+95.1%$7.6BNet Revenue (Sales)
-53.8%$2.8BCost of Revenue (Sales)
-322.6%$4.8BGross Profit Margin
-214.1%2.53Gross Profit Margin Ratio
-4.08%$376.0MSelling, General, and Administrative (SG&A)
+5.0%$84.0MOther Income/Expenses, Net
+180%$2.6BTotal Operating Expenses
-22.9%$5.4BCost & Expenses
+37.6%$468.0MInterest Expense/Income, Net
+716%$3.9BEBITDA
+318%2.05EBITDA Margin
-172.2%$2.2BOperating Income
-130.6%0.97Operating Margin
+5.0%$84.0MTotal Other Income/Expenses
-155.0%$1.8BPretax Income (Earnings)
-128.2%0.97Pretax Income (Earnings) Margin
-135.5%$492.0MProvision For Income Taxes
-149.5%$1.0BNet Income (Earnings)
-125.4%0.53Net Profit Margin
-150.5%3.28Earnings Per Share (EPS)
-147.7%3.28Earnings Per Share (EPS) Diluted
-2.62%$1.2BShares Outstanding
-2.62%$1.2BShares Outstanding (Diluted)
-47.5%$7.5BCash and Cash Equivalents
-47.5%$7.5BCash And Short-Term Investments
+1,280%$6.6BOther Current Assets
-28.8%$14.1BTotal Current Assets
-45.1%$57.6BPP&E
-45.6%$75.8BTotal Assets
-86.2%$52.0MShort-term Debt
-24.1%$6.4BOther Current Liabilities
-22.9%$6.8BTotal Current Liabilities
+27.3%$33.1BLong-term Debt
+71.4%$6.8BOther Non-Current Liabilities
-3.31%$42.5BTotal Non-Current Liabilities
-6.57%$49.2BTotal Liabilities
-47.7%-$3.1BAccumulated Other Comprehensive Income Loss
-72.7%$22.5BTotal Shareholders Equity
-46.9%$71.7BTotal Liabilities & Stockholders Equity
+25.7%$33.1BTotal Debt
+111%$25.7BNet Debt
-108.3%$116.0MDeferred Income Tax
0%$100.0MStock-Based Compensation (SBC)
-123.0%-$896.0MChange in Working Capital
-95.3%$16.0MOther Non-Cash Items
-1,085.0%$2.4BNet Cash Provided by Operating Activities
-37.9%-$1.5BInvestments in PP&E
-37.2%-$1.5BNet Cash used for Investing Activities
-70.6%-$20.0MDebt Repayment
-93.6%$280.0MCommon Stock Issued
0%-$320.0MDividends Paid
+42.1%-$216.0MOther Financing Activities
-105.2%-$316.0MNet Cash Used Provided by Financing Activities
-84.9%$508.0MNet Change in Cash
-47.5%$7.5BCash at End of Period
-36.0%$7.0BCash at Beginning of Period
-1,085.0%$2.4BOperating Cash Flow
-37.9%-$1.5BCapital Expenditure (capex)
-130.3%$824.0MFree Cash Flow