Website in archive mode. Questions? Email [email protected]

  The Kraft Heinz ( KHC ) |
2015 - 2021 (7 years)

Net Revenue (Sales) is 
$26.9B (1Y +4.7% )

KHC Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for KHC competitors.
HAIN GIS TSN SJM THS MDLZ PEP
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $6.9B +0.1x
( +1.8% / year avg)
chevron_left 2015 $6.1B
vertical_align_top Peak $26.8B +3.37x
vertical_align_bottom Bottom $6.1B
arrow_drop_up # Up Years 4 4 of 7
years up.
arrow_drop_down # Down Years 3
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • KHC's stock price has drop -50.5% from $64.36 in 2015 , or -15.0x faster than it's net revenue (sales) over the same period.
  • If KHC grows it's stock at the same rate as it's net revenue (sales) (+1.8%/year) , it's stock price will grow +119% and hit $38.09 over the next 10 years.
  • KHC's stock price has gone up 0 of the 4 years (0%) it's net revenue (sales) were also up.
  • FY 2016 FY 2016 FY 2016 Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016
    1 26487000000 18338000000 26487000000 Revenue 26185000000 24977000000 26268000000 26076000000 18338000000 26487000000 18338000000 26487000000 18338000000 26487000000 18338000000 26487000000 18338000000 26487000000 18338000000 26487000000
    2 16901000000 12577000000 16901000000 Cost of Revenue 17008000000 16782000000 17149000000 16579000000 12577000000 16901000000 12577000000 16901000000 12577000000 16901000000 12577000000 16901000000 12577000000 16901000000 12577000000 16901000000
    3 9586000000 5761000000 9586000000 Gross Profit (Income) 9177000000 8195000000 9119000000 9497000000 5761000000 9586000000 5761000000 9586000000 5761000000 9586000000 5761000000 9586000000 5761000000 9586000000 5761000000 9586000000
    4 0.00 0.00 0.00 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 3444000000 3122000000 3444000000 SG&A 3650000000 3105000000 3068000000 2808000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000
    6 15000000.00 0.00 15000000.00 Other Expenses -296000000.00 -952000000.00 9000000.00 9000000.00 0.00 15000000.00 0.00 15000000.00 0.00 15000000.00 0.00 15000000.00 0.00 15000000.00 0.00 15000000.00
    7 3444000000 3122000000 3444000000 Operating Expenses 3650000000 5131000000 19487000000 3291000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000 3122000000 3444000000
    8 1134000000 1321000000 1134000000 Interest Expense -1394000000 1361000000 1284000000 1234000000 1321000000 1134000000 1321000000 1134000000 1321000000 1134000000 1321000000 1134000000 1321000000 1134000000 1321000000 1134000000
    9 1337000000 740000000 1337000000 D&A 969000000 994000000 983000000 1031000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000
    10 7479000000 3379000000 7479000000 EBITDA 3097000000 4058000000 -9385000000 7237000000 3379000000 7479000000 3379000000 7479000000 3379000000 7479000000 3379000000 7479000000 3379000000 7479000000 3379000000 7479000000
    11 6142000000 2639000000 6142000000 Operating Income 2128000000 3064000000 -10368000000 6206000000 2639000000 6142000000 2639000000 6142000000 2639000000 6142000000 2639000000 6142000000 2639000000 6142000000 2639000000 6142000000
    12 15000000 -457000000 15000000 Other Income Expenses (Net) -296000000 970000000 352000000 507000000 -457000000 15000000 -457000000 15000000 -457000000 15000000 -457000000 15000000 -457000000 15000000 -457000000 15000000
    13 5023000000 1013000000 5023000000 Pre-Income Tax 1030000000 2661000000 -11321000000 5450000000 1013000000 5023000000 1013000000 5023000000 1013000000 5023000000 1013000000 5023000000 1013000000 5023000000 1013000000 5023000000
    14 1381000000 366000000 1381000000 Income Tax Expense 669000000 728000000 -1067000000 -5460000000 366000000 1381000000 366000000 1381000000 366000000 1381000000 366000000 1381000000 366000000 1381000000 366000000 1381000000
    15 3632000000 634000000 3632000000 Net Income 361000000 1935000000 -10192000000 10941000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000
    16 2.84 0.53 2.84 EPS 0.30 1.58 -8.36 8.91 0.53 2.84 0.53 2.84 0.53 2.84 0.53 2.84 0.53 2.84 0.53 2.84
    17 2.81 0.53 2.81 EPS Diluted 0.29 1.58 -8.36 8.91 0.53 2.81 0.53 2.81 0.53 2.81 0.53 2.81 0.53 2.81 0.53 2.81
    18 1217000000 1202000000 1217000000 Shares Outstanding 1223000000 1224000000 1219000000 1228000000 1202000000 1217000000 1202000000 1217000000 1202000000 1217000000 1202000000 1217000000 1202000000 1217000000 1202000000 1217000000
    19 1226000000 1202000000 1226000000 Shares Outstanding (Diluted) 1229000000 1224000000 1219000000 1228000000 1202000000 1226000000 1202000000 1226000000 1202000000 1226000000 1202000000 1226000000 1202000000 1226000000 1202000000 1226000000
  • FY 2016 FY 2016 FY 2016 Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016
    1 4204000000 4837000000 4204000000 Cash & Cash Equivalents 3417000000 2279000000 1130000000 1629000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000
    2 0.00 0.00 0.00 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 4204000000 4837000000 4204000000 Cash & S-T Investments 3417000000 2279000000 1130000000 1629000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000 4837000000 4204000000
    4 898000000.00 1454000000.00 898000000.00 Accounts Receivables 0.00 2146000000.00 2281000000.00 1812000000.00 1454000000.00 898000000.00 1454000000.00 898000000.00 1454000000.00 898000000.00 1454000000.00 898000000.00 1454000000.00 898000000.00 1454000000.00 898000000.00
    5 2684000000 2618000000 2684000000 Inventory 2554000000 2721000000 2667000000 2760000000 2618000000 2684000000 2618000000 2684000000 2618000000 2684000000 2618000000 2684000000 2618000000 2684000000 2618000000 2684000000
    6 967000000 871000000 967000000 Other Current Assets 4851000000 951000000 2997000000 1000000000 871000000 967000000 871000000 967000000 871000000 967000000 871000000 967000000 871000000 967000000 871000000 967000000
    7 8753000000 9780000000 8753000000 Total Current Assets 10822000000 8097000000 9075000000 7201000000 9780000000 8753000000 9780000000 8753000000 9780000000 8753000000 9780000000 8753000000 9780000000 8753000000 9780000000 8753000000
    8 6688000000 6524000000 6688000000 PP&E 6876000000 7597000000 7078000000 7061000000 6524000000 6688000000 6524000000 6688000000 6524000000 6688000000 6524000000 6688000000 6524000000 6688000000 6524000000 6688000000
    9 44125000000 43051000000 44125000000 Goodwill 33089000000 35546000000 36503000000 44825000000 43051000000 44125000000 43051000000 44125000000 43051000000 44125000000 43051000000 44125000000 43051000000 44125000000 43051000000 44125000000
    10 59297000000 62120000000 59297000000 Intangible Assets 46667000000 48652000000 49468000000 59432000000 62120000000 59297000000 62120000000 59297000000 62120000000 59297000000 62120000000 59297000000 62120000000 59297000000 62120000000 59297000000
    11 103422000000 105171000000 103422000000 Goodwill & Intangible Assets 79756000000 84198000000 85971000000 104257000000 105171000000 103422000000 105171000000 103422000000 105171000000 103422000000 105171000000 103422000000 105171000000 103422000000 105171000000 103422000000
    12 0.00 0.00 0.00 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 0.00 21497000000.00 0.00 Tax Assets 0.00 11878000000.00 12202000000.00 14039000000.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00
    14 1617000000.00 1498000000.00 1617000000.00 Other Non-Current Assets 0.00 1558000000.00 1337000000.00 1573000000.00 1498000000.00 1617000000.00 1498000000.00 1617000000.00 1498000000.00 1617000000.00 1498000000.00 1617000000.00 1498000000.00 1617000000.00 1498000000.00 1617000000.00
    15 111727000000 113193000000 111727000000 Total Non-Current Assets 86632000000 93353000000 94386000000 112891000000 113193000000 111727000000 113193000000 111727000000 113193000000 111727000000 113193000000 111727000000 113193000000 111727000000 113193000000 111727000000
    16 0.00 0.00 0.00 Other Assets 2376000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 120480000000 122973000000 120480000000 Total Assets 99830000000 101450000000 103461000000 120092000000 122973000000 120480000000 122973000000 120480000000 122973000000 120480000000 122973000000 120480000000 122973000000 120480000000 122973000000 120480000000
    18 3996000000.00 2844000000.00 3996000000.00 Accounts Payables 0.00 4003000000.00 4153000000.00 4362000000.00 2844000000.00 3996000000.00 2844000000.00 3996000000.00 2844000000.00 3996000000.00 2844000000.00 3996000000.00 2844000000.00 3996000000.00 2844000000.00 3996000000.00
    19 2691000000.00 4000000.00 2691000000.00 S-T Debt 6000000.00 6000000.00 21000000.00 462000000.00 4000000.00 2691000000.00 4000000.00 2691000000.00 4000000.00 2691000000.00 4000000.00 2691000000.00 4000000.00 2691000000.00 4000000.00 2691000000.00
    20 0.00 417000000.00 0.00 Income Tax Payables 0.00 0.00 0.00 152000000.00 417000000.00 0.00 417000000.00 0.00 417000000.00 0.00 417000000.00 0.00 417000000.00 0.00 417000000.00 0.00
    21 0.00 21497000000.00 0.00 Deferred Revenue 11462000000.00 11878000000.00 12202000000.00 14076000000.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00 21497000000.00 0.00
    22 1199000000.00 2420000000.00 1199000000.00 Other Current Liabilities 0.00 1666000000.00 1822000000.00 1489000000.00 2420000000.00 1199000000.00 2420000000.00 1199000000.00 2420000000.00 1199000000.00 2420000000.00 1199000000.00 2420000000.00 1199000000.00 2420000000.00 1199000000.00
    23 9501000000 6932000000 9501000000 Total Current Liabilities 8061000000 7875000000 7503000000 10154000000 6932000000 9501000000 6932000000 9501000000 6932000000 9501000000 6932000000 9501000000 6932000000 9501000000 6932000000 9501000000
    24 29713000000 25151000000 29713000000 L-T Debt 230000000 28216000000 30770000000 28308000000 25151000000 29713000000 25151000000 29713000000 25151000000 29713000000 25151000000 29713000000 25151000000 29713000000 25151000000 29713000000
  • FY 2016 FY 2016 FY 2016 Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016
    1 3632000000 634000000 3632000000 Net Income (Earnings) 361000000 1935000000 -10192000000 10941000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000 634000000 3632000000
    2 1337000000 740000000 1337000000 D&A 969000000 994000000 983000000 1031000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000 740000000 1337000000
    3 -29000000 -317000000 -29000000 Deferred Income Tax -343000000 -293000000 -1967000000 -6495000000 -317000000 -29000000 -317000000 -29000000 -317000000 -29000000 -317000000 -29000000 -317000000 -29000000 -317000000 -29000000
    4 46000000 133000000 46000000 Stock-Based Compensation (SBC) 156000000 46000000 33000000 46000000 133000000 46000000 133000000 46000000 133000000 46000000 133000000 46000000 133000000 46000000 133000000 46000000
    5 -3596000000 1025000000 -3596000000 Change in Working Capital 2539000000 -1350000000 4525000000 -2205000000 1025000000 -3596000000 1025000000 -3596000000 1025000000 -3596000000 1025000000 -3596000000 1025000000 -3596000000 1025000000 -3596000000
    6 534000000 838000000 534000000 Accounts Receivables -26000000 140000000 -2280000000 -2629000000 838000000 534000000 838000000 534000000 838000000 534000000 838000000 534000000 838000000 534000000 838000000 534000000
    7 -130000000 25000000 -130000000 Inventory -266000000 -277000000 -251000000 -251000000 25000000 -130000000 25000000 -130000000 25000000 -130000000 25000000 -130000000 25000000 -130000000 25000000 -130000000
    8 943000000 -119000000 943000000 Accounts Payables 207000000 -58000000 -23000000 464000000 -119000000 943000000 -119000000 943000000 -119000000 943000000 -119000000 943000000 -119000000 943000000 -119000000 943000000
    9 -748000000 2848000000 -748000000 Other Working Capital 2761000000 222000000 1572000000 -2953000000 2848000000 -748000000 2848000000 -748000000 2848000000 -748000000 2848000000 -748000000 2848000000 -748000000 2848000000 -748000000
    10 -134000000.00 730000000.00 -134000000.00 Other Non-Cash Items 0.00 1151000000.00 15875000000.00 -1603000000.00 730000000.00 -134000000.00 730000000.00 -134000000.00 730000000.00 -134000000.00 730000000.00 -134000000.00 730000000.00 -134000000.00 730000000.00 -134000000.00
    11 5238000000 2467000000 5238000000 Net Cash Provided by Operating Activities 4929000000 3552000000 2574000000 501000000 2467000000 5238000000 2467000000 5238000000 2467000000 5238000000 2467000000 5238000000 2467000000 5238000000 2467000000 5238000000
    12 -1247000000 -648000000 -1247000000 Investments in PP&E -596000000 -768000000 -826000000 -1217000000 -648000000 -1247000000 -648000000 -1247000000 -648000000 -1247000000 -648000000 -1247000000 -648000000 -1247000000 -648000000 -1247000000
    13 0.00 -9468000000.00 0.00 Acquisitions (Net) 0.00 -199000000.00 -248000000.00 0.00 -9468000000.00 0.00 -9468000000.00 0.00 -9468000000.00 0.00 -9468000000.00 0.00 -9468000000.00 0.00 -9468000000.00 0.00
    14 0.00 0.00 0.00 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 91000000.00 0.00 91000000.00 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 91000000.00 0.00 91000000.00 0.00 91000000.00 0.00 91000000.00 0.00 91000000.00 0.00 91000000.00
    16 43000000.00 412000000.00 43000000.00 Other Investing Activities 0.00 2478000000.00 1362000000.00 2373000000.00 412000000.00 43000000.00 412000000.00 43000000.00 412000000.00 43000000.00 412000000.00 43000000.00 412000000.00 43000000.00 412000000.00 43000000.00
    17 -1113000000 -9704000000 -1113000000 Net Cash used for Investing Activities 49000000 1511000000 288000000 1177000000 -9704000000 -1113000000 -9704000000 -1113000000 -9704000000 -1113000000 -9704000000 -1113000000 -9704000000 -1113000000 -9704000000 -1113000000
    18 -6129000000 -12265000000 -6129000000 Debt Repayment -4697000000 -4795000000 -2713000000 -2644000000 -12265000000 -6129000000 -12265000000 -6129000000 -12265000000 -6129000000 -12265000000 -6129000000 -12265000000 -6129000000 -12265000000 -6129000000
    19 0.00 10000000000.00 0.00 Common Stock Issued 0.00 0.00 0.00 0.00 10000000000.00 0.00 10000000000.00 0.00 10000000000.00 0.00 10000000000.00 0.00 10000000000.00 0.00 10000000000.00 0.00
    20 -8320000000.00 10000000000.00 -8320000000.00 Common Stock Repurchased 0.00 0.00 0.00 0.00 10000000000.00 -8320000000.00 10000000000.00 -8320000000.00 10000000000.00 -8320000000.00 10000000000.00 -8320000000.00 10000000000.00 -8320000000.00 10000000000.00 -8320000000.00
    21 -3764000000 -2202000000 -3764000000 Dividends Paid -1958000000 -1953000000 -3183000000 -2888000000 -2202000000 -3764000000 -2202000000 -3764000000 -2202000000 -3764000000 -2202000000 -3764000000 -2202000000 -3764000000 -2202000000 -3764000000
    22 -69000000.00 28587000000.00 -69000000.00 Other Financing Activities 0.00 5114000000.00 3663000000.00 2935000000.00 28587000000.00 -69000000.00 28587000000.00 -69000000.00 28587000000.00 -69000000.00 28587000000.00 -69000000.00 28587000000.00 -69000000.00 28587000000.00 -69000000.00
    23 -4621000000 10183000000 -4621000000 Net Cash Used Provided by Financing Activities -60000000 -3913000000 -3363000000 -4221000000 10183000000 -4621000000 10183000000 -4621000000 10183000000 -4621000000 10183000000 -4621000000 10183000000 -4621000000 10183000000 -4621000000
    24 -633000000.00 2539000000.00 -633000000.00 Net Change in Cash 0.00 1144000000.00 -633000000.00 -2486000000.00 2539000000.00 -633000000.00 2539000000.00 -633000000.00 2539000000.00 -633000000.00 2539000000.00 -633000000.00 2539000000.00 -633000000.00 2539000000.00 -633000000.00
  • About
    Industry: Consumer Packaged Goods
    Sector: Consumer Defensive
    Country: US
    IPO Date: 7/6/2015
    Stonk Exchange: NASDAQ
    • The Kraft Heinz Co
    • engages in the manufacture and market of food and beverage products.
    • The company is headquartered in Pittsburgh, Pennsylvania and currently employs 38,000 full-time employees.
    • The firm is engaged in the manufacturing and marketing of food and beverage products, including condiments and sauces, cheese and dairy, meals, meats, refreshment beverages, coffee and other grocery products.
    • The firm's segments include the United States, Canada and Europe.
    • The firm's remaining businesses are combined as Rest of World.
    • The Rest of World consists of Latin America and Asia, Middle East and Africa (AMEA).
    • The firm provides products for various occasions whether at home, in restaurants or on the go.
    • The firm's brands include Heinz, Kraft, Oscar Mayer, Philadelphia, Planters, Velveeta, Lunchables, Maxwell House, Capri Sun, and Ore-Ida.
    • The firm's products are sold through its own sales organizations and through independent brokers, agents and distributors to chain, wholesale, cooperative and independent grocery accounts, convenience stores, drug stores, value stores, bakeries and pharmacies.