Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  LKQ Corp ( LKQ ) |
2002 - 2021 (20 years)

Net Revenue (Sales) is 
$12.2B (1Y +1.96% )

LKQ Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for LKQ competitors.
CPRT DORM PRTS LAD GPC AAP KAR ORLY
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $6.1B +41.8x
( +20.7% / year avg)
chevron_left 2002 $143.1M
vertical_align_top Peak $12.5B +86.3x
vertical_align_bottom Bottom $143.1M
arrow_drop_up # Up Years 18 18 of 20
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • LKQ's stock price has rallied +1,395% from $2.16 in 2002 , or +0.31x the rate relative to it's net revenue (sales) over the same period.
  • If LKQ grows it's stock at the same rate as it's net revenue (sales) (+20.7%/year) , it's stock price will grow +656% and hit $212.23 over the next 10 years.
  • LKQ's stock price has gone up 13 of the 18 years (+72%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Revenue 11628830000 12506109000 11876674000 9736909000 8584031000 7192633000 6740064000 5062528000 4122930000 3269862000 2469881000 2047942000 1937301000 1126825000 789381000 547392000 424756000 327973997 287125301 250462000 226304000 178000000
    2 Cost of Revenue 7035559000 7654315000 7301817000 5937286000 5232328000 4359104000 4088151000 2987126000 2398790000 1877869000 1376401000 1120129000 1080632000 621076000 431832000 289788000 227140195 174237836 154573805 132520000 119313000 94000000
    3 Gross Profit (Income) 4593271000 4851794000 4574857000 3799623000 3351703000 2833529000 2651913000 2075402000 1724140000 1391993000 1093480000 927813000 856669000 505749000 357549000 257604000 197615805 153736161 132551496 117942000 106991000 85000000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 3266065000.00 3580300000.00 3352731000.00 1131214000.00 986380000.00 828333000.00 762888000.00 597052000.00 495591000.00 685365000.00 544221000.00 477779000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39638000.00 0.00 72000000.00
    6 Other Expenses 100582000.00 0.00 0.00 0.00 0.00 -454000.00 1851000.00 -2504000.00 -1643000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 3538357000 3871070000 3626944000 2932633000 2550543000 2109391000 1987239000 1535049000 1283436000 1022920000 794935000 693811000 650384000 382704000 280383000 204662000 162708773 127676989 111707266 104830000 102376000 80000000
    8 Interest Expense 96756000.00 138504000.00 146377000.00 101640000.00 88263000.00 57860000.00 64542000.00 51184000.00 31429000.00 24307000.00 29765000.00 32252000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1000000.00
    9 D&A 272292000.00 290770000.00 274213000.00 219546000.00 191433000.00 122120000.00 120719000.00 80969000.00 64093000.00 49929000.00 37996000.00 34113000.00 30694000.00 17099000.00 11823000.00 8574000.00 6871858.00 5446104.00 5013840.00 7897000.00 7541000.00 0.00
    10 EBITDA 1327206000.00 1271494000.00 1222126000.00 1086536000.00 992593000.00 846258000.00 785393000.00 621322000.00 504797000.00 419002000.00 336541000.00 268115000.00 236979000.00 140144000.00 88989000.00 61516000.00 41778890.00 31505276.00 25858070.00 21009000.00 12156000.00 2000000.00
    11 Operating Income 1054914000.00 980724000.00 947913000.00 866990000.00 801160000.00 724138000.00 664674000.00 540353000.00 440704000.00 369073000.00 298545000.00 234002000.00 206285000.00 123045000.00 77166000.00 52942000.00 34907032.00 26059172.00 20844230.00 13112000.00 4615000.00 4000000.00
    12 Other Income Expenses (Net) -79927000.00 -83953000.00 -64604000.00 -16258000.00 -37863000.00 -19965000.00 -13279000.00 -15472000.00 -4394000.00 -10855000.00 -104000.00 2214000.00 -7160000.00 1238000.00 1479000.00 628000.00 455200.00 116469.00 171744.00 0.00 0.00 0.00
    13 Pre-Income Tax 884995000.00 791022000.00 743431000.00 766627000.00 677281000.00 649030000.00 587888000.00 475827000.00 409167000.00 335771000.00 270125000.00 205317000.00 163588000.00 108271000.00 72821000.00 51683000.00 33856887.00 24152762.00 18268204.00 8169000.00 -241000.00 3000000.00
    14 Income Tax Expense 249498000.00 215330000.00 191395000.00 235560000.00 220566000.00 219703000.00 204264000.00 164204000.00 147942000.00 125507000.00 103007000.00 78180000.00 63689000.00 42370000.00 28426000.00 20796000.00 13284000.00 9577000.00 7263000.00 0.00 637000.00 2000000.00
    15 Net Income 638423000.00 541260000.00 480118000.00 533744000.00 463975000.00 423223000.00 381519000.00 311623000.00 261225000.00 210264000.00 169071000.00 127521000.00 99899000.00 65901000.00 44395000.00 30887000.00 20572887.00 14575762.00 -38893596.00 4230000.00 -878000.00 1000000.00
    16 EPS 2.06 1.76 1.54 1.72 1.51 1.39 1.26 1.04 0.88 0.72 0.59 0.46 0.36 0.29 0.21 0.17 0.13 0.11 -0.28 0.03 -0.01 0.01
    17 EPS Diluted 2.06 1.75 1.53 1.71 1.50 1.38 1.25 1.02 0.87 0.71 0.58 0.45 0.35 0.28 0.20 0.16 0.12 0.10 -0.25 0.03 -0.01 0.01
    18 Shares Outstanding 304056000 310155000 314428000 308607000 306897000 304722000 302343000 299574000 295810000 292252000 286542000 281082000 272976000 227244828 211404762 176497143 159789414 129562329 141230336 141000000 140480000 129000000
    19 Shares Outstanding (Diluted) 304514000 310969000 315849000 310649000 309784000 307496000 306045000 304131000 300693000 296750000 291714000 287980000 282046000 239640000 221975000 196107937 178894670 145757620 155190096 153818182 140480000 129000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002
    1 Cash & Cash Equivalents 312154000.00 523020000.00 331761000.00 279766000.00 227400000.00 87397000.00 114605000.00 150488000.00 59770000.00 48247000.00 95689000.00 108906000.00 79067000.00 74241000.00 4031000.00 3173000.00 1611696.00 16081525.00 584477.00
    2 Short Term Investments 155224000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 312154000.00 523020000.00 331761000.00 279766000.00 227400000.00 87397000.00 114605000.00 150488000.00 59770000.00 48247000.00 95689000.00 108906000.00 79067000.00 74241000.00 4031000.00 3173000.00 1611696.00 16081525.00 584477.00
    4 Accounts Receivables 1073389000.00 1131132000.00 1154083000.00 1027106000.00 860549000.00 590160000.00 601422000.00 458094000.00 311808000.00 281764000.00 191085000.00 152443000.00 148422000.00 125572000.00 49254000.00 39500000.00 28304776.00 22542049.00 18592232.00
    5 Inventory 2414612000.00 2772777000.00 2836075000.00 2380783000.00 1935237000.00 1556552000.00 1433847000.00 1076952000.00 900803000.00 736846000.00 492688000.00 385686000.00 332756000.00 320238000.00 124541000.00 103655000.00 74150400.00 54003694.00 53778506.00
    6 Other Current Assets 78653000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9720000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 4034032000 4687819000 4520949000 3822134000 3567594000 2340712000 2317417000 1799817000 1384351000 1149735000 836876000 702868000 608918000 553292000 183814000 151337000 107441801 95705435 74403615
    8 PP&E 2601827000.00 2542911000.00 1220162000.00 913089000.00 811576000.00 696567000.00 629987000.00 546651000.00 494379000.00 424098000.00 331312000.00 289902000.00 258956000.00 217059000.00 127084000.00 97218000.00 70730186.00 43892930.00 39861133.00
    9 Goodwill 4591569000.00 4406535000.00 4381458000.00 3536511000.00 3054769000.00 2319246000.00 2288895000.00 1937444000.00 1690284000.00 1476063000.00 1032973000.00 938783000.00 923807000.00 825881000.00 246232000.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 814219000.00 850338000.00 928752000.00 743769000.00 584231000.00 215117000.00 245525000.00 153739000.00 106715000.00 108910000.00 69302000.00 67239000.00 71150000.00 74951000.00 68000.00 181880000.00 100364047.00 50846271.00 49327638.00
    11 Goodwill & Intangible Assets 5405788000.00 5256873000.00 5310210000.00 4280280000.00 3639000000.00 2534363000.00 2534420000.00 2091183000.00 1796999000.00 1584973000.00 1102275000.00 1006022000.00 994957000.00 900832000.00 246300000.00 181880000.00 100364047.00 50846271.00 49327638.00
    12 L-T Investments 155224000.00 139243000.00 179169000.00 208404000.00 183467000.00 3000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2146000.00 4621500.00 8555700.00 11712600.00
    14 Other Non-Current Assets 163662000.00 153110000.00 162912000.00 142965000.00 101562000.00 76195000.00 91668000.00 81123000.00 47727000.00 40898000.00 29046000.00 21329000.00 18973000.00 21472000.00 7157000.00 6845000.00 5117575.00 4153572.00 1441687.00
    15 Total Non-Current Assets 8326501000 8092137000 6872453000 5544738000 4735605000 3307125000 3256075000 2718957000 2339105000 2049969000 1462633000 1317253000 1272886000 1139363000 380541000 288089000 180833308 107448473 102343058
    16 Other Assets 1672010000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 12360533000 12779956000 11393402000 9366872000 8303199000 5647837000 5573492000 4518774000 3723456000 3199704000 2299509000 2020121000 1881804000 1692655000 564355000 439426000 288275109 203153908 176746673
    18 Accounts Payables 932406000.00 942795000.00 942398000.00 788613000.00 633773000.00 415588000.00 400202000.00 349069000.00 219335000.00 210875000.00 76437000.00 51300000.00 65411000.00 68871000.00 19192000.00 15496000.00 8423676.00 6831288.00 4535537.00
    19 S-T Debt 58497000.00 326367000.00 121826000.00 126360000.00 66109000.00 56034000.00 63515000.00 41535000.00 71716000.00 29524000.00 52888000.00 10063000.00 21934000.00 16936000.00 8485000.00 1481000.00 317026.00 1553274.00 6449438.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 291421000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9224000.00 9259000.00 4733000.00 4844000.00 3859000.00 3440000.00 2601818.00 2029572.00 1363375.00
    22 Other Current Liabilities 232169000.00 218937000.00 165694000.00 45727000.00 183047000.00 31596000.00 36815000.00 71140000.00 59323000.00 26269000.00 2744000.00 3832000.00 0.00 0.00 354000.00 3430000.00 1250744.00 0.00 108392.00
    23 Total Current Liabilities 1988491000 2178512000 1690348000 1322724000 1210785000 751970000 750696000 677953000 487944000 397693000 225321000 168481000 167213000 163823000 61394000 47561000 29563329 21521073 23734026
    24 L-T Debt 2812641000.00 3715389000.00 4188674000.00 3277620000.00 3275662000.00 1528668000.00 1801047000.00 1264246000.00 1046762000.00 926552000.00 548066000.00 592982000.00 620940000.00 641526000.00 91962000.00 45996000.00 49944666.00 2444118.00 27755797.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Net Income (Earnings) 638423000.00 541260000.00 480118000.00 533744000.00 463975000.00 423223000.00 381519000.00 311623000.00 261225000.00 210264000.00 169071000.00 127521000.00 99899000.00 65901000.00 44395000.00 30887000.00 20572887.00 14575762.00 -38893596.00 4230000.00
    2 D&A 299497000.00 314406000.00 294077000.00 230203000.00 206086000.00 128192000.00 125437000.00 86463000.00 70165000.00 54505000.00 41428000.00 38062000.00 33421000.00 18018000.00 12086000.00 8574000.00 6871858.00 5446104.00 5013840.00 7900000.00
    3 Deferred Income Tax -33827000.00 7109000.00 -2180000.00 -46537000.00 -16162000.00 22388000.00 6242000.00 4279000.00 4222000.00 9302000.00 8963000.00 5882000.00 13535000.00 4304000.00 3618000.00 1667000.00 3487000.00 2328000.00 1118000.00 1200000.00
    4 Stock-Based Compensation (SBC) 29078000.00 27695000.00 22760000.00 22832000.00 22472000.00 21336000.00 22021000.00 22036000.00 15634000.00 5134000.00 9974000.00 7283000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -463766000.00 -321294000.00 331191000.00 142601000.00 768067000.00 22021000.00 444857000.00 225457000.00 144365000.00 140487000.00 77168000.00 92682000.00 52236000.00 267049000.00 18644000.00 25897528.00 3694110.00 23514773.00 33669589.00 17000000.00
    6 Accounts Receivables 93588000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 433072000.00 15460000.00 -127153000.00 -203857000.00 -64114000.00 -83188000.00 -122590000.00 -69222000.00 -95042000.00 -90091000.00 -67795000.00 -20428000.00 4232000.00 -35134000.00 -8671000.00 -8554000.00 -5174889.00 544715.00 -1161067.00 0.00
    8 Accounts Payables -64032000.00 3712000.00 -77621000.00 45136000.00 18577000.00 -4222000.00 -5474000.00 49641000.00 -15097000.00 28589000.00 10156000.00 -18067000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 2045541000.00 2509307000.00 2830601000.00 2499410000.00 2356809000.00 1588742000.00 1566721000.00 1121864000.00 896407000.00 752042000.00 611555000.00 534387000.00 441705000.00 389469000.00 122420000.00 103776000.00 77878472.00 74184362.00 50669589.00 17000000.00
    10 Other Non-Cash Items -3934000.00 -16311000.00 9534000.00 1301000.00 19550000.00 7348000.00 6593000.00 9630000.00 4515000.00 209462000.00 -890000.00 678000.00 -4640000.00 -15794000.00 -4640000.00 0.00 0.00 0.00 0.00 100000.00
    11 Net Cash Provided by Operating Activities 1443870000.00 1064033000.00 710739000.00 518900000.00 635014000.00 529837000.00 370897000.00 428056000.00 206190000.00 211772000.00 159183000.00 164002000.00 132961000.00 54369000.00 52381000.00 37533000.00 25901449.00 20949344.00 17740453.00 12100000.00
    12 Investments in PP&E -172695000.00 -265730000.00 -250027000.00 -179090000.00 -207074000.00 -170490000.00 -140950000.00 -90186000.00 -88255000.00 -86416000.00 -61438000.00 -55870000.00 -66908000.00 -38401000.00 -36152000.00 -26218000.00 -25669677.00 -9097244.00 -6851573.00 -3400000.00
    13 Acquisitions (Net) -2000000.00 -9000000.00 -1215000000.00 -212000000.00 -1339000000.00 -161000000.00 -776000000.00 -408000000.00 -265000000.00 -487000000.00 -132000000.00 -48000000.00 -74000000.00 -868000000.00 -73000000.00 -104000000.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -650000.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 848000.00 433000.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 1253000.00 38724000.00 13950000.00 32156000.00 1014000.00 -4123000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2111000.00 2707000.00 -5756.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities -165887000.00 -264853000.00 -1458939000.00 -384595000.00 -1709928000.00 -329993000.00 -920994000.00 -505606000.00 -352534000.00 -571607000.00 -191583000.00 -102494000.00 -138910000.00 -905821000.00 -110657000.00 -126022000.00 -87823382.00 -12222061.00 -6746250.00 -3500000.00
    18 Debt Repayment -2317329000.00 -942866000.00 -1938778000.00 -985606000.00 -2648359000.00 -533236000.00 -1155594000.00 -931523000.00 -878102000.00 -1058802000.00 -9581000.00 -53349000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10402000.00 361609000.00 6262000.00 99695000.00 4942240.00 59632216.00 43652.00 0.00
    20 Common Stock Repurchased -117292000.00 -291813000.00 -60000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1125000.00 0.00 0.00 0.00 -22902486.00 -103200.00 0.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -30715000.00 -8298000.00 -21345000.00 -4553000.00 -22428000.00 -16024000.00 -28671000.00 -31451000.00 -7600000.00 -3075000.00 14581000.00 9628000.00 12328000.00 6425000.00 7101000.00 -302000.00 -249275.00 210800.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -1512551000.00 -600669000.00 882995000.00 -112567000.00 1225737000.00 -224092000.00 519003000.00 165941000.00 157072000.00 311411000.00 18962000.00 -33165000.00 11793000.00 921629000.00 59134000.00 90050000.00 47452104.00 6769765.00 -11996765.00 -11100000.00
    24 Net Change in Cash -222703000.00 191137000.00 57484000.00 45250000.00 140003000.00 -27208000.00 -35883000.00 90718000.00 11523000.00 -47442000.00 -13217000.00 29839000.00 4826000.00 70210000.00 858000.00 1561000.00 -14469829.00 15497048.00 -1002562.00 -2500000.00
  • About
    Industry: Auto Parts
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 10/3/2003
    Stonk Exchange: NASDAQ
    • LKQ Corp
    • engages in providing alternative parts to repair and accessorize automobiles and other vehicles.
    • The company is headquartered in Chicago, Illinois and currently employs 51,000 full-time employees.
    • The firm's segments include Wholesale-North America; Europe; Specialty, and Self Service.
    • The company offers its customers a range of replacement systems, components, equipment and parts to repair and accessorize automobiles, trucks, and recreational and performance vehicles.
    • The company distributes a range of products to collision and mechanical repair shops, including aftermarket collision and mechanical products, recycled collision and mechanical products, refurbished collision products, such as wheels, bumper covers and lights, and re-manufactured engines.
    • The company also has operations in North America, Europe and Taiwan.
    • The company is a provider of alternative vehicle collision replacement products and alternative vehicle mechanical replacement products.