00 |
-253900000.00 |
24 |
-142300000.00 |
-782500000.00 |
-142300000.00 |
Net Change in Cash |
0.00 |
-125809000.00 |
34166000.00 |
-38679000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
79314000.00 |
141076000.00 |
124000000.00 |
73100000.00 |
7500000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
4700000.00 |
-8326000.00 |
-28400000.00 |
-106900000.00 |
18300000.00 |
-782500000.00 |
-142300000.00 |
-782500000.00 |
-142300000.00 |
-782500000.00 |
-142300000.00 |
-782500000.00 |
-142300000.00 |
-782500000.00 |
-142300000.00 |
-782500000.00 |
-142300000.00 |