Website in archive mode. Questions? Email [email protected]

  Iron Mountain Inc ( IRM ) |
1997 - 2021 (25 years)

Net Revenue (Sales) is 
$4.2B (1Y -0.74% )

IRM Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for IRM competitors.
ADP FISV EFX
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $1.1B +5.2x
( +7.5% / year avg)
chevron_left 1997 $172.3M
vertical_align_top Peak $4.2B +23.6x
vertical_align_bottom Bottom $172.3M
arrow_drop_up # Up Years 20 20 of 25
years up.
arrow_drop_down # Down Years 5
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • IRM's stock price has rallied +1,882% from $1.47 in 1997 , or +3.43x faster than it's net revenue (sales) over the same period.
  • If IRM grows it's stock at the same rate as it's net revenue (sales) (+7.5%/year) , it's stock price will grow +206% and hit $59.93 over the next 10 years.
  • IRM's stock price has gone up 15 of the 20 years (+75%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Revenue 4147270000 4262584000 4225761000 3845578000 3511453000 3007976000 3117693000 3025923000 3005255000 3014703000 3127549000 3013595000 3055134000 2730035000 2350342000 2078155000 1817589000 1501329000 1318497000 1171116000 986371000 519500000 270300000 183500000
    2 Cost of Revenue 1757342000 1833315000 1801582000 1685318000 1567777000 1290025000 1344636000 1288878000 1277113000 1245200000 1254198000 1271214000 1382019000 1260120000 1074268000 938239000 823899000 680747000 622299000 561936000 480176000 258900000 153000000 100800000
    3 Gross Profit (Income) 2389928000 2429269000 2424179000 2160260000 1943676000 1717951000 1773057000 1737045000 1728142000 1769503000 1873351000 1742381000 1673115000 1469915000 1276074000 1139916000 993690000 820582000 696198000 609180000 506195000 260600000 117300000 82700000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 681802000 563965000 566406000 520504000 504545000 515973000 538657000 595699000 508365000 834591000 927873000 874359000 882364000 771375000 670074000 569695000 486246000 383641000 332332000 306934000 261669000 128900000 37000000 30100000
    6 Other Expenses -45415000.00 -9046000.00 -3875000.00 42187000.00 -14604000.00 -434000.00 9624000.00 4723000.00 4789000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1565236000 1630476000 1616827000 1428107000 1311972000 1175098000 1208506000 1234755000 1158392000 1154090000 1272156000 1193431000 1180585000 1015197000 868887000 753132000 649194000 515689000 442172000 460525000 391074000 196300000 74200000 52700000
    8 Interest Expense 426847000.00 425857000.00 415842000.00 361234000.00 318220000.00 267855000.00 263160000.00 258382000.00 245017000.00 207569000.00 222773000.00 230356000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 652069000 658201000 639514000 522376000 452326000 345464000 353143000 322037000 316344000 319499000 344283000 319072000 290738000 249294000 208373000 186922000 163629000 132048000 109840000 153591000 129405000 67400000 37200000 22600000
    10 EBITDA 1476761000 1456994000 1446866000 1254529000 1084030000 888317000 917694000 824327000 886094000 934912000 945478000 868022000 783268000 704012000 615560000 573706000 508125000 436941000 363866000 302246000 244526000 131700000 80300000 52600000
    11 Operating Income 824692000 798793000 807352000 732153000 631704000 542853000 564551000 502290000 569750000 615413000 601195000 548950000 492530000 454718000 407187000 386784000 344496000 304893000 254026000 148655000 115121000 64300000 43100000 30000000
    12 Other Income Expenses (Net) -33452000.00 -51353000.00 -40152000.00 -162473000.00 -174398000.00 -116916000.00 -80461000.00 -85098000.00 -28785000.00 -57257000.00 -275870000.00 11673000.00 -38511000.00 2371000.00 21549000.00 -2697000.00 8669000.00 2564000.00 2555000.00 -22044000.00 -15178000.00 0.00 -7900000.00 -2500000.00
    13 Pre-Income Tax 372705000.00 328142000.00 357911000.00 216105000.00 146644000.00 162066000.00 223373000.00 163018000.00 298366000.00 352900000.00 100795000.00 332833000.00 224867000.00 223024000.00 224218000.00 197018000.00 166735000.00 156989000.00 119949000.00 -8131000.00 -15808000.00 9500000.00 -7700000.00 -1800000.00
    14 Income Tax Expense 29609000.00 59931000.00 36263000.00 25947000.00 44944000.00 37713000.00 -97275000.00 63057000.00 114873000.00 106488000.00 149787000.00 110527000.00 142924000.00 69010000.00 93795000.00 81484000.00 69574000.00 66730000.00 49295000.00 26036000.00 9125000.00 10600000.00 3300000.00 7400000.00
    15 Net Income 342693000.00 267377000.00 363351000.00 183821000.00 104824000.00 123241000.00 326119000.00 97262000.00 171708000.00 395538000.00 -53900000.00 220877000.00 82037000.00 153094000.00 128863000.00 116601000.00 94191000.00 84637000.00 58292000.00 -44057000.00 -27825000.00 -14300000.00 -11000000.00 -15200000.00
    16 EPS 1.19 0.93 1.27 0.69 0.43 0.58 1.67 0.51 0.99 2.03 -0.27 1.09 0.41 0.77 0.65 0.57 0.49 0.44 0.31 -0.24 -0.15 -0.12 -0.18 -0.20
    17 EPS Diluted 1.19 0.93 1.27 0.69 0.42 0.58 1.66 0.51 0.98 2.02 -0.27 1.08 0.40 0.76 0.64 0.56 0.48 0.44 0.30 -0.24 -0.15 -0.12 -0.18 -0.20
    18 Shares Outstanding 288183000 286971000 285913000 265898000 246178000 210764000 195278000 190994000 173604000 194777000 201991000 202812000 201279000 199938000 198116000 195988500 193624500 191850750 190464750 188248500 179296875 123793312 62388562 74539071
    19 Shares Outstanding (Diluted) 288183000 287687000 286653000 266845000 247267000 212118000 196749000 192412000 174867000 195938000 201991000 204271000 203290000 202062000 200463000 198105000 196764000 195115500 193659750 188248500 179296875 123793312 62388562 74539071
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Cash & Cash Equivalents 205063000.00 193555000.00 165485000.00 925699000.00 236484000.00 128381000.00 125933000.00 120526000.00 243415000.00 179845000.00 258693000.00 446656000.00 278370000.00 125607000.00 45369000.00 53413000.00 31942000.00 74683000.00 56292000.00 21359000.00 6200000.00 3800000.00 2300000.00 1800000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 205063000.00 193555000.00 165485000.00 925699000.00 236484000.00 128381000.00 125933000.00 120526000.00 243415000.00 179845000.00 258693000.00 446656000.00 278370000.00 125607000.00 45369000.00 53413000.00 31942000.00 74683000.00 56292000.00 21359000.00 6200000.00 3800000.00 2300000.00 1800000.00
    4 Accounts Receivables 859344000 850701000 846889000 835742000 714060000 597574000 645824000 648712000 640512000 543467000 575827000 585376000 552830000 564049000 473366000 408564000 354434000 279800000 225416000 219050000 176442000 104100000 43100000 25200000
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1100000.00 800000.00
    6 Other Current Assets 205380000.00 192083000.00 0.00 0.00 0.00 0.00 0.00 0.00 174865000.00 148772000.00 0.00 179393000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54026000.00 35800000.00 5500000.00 4400000.00
    7 Total Current Assets 1269787000 1236339000 1208114000 1950315000 1112107000 857912000 917719000 933607000 1024092000 914450000 1055178000 1211425000 976392000 822396000 679721000 554168000 501154000 471583000 367040000 309317000 236668000 143700000 52000000 32200000
    8 PP&E 6698945000 6492138000 4489557000 3417679000 3083326000 2497158000 2550727000 2578260000 2477727000 2407083000 2519112000 2568200000 2386754000 2335961000 2015235000 1781266000 1649796000 1492267000 1239188000 952231000 832394000 403700000 229700000 160500000
    9 Goodwill 4557609000.00 4485209000.00 4441030000.00 4070267000.00 3905021000.00 2360978000.00 2423783000.00 2463352000.00 2334759000.00 2254268000.00 2323964000.00 2534713000.00 2452304000.00 2574292000.00 2165129000.00 0.00 0.00 0.00 0.00 1529547000.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 1326977000.00 1394671000.00 1506522000.00 1410748000.00 1269322000.00 606100000.00 609859000.00 607654000.00 460023000.00 410149000.00 418713000.00 438812000.00 443729000.00 480403000.00 282756000.00 2138641000.00 2040217000.00 1776279000.00 1544974000.00 0.00 1525630000.00 729200000.00 381500000.00 196800000.00
    11 Goodwill & Intangible Assets 5884586000 5879880000 5947552000 5481015000 5174343000 2967078000 3033642000 3071006000 2794782000 2664417000 2742677000 2973525000 2896033000 3054695000 2447885000 2138641000 2040217000 1776279000 1544974000 1529547000 1525630000 729200000 381500000 196800000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 295949000.00 208459000.00 207024000.00 123393000.00 117024000.00 28439000.00 21177000.00 24525000.00 17888000.00 19510000.00 49686000.00 58478000.00 97675000.00 94869000.00 66680000.00 292065000.00 251220000.00 151970000.00 79453000.00 68811000.00 64404000.00 40600000.00 3300000.00 5200000.00
    15 Total Non-Current Assets 12879480000 12580477000 10644133000 9022087000 8374693000 5492675000 5652623000 5719398000 5334247000 5126808000 5340621000 5635409000 5380462000 5485525000 4529800000 4211972000 3941233000 3420516000 2863615000 2550589000 2422428000 1173500000 614500000 362500000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 14149267000 13816816000 11852247000 10972402000 9486800000 6350587000 6570342000 6653005000 6358339000 6041258000 6395799000 6846834000 6356854000 6307921000 5209521000 4766140000 4442387000 3892099000 3230655000 2859906000 2659096000 1317200000 666500000 394700000
    18 Accounts Payables 359863000.00 324708000.00 318765000.00 289137000.00 222197000.00 219590000.00 203014000.00 216456000.00 168120000.00 156381000.00 161200000.00 175231000.00 154614000.00 208672000.00 148461000.00 148234000.00 103415000.00 87006000.00 76115000.00 64596000.00 42531000.00 25800000.00 11700000.00 8800000.00
    19 S-T Debt 193759000.00 389013000.00 126406000.00 146300000.00 172975000.00 88068000.00 52095000.00 52583000.00 92887000.00 73320000.00 96990000.00 40561000.00 35751000.00 33440000.00 63105000.00 25905000.00 39435000.00 115781000.00 69732000.00 35256000.00 40789000.00 9900000.00 3600000.00 1100000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 295785000.00 274036000.00 264823000.00 241590000.00 201128000.00 183112000.00 197142000.00 228724000.00 217133000.00 197181000.00 201427000.00 208062000.00 182759000.00 194344000.00 160148000.00 151137000.00 136470000.00 107857000.00 95188000.00 85894000.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 193759000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 812066000.00 3317000.00 205149000.00 774153000.00 0.00 0.00 0.00 0.00 1446000.00 39675000.00 18902000.00 20158000.00 230733000.00 114600000.00 52800000.00 35200000.00
    23 Total Current Liabilities 1995695000 1949509000 1462678000 1330173000 1046557000 841831000 856736000 959101000 904953000 849030000 854934000 814714000 729597000 765677000 638647000 591996000 515463000 584745000 427962000 359009000 314053000 150300000 68100000 45100000
    24 L-T Debt 8509555000 8275566000 8016417000 6896971000 6078206000 4757610000 4611436000 4119139000 3732116000 3280268000 2912465000 3211223000 3207464000 3232848000 2605711000 2503526000 2438587000 1974147000 1662365000 1460843000 1314342000 603100000 514400000 277800000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Net Income (Earnings) 342693000.00 267377000.00 363351000.00 183821000.00 104824000.00 123241000.00 326119000.00 97262000.00 171708000.00 395538000.00 -53900000.00 220877000.00 82037000.00 153094000.00 128863000.00 116601000.00 94191000.00 84637000.00 58292000.00 -44057000.00 -27825000.00 -14300000.00 -11000000.00 -15200000.00
    2 D&A 669445000 658201000 639514000 522376000 452326000 345464000 353143000 322037000 316344000 290638000 306670000 283571000 295720000 254655000 213836000 134572000 167275000 158201000 114761000 158521000 129405000 67400000 37200000 22600000
    3 Deferred Income Tax -12986000.00 -624000.00 -10729000.00 -36370000.00 -50368000.00 -7473000.00 -270790000.00 -99432000.00 -77201000.00 3389000.00 35674000.00 29723000.00 109109000.00 43813000.00 53139000.00 61485000.00 62165000.00 15688000.00 46089000.00 11774000.00 8350000.00 9000000.00 3300000.00 7200000.00
    4 Stock-Based Compensation (SBC) 37674000.00 35654000.00 31167000.00 30019000.00 28976000.00 27585000.00 29624000.00 30354000.00 30360000.00 17250000.00 20378000.00 18703000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -12738000.00 -458606000.00 -874706000.00 554592000.00 49469000.00 -44902000.00 86477000.00 -144633000.00 53719000.00 -134824000.00 -196467000.00 149916000.00 190076000.00 15645000.00 78902000.00 -23519000.00 98853000.00 -52240000.00 -11230000.00 27693000.00 -70785000.00 9500000.00 -3200000.00 11033000.00
    6 Accounts Receivables 0.00 0.00 0.00 -89653000.00 -23206000.00 17984000.00 113000.00 -33181000.00 -17964000.00 -20799000.00 20944000.00 -21421000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100000.00 -200000.00
    8 Accounts Payables 0.00 0.00 0.00 34898000.00 -50712000.00 18017000.00 16870000.00 24168000.00 -706000.00 7069000.00 -5752000.00 8311000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital -725908000.00 -713170000.00 -254564000.00 620142000.00 65550000.00 16081000.00 60983000.00 -25494000.00 119139000.00 65420000.00 200244000.00 396711000.00 246795000.00 56719000.00 41074000.00 -37828000.00 -14309000.00 -113162000.00 -60922000.00 -49692000.00 -77385000.00 -6600000.00 -16100000.00 -12900000.00
    10 Other Non-Cash Items 9878000.00 30443000.00 31956000.00 26215000.00 25368000.00 9249000.00 8009000.00 7258000.00 6948000.00 0.00 1792000.00 0.00 69718000.00 19564000.00 12387000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200000.00
    11 Net Cash Provided by Operating Activities 987657000 966655000 935549000 720968000 543895000 541760000 472948000 507546000 432736000 615438000 625140000 616911000 537029000 484644000 374282000 288693000 305364000 160909000 254948000 160909000 157604000 55400000 40700000 21000000
    12 Investments in PP&E 564664000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -401253000.00 -386442000.00 -396221000.00 -204477000.00 -231966000.00 -197039000.00 -196997000.00 -197039000.00 -168706000.00 -310900000.00 -235100000.00 -137500000.00
    13 Acquisitions (Net) -119000000.00 -58000000.00 -1759000000.00 -220000000.00 -292000000.00 -114000000.00 -128000000.00 -317000000.00 -125000000.00 -75000000.00 -14000000.00 -2000000.00 -57000000.00 -482000000.00 -81000000.00 -178000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -335000.00 0.00 -3114000.00 -1709000.00 0.00 -5943000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -60020000.00 -76171000.00 -26208000.00 0.00 0.00 33860000.00 0.00 -248000.00 1498000.00 -5000.00 -35102000.00 0.00 0.00 -16403000.00 0.00 -13934000.00 -13330000.00 -10420000.00 -8419000.00 -10420000.00 -19303000.00 -200000.00 -18000000.00 -19100000.00
    17 Net Cash used for Investing Activities -85440000 -735946000 -2230128000 -599448000 -632703000 -422786000 -479978000 -632750000 -394064000 -302213000 -432670000 -324066000 -459594000 -866635000 -466714000 -586634000 -626523000 -278136000 -247757000 -278136000 -327629000 -311100000 -253000000 -156500000
    18 Debt Repayment -11549713000.00 -14537039000.00 -14194662000.00 -16180702000.00 -14853205000.00 -11611601000.00 -9391063000.00 -6211806000.00 -3370527000.00 -2248429000.00 -307271000.00 -737141000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 84908000.00 575591000.00 0.00 0.00 0.00 0.00 0.00 698000.00 169000.00 1064000.00 16145000.00 21843000.00 22245000.00 8426000.00 0.00 0.00 9522000.00 11145000.00 8180000.00 3600000.00 0.00 93600000.00
    20 Common Stock Repurchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -38052000.00 -984953000.00 -111563000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5449000.00 -41000000.00 0.00 0.00
    21 Dividends Paid -716290000.00 -704526000.00 -673635000.00 -439999000.00 -505871000.00 -406508000.00 -542298000.00 -206798000.00 -318845000.00 -172616000.00 -37893000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -25475000.00 -5753000.00 -16405000.00 -1563000.00 -17304000.00 -8260000.00 -18676000.00 -24553000.00 -736000.00 -8091000.00 2252000.00 5532000.00 5087000.00 631000.00 4387000.00 18508000.00 6655000.00 -301556000.00 -3643000.00 21216000.00 11430000.00 160400000.00 -2600000.00 -12200000.00
    23 Net Cash Used Provided by Financing Activities -886699000 -198973000 550678000 540425000 125373000 -108511000 19857000 18564000 28230000 -763808000 -381234000 -129692000 87368000 457005000 82734000 315054000 276569000 134901000 27098000 134901000 172410000 257900000 212900000 136100000
    24 Net Change in Cash 11508000.00 28070000.00 -760214000.00 689215000.00 108103000.00 2448000.00 5407000.00 -122889000.00 63570000.00 -78848000.00 -187963000.00 168286000.00 152763000.00 80238000.00 -8044000.00 18391000.00 -42741000.00 15159000.00 34933000.00 15159000.00 2370000.00 2100000.00 0.00 0.00
  • About
    Industry: REIT Specialty
    Sector: Real Estate
    Country: US
    IPO Date: 6/18/2001
    Stonk Exchange: NYSE
    • Iron Mountain, Inc
    • engages in the provision of storage and information management solutions.
    • The company is headquartered in Boston, Massachusetts and currently employs 26,200 full-time employees.
    • The firm stores records, primarily physical records and data backup media, and provides information management services in various locations throughout North America, Europe, Latin America, Asia Pacific and Africa.
    • The firm operates through five segments: North American Records and Information Management Business, North American Data Management Business, Western European Business, Other International Business, and Corporate and Other Business.
    • The firm offers records and information management services, and data management services.
    • The firm provides storage and information management services to legal, financial, healthcare, insurance, life sciences, energy, businesses services, entertainment and government organizations.
    • The firm's other services include information destruction services, information governance and digital solutions, compliant records management and consulting services, and other ancillary services.