Website in archive mode. Questions? Email [email protected]

  Intuitive Surgical Inc ( ISRG ) |
2000 - 2021 (22 years)

Net Revenue (Sales) is 
$4.7B (1Y +6.4% )

ISRG Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for ISRG competitors.
HOLX FMS BAX BDX BSX SYK TFX VAR SNN MDT
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $1.3B +70.6x
( +21.4% / year avg)
chevron_left 2000 $18.6M
vertical_align_top Peak $4.3B +231x
vertical_align_bottom Bottom $18.6M
arrow_drop_up # Up Years 20 20 of 22
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • ISRG's stock price has rallied +11,273% from $6.29 in 2000 , or +1.58x faster than it's net revenue (sales) over the same period.
  • If ISRG grows it's stock at the same rate as it's net revenue (sales) (+21.4%/year) , it's stock price will grow +695% and hit $4975.53 over the next 10 years.
  • ISRG's stock price has gone up 0 of the 20 years (0%) it's net revenue (sales) were also up.
5-Year Change 🚀
+96.4%$5.3BNet Revenue (Sales)
+98.9%$1.7BCost of Revenue (Sales)
+95.2%$3.6BGross Profit Margin
+184%$598.8MResearch and Development (R&D)
+105%$1.3BSelling, General, and Administrative (SG&A)
+125%$1.9BTotal Operating Expenses
+111%$3.7BCost & Expenses
+20.3%$118.4MDepreciation & Amortization (D&A)
+64.4%$1.8BEBITDA
+68.8%$1.7BOperating Income
+73.4%$1.7BPretax Income (Earnings)
-11.7%1.31Pretax Income (Earnings) Margin
+17.6%$290.8MProvision For Income Taxes
+95.1%$1.5BNet Income (Earnings)
+86.2%12.64Earnings Per Share (EPS)
+84.7%12.29Earnings Per Share (EPS) Diluted
+4.83%$469.2MShares Outstanding
+5.51%$482.4MShares Outstanding (Diluted)
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Revenue 4358000000 4478500000 3724200000 3128900000 2704400000 2384400000 2131700000 2265100000 2178800000 1757300000 1413000000 1052168000 874919000 600828000 372682000 227338000 138803000 91675000 72022000 51673000
    2 Cost of Revenue 1497000000 1368300000 1120100000 934800000 814300000 806500000 717900000 670900000 608500000 483500000 383000000 301116000 254142000 186542000 124846000 73769000 50813000 47646000 34584000 28218000
    3 Gross Profit (Income) 2404000000 3110200000 2604100000 2194100000 1890100000 1577900000 1413800000 1594200000 1570300000 1273800000 1030000000 751052000 620777000 414286000 247836000 153569000 87990000 44029000 37438000 23455000
    4 R&D 595000000 557300000 418100000 328600000 239600000 197400000 178000000 167700000 170000000 140200000 116000000 95102000 79372000 48859000 29778000 17354000 17812000 16190000 16793000 13851000
    5 SG&A 1216000000 1178400000 986600000 810900000 705300000 640500000 691000000 574000000 522200000 438800000 358800000 278511000 230570000 158685000 110703000 67443000 48994000 39719000 40864000 29987000
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1811000000 1735700000 1404700000 1139500000 944900000 837900000 869000000 741700000 692200000 579000000 474800000 373613000 309942000 207544000 140481000 84797000 66806000 55909000 57657000 43838000
    8 Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 226000000.00 203000000.00 122800000.00 99100000.00 92100000.00 89500000.00 74400000.00 67300000.00 57800000.00 46500000.00 40400000.00 34577000.00 25084000.00 13027000.00 35269000.00 6727000.00 7111000.00 10629000.00 4549000.00 4712000.00
    10 EBITDA 1275000000.00 1577500000.00 1322200000.00 1153700000.00 1037300000.00 829500000.00 619200000.00 919800000.00 935900000.00 741300000.00 595600000.00 412016000.00 335919000.00 219769000.00 142624000.00 75499000.00 28295000.00 -1251000.00 -15670000.00 -15671000.00
    11 Operating Income 1049000000 1374500000 1199400000 1054600000 945200000 740000000 544800000 852500000 878100000 694800000 555200000 377439000 310835000 206742000 107355000 68772000 21184000 -11880000 -20219000 -20383000
    12 Other Income Expenses (Net) 157000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -517000.00 242000.00 394000.00 -43000.00 42000.00
    13 Pre-Income Tax 1207000000.00 1502200000.00 1279500000.00 1096500000.00 980800000.00 758500000.00 549000000.00 870900000.00 893900000.00 709700000.00 572300000.00 396111000.00 335203000.00 237234000.00 120138000.00 73807000.00 24204000.00 0.00 0.00 0.00
    14 Income Tax Expense 140000000.00 120400000.00 154500000.00 436500000.00 244900000.00 169700000.00 130200000.00 199900000.00 237300000.00 214600000.00 190500000.00 163505000.00 130888000.00 92697000.00 48094000.00 -20327000.00 726000.00 0.00 0.00 0.00
    15 Net Income 1066000000.00 1379300000.00 1127900000.00 660000000.00 735900000.00 588800000.00 418800000.00 671000000.00 656600000.00 495100000.00 381800000.00 232606000.00 204315000.00 144537000.00 72044000.00 94134000.00 23478000.00 -9623000.00 -18421000.00 -16700000.00
    16 EPS 9.09 11.95 9.92 5.91 6.40 5.29 3.78 5.58 5.50 4.21 3.25 2.02 1.75 1.27 0.65 0.89 0.23 -0.14 -0.34 -0.31
    17 EPS Diluted 8.84 11.54 9.49 5.67 6.24 5.18 3.70 5.58 5.33 4.11 3.16 1.98 1.71 1.23 0.63 0.84 0.22 -0.14 -0.34 -0.31
    18 Shares Outstanding 117300000 115400000 113700000 111700000 114900000 111300000 110700000 120322773 119400000 117600000 117600000 114894000 116631000 113493000 110211000 105210000 101079000 70878000 54687000 53722500
    19 Shares Outstanding (Diluted) 120600000 119500000 118800000 116300000 117900000 113700000 113100000 120322773 123300000 120600000 120900000 117615000 119829000 117063000 114279000 112464000 104928000 70878000 54687000 53722500
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Cash & Cash Equivalents 1622000000.00 1167600000.00 857900000.00 648200000.00 1036600000.00 714600000.00 600300000.00 782100000.00 553700000.00 465800000.00 279800000.00 221437000.00 194623000.00 122825000.00 34390000.00 5508000.00 5771000.00 11335000.00 17607000.00 10487000.00
    2 Short Term Investments 3488000000 2054100000 2205200000 1312400000 1518000000 845200000 632200000 621400000 770700000 563400000 630600000 333998000 256746000 304642000 205353000 123679000 126267000 101614000 33232000 56174000
    3 Cash & S-T Investments 5110000000 3221700000 3063100000 1960600000 2554600000 1559800000 1232500000 1403500000 1324400000 1029200000 910400000 555435000 451369000 427467000 239743000 129187000 132038000 112949000 50839000 66661000
    4 Accounts Receivables 645000000.00 645200000.00 682300000.00 511900000.00 430200000.00 394300000.00 315100000.00 301400000.00 370300000.00 297900000.00 246800000.00 205384000.00 170107000.00 130370000.00 94680000.00 52849000.00 35443000.00 26820000.00 16887000.00 13248000.00
    5 Inventory 601000000.00 595500000.00 409000000.00 241200000.00 182300000.00 167900000.00 181700000.00 179600000.00 121500000.00 112100000.00 86800000.00 57600000.00 63460000.00 32416000.00 24295000.00 15170000.00 5966000.00 8788000.00 8738000.00 6182000.00
    6 Other Current Assets 269000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 6625000000 4662600000 4333200000 2810900000 3250400000 2195500000 1847000000 1932400000 1892800000 1466300000 1275800000 846628000 703890000 609591000 374451000 208655000 176684000 151948000 78625000 89219000
    8 PP&E 1577000000.00 1272900000.00 812000000.00 613100000.00 458400000.00 432100000.00 387400000.00 309900000.00 241800000.00 197200000.00 159800000.00 125741000.00 117021000.00 68093000.00 59939000.00 52225000.00 27065000.00 10288000.00 10388000.00 7834000.00
    9 Goodwill 336000000.00 307200000.00 240600000.00 201100000.00 201100000.00 201100000.00 198000000.00 137400000.00 138100000.00 116900000.00 116900000.00 110740000.00 110740000.00 110740000.00 118240000.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 503000000.00 112100000.00 66700000.00 26000000.00 31500000.00 49700000.00 74100000.00 94100000.00 103400000.00 71000000.00 66100000.00 56230000.00 56224000.00 23474000.00 5814000.00 129991000.00 149553000.00 151195000.00 2568000.00 3308000.00
    11 Goodwill & Intangible Assets 839000000.00 419300000.00 307300000.00 227100000.00 232600000.00 250800000.00 272100000.00 231500000.00 241500000.00 187900000.00 183000000.00 166970000.00 166964000.00 134214000.00 124054000.00 129991000.00 149553000.00 151195000.00 2568000.00 3308000.00
    12 L-T Investments 1758000000.00 2624000000.00 1771000000.00 1886000000.00 2283000000.00 1788000000.00 1265000000.00 1350000000.00 1596000000.00 1143000000.00 699000000.00 617000000.00 451000000.00 208000000.00 91000000.00 74000000.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 425600000.00 428600000.00 87300000.00 150900000.00 167800000.00 136200000.00 126100000.00 87000000.00 69100000.00 73300000.00 53341000.00 35899000.00 18725000.00 22272000.00 35759000.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 329300000.00 194300000.00 133700000.00 111300000.00 73100000.00 52200000.00 0.00 170700000.00 91900000.00 89400000.00 491000.00 450850000.00 209375000.00 91074000.00 74957000.00 927000.00 1563000.00 0.00 0.00
    15 Total Non-Current Assets 2416000000.00 5070600000.00 3513500000.00 2947100000.00 3236500000.00 2711800000.00 2112400000.00 2017900000.00 2166400000.00 1596800000.00 1114600000.00 963088000.00 770734000.00 430407000.00 297339000.00 292932000.00 177545000.00 163046000.00 12956000.00 11142000.00
    16 Other Assets 2127000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 11168000000 9733200000 7846700000 5758000000 6486900000 4907300000 3959400000 3950300000 4059200000 3063100000 2390400000 1809716000 1474624000 1039998000 671790000 501587000 354229000 314994000 91581000 100361000
    18 Accounts Payables 81000000.00 123500000.00 100700000.00 82500000.00 68500000.00 52600000.00 61600000.00 46200000.00 57600000.00 45800000.00 35600000.00 27594000.00 20501000.00 29791000.00 11092000.00 7950000.00 4485000.00 12455000.00 9282000.00 8300000.00
    19 S-T Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 609000.00 1030000.00 1511000.00 1631000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 350000000.00 337800000.00 294300000.00 284500000.00 240600000.00 225600000.00 216600000.00 200100000.00 185700000.00 154200000.00 126100000.00 99451000.00 77981000.00 53817000.00 36559000.00 25313000.00 15372000.00 11345000.00 4838000.00 3870000.00
    22 Other Current Liabilities 534000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1673000.00 0.00 0.00
    23 Total Current Liabilities 965000000 1030200000 820600000 704100000 596500000 491900000 501200000 380900000 401600000 320600000 273800000 202768000 164516000 131770000 80667000 57987000 38385000 34194000 26063000 21297000
    24 L-T Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 695000.00 1838000.00 771000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Net Income (Earnings) 1066000000.00 1379300000.00 1127900000.00 660000000.00 735900000.00 588800000.00 418800000.00 671000000.00 656600000.00 495100000.00 381800000.00 232606000.00 204315000.00 144537000.00 72044000.00 94134000.00 23478000.00 -9623000.00 -18421000.00 -16700000.00
    2 D&A 226000000.00 203000000.00 122800000.00 99100000.00 92100000.00 89500000.00 74400000.00 67300000.00 57800000.00 46500000.00 40400000.00 34577000.00 25084000.00 13027000.00 35269000.00 6727000.00 7111000.00 10629000.00 4549000.00 4712000.00
    3 Deferred Income Tax 57000000.00 -8000000.00 31900000.00 62900000.00 18700000.00 4600000.00 -35000000.00 -38500000.00 -20800000.00 7100000.00 -21500000.00 -15645000.00 -20495000.00 3913000.00 9080000.00 -40758000.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 395000000.00 335800000.00 261200000.00 209100000.00 177600000.00 167900000.00 168900000.00 168900000.00 153300000.00 136400000.00 117600000.00 96981000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 2027600000.00 119800000.00 1405800000.00 -547100000.00 950300000.00 357800000.00 -205700000.00 60300000.00 345500000.00 143700000.00 358140000.00 104486000.00 61553000.00 184037000.00 143116000.00 12369000.00 20545000.00 65192000.00 -15360000.00 -15914000.00
    6 Accounts Receivables 5000000.00 38800000.00 -161300000.00 -81700000.00 -35900000.00 -79200000.00 -13700000.00 68900000.00 -68900000.00 -51100000.00 -41500000.00 -35275000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -170000000.00 -360500000.00 -279000000.00 -115500000.00 -46700000.00 -10700000.00 -26800000.00 -70000000.00 -7100000.00 -25300000.00 -29200000.00 5860000.00 -31064000.00 -8213000.00 -9020000.00 -9205000.00 2822000.00 4622000.00 -2556000.00 -106000.00
    8 Accounts Payables -32000000.00 12300000.00 16700000.00 14000000.00 15900000.00 -11300000.00 17700000.00 -8900000.00 8400000.00 10300000.00 8100000.00 7040000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 5660000000 3632400000 3512600000 2106800000 2653900000 1703600000 1345800000 1551500000 1491200000 1145700000 1002000000 643860000 539374000 477821000 293784000 150668000 138299000 117754000 52562000 67922000
    10 Other Non-Cash Items 0.00 13100000.00 10600000.00 0.00 35900000.00 26400000.00 33900000.00 36800000.00 33100000.00 566300000.00 57900000.00 0.00 79269000.00 46315000.00 11628000.00 0.00 0.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 1484000000.00 1598200000.00 1169600000.00 1143900000.00 1042900000.00 771900000.00 665100000.00 880000000.00 814200000.00 677600000.00 528000000.00 385055000.00 278235000.00 205687000.00 99845000.00 70787000.00 30315000.00 -7854000.00 -14148000.00 -18553000.00
    12 Investments in PP&E -341000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -82900000.00 -96000000.00 -53416000.00 -105973000.00 -24007000.00 -18054000.00 -30054000.00 -22439000.00 -2525000.00 -5788000.00 -5527000.00
    13 Acquisitions (Net) -37000000.00 -60000000.00 -88000000.00 0.00 0.00 0.00 -84000000.00 0.00 -28000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -4292000000 -3346200000 -2581900000 -1995000000 -2585500000 -1827400000 -1344600000 -1443700000 -1833900000 -1532200000 -1385400000 -764451000 -732698000 -688345000 -301001000 -220540000 -121890000 -91592000 -14525000 -59910000
    15 Sales/Maturities of Investments 0.00 2677100000.00 1807600000.00 2564400000.00 1360000000.00 1058900000.00 1380600000.00 1807300000.00 1130000000.00 1136100000.00 1004900000.00 525490000.00 534143000.00 475952000.00 205702000.00 148443000.00 95870000.00 31127000.00 38463000.00 71013000.00
    16 Other Investing Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1166000.00 306000.00 125000.00 0.00 0.00
    17 Net Cash used for Investing Activities -940600000.00 -1154400000.00 -1049600000.00 378700000.00 -1279400000.00 -849500000.00 -153900000.00 259000000.00 -845700000.00 -479000000.00 -476500000.00 -292377000.00 -304528000.00 -236400000.00 -113353000.00 -103307000.00 -48153000.00 -71176000.00 18172000.00 5612000.00
    18 Debt Repayment -175000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 308000000.00 0.00 0.00 415500000.00 580900000.00 361100000.00 283600000.00 160600000.00 263300000.00 260600000.00 141100000.00 58691000.00 44677000.00 55979000.00 19143000.00 32996000.00 13233000.00 83963000.00 2060000.00 2314000.00
    20 Common Stock Repurchased -134000000.00 -269500000.00 0.00 -2274000000.00 -42500000.00 -183700000.00 -1000000000.00 -1109200000.00 -238300000.00 -331800000.00 -198600000.00 -150000000.00 0.00 0.00 0.00 -72000.00 0.00 -6000.00 -2000.00 -65000.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 -171700000.00 -110300000.00 -54600000.00 20100000.00 16000000.00 24000000.00 38000000.00 94200000.00 58800000.00 65200000.00 25140000.00 53303000.00 62868000.00 23040000.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -85700000.00 -168400000.00 126300000.00 -1913100000.00 558500000.00 193400000.00 -692400000.00 -910600000.00 119200000.00 -12400000.00 7700000.00 -66169000.00 97980000.00 118847000.00 42183000.00 32316000.00 12117000.00 82333000.00 3005000.00 771000.00
    24 Net Change in Cash 455000000.00 273200000.00 246200000.00 -388400000.00 322000000.00 114300000.00 -181800000.00 228400000.00 87900000.00 186000000.00 58400000.00 26814000.00 71798000.00 88435000.00 28882000.00 -263000.00 -5564000.00 3283000.00 7120000.00 -12170000.00
  • About
    Industry: Medical Instruments & Supplies
    Sector: Healthcare
    Country: US
    IPO Date: 6/1/2006
    Stonk Exchange: NASDAQ
    • Intuitive Surgical, Inc
    • engages in the development, manufacture, and marketing of da Vinci Surgical Systems, and related instruments and accessories for invasive surgery.
    • The company is headquartered in Sunnyvale, California and currently employs 5,527 full-time employees.
    • The firm's da Vinci Surgical System consists of a surgeon's console, a patient-side cart and a vision system.
    • The da Vinci Surgical System translates a surgeon's hand movements, which are performed on instrument controls at a console, into corresponding micro-movements of instruments positioned inside the patient through small incisions or ports.
    • The da Vinci Surgical System provides its operating surgeons with control, range of motion, tissue manipulation capability and three-dimensional (3-D), high-definition (HD) vision.
    • Intuitive has four generations of da Vinci Surgical System: the da Vinci Xi Surgical System, the da Vinci Si Surgical System, the da Vinci S Surgical System and the standard da Vinci Surgical System.
    • The firm's instruments and accessories include EndoWrist Instruments and da Vinci Single-Site.



Looking for a specific stock? Please use our search ("TSLA, AAPL, SPY...") at the top. Otherwise, you can refer to the lists below.
List of all stocks by first letter/number.