Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Ladenburg Thalmann Financial Services Inc ( LTS ) |
2000 - 2021 (21 years)

Net Revenue (Sales) is 
$1.5B (1Y +6.54% )

LTS Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for LTS competitors.
SIEB ETFC RJF SF GCAP LPLA
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2020 $395.7M +4.7x
( +8.6% / year avg)
chevron_left 2000 $69.9M
vertical_align_top Peak $1.4B +45.5x
vertical_align_bottom Bottom $30.7M
arrow_drop_up # Up Years 16 16 of 21
years up.
arrow_drop_down # Down Years 5
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • LTS's stock price has drop -3.59% from $3.62 in 2000 , or -0.22x the rate relative to it's net revenue (sales) over the same period.
  • If LTS grows it's stock at the same rate as it's net revenue (sales) (+8.6%/year) , it's stock price will grow +228% and hit $7.96 over the next 10 years.
  • LTS's stock price has gone up 9 of the 16 years (+56%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Revenue 1469302000 1391100000 1268200000 1107000000 1152100000 921300000 793100000 650100000 273600000 194500000 150700000 121000000 95800000 41900000 30700000 38400000 61400000 80000000 94000000 89600000 77200000
    2 Cost of Revenue 0.00 1014600000.00 966200000.00 848700000.00 893100000.00 691100000.00 594400000.00 495400000.00 193600000.00 134100000.00 99700000.00 73000000.00 16900000.00 5500000.00 5400000.00 6600000.00 9200000.00 19700000.00 19200000.00 9900000.00 9300000.00
    3 Gross Profit (Income) 1469302000 376500000 302000000 258300000 259000000 230100000 198700000 154700000 80000000 60400000 50900000 48000000 78900000 36400000 25200000 31900000 52200000 60300000 74700000 79700000 67900000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 210811000 209900000 186200000 167600000 168300000 137800000 108400000 91500000 59900000 52100000 51200000 51900000 56900000 31800000 26100000 31400000 46400000 66600000 69400000 65700000 57200000
    6 Other Expenses 1227820000.00 1149688000.00 1095647000.00 966431000.00 1014082000.00 791028000.00 695245000.00 233859000.00 233859000.00 0.00 0.00 0.00 85922000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1438631000.00 318200000.00 290700000.00 260800000.00 256300000.00 202100000.00 173700000.00 137700000.00 84100000.00 67300000.00 64600000.00 62700000.00 66700000.00 36000000.00 50200000.00 39600000.00 55400000.00 103200000.00 85300000.00 73200000.00 63900000.00
    8 Interest Expense 23119000.00 10796000.00 2710000.00 4262000.00 5169000.00 6990000.00 15438000.00 6543000.00 6543000.00 3241000.00 3977000.00 4534000.00 2304000.00 499000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 43741000.00 24040000.00 28840000.00 28330000.00 27080000.00 18400000.00 15270000.00 16060000.00 5630000.00 3980000.00 3740000.00 3220000.00 1400000.00 730000.00 810000.00 1040000.00 1190000.00 2000000.00 2540000.00 1080000.00 1040000.00
    10 EBITDA 74412000.00 82440000.00 40140000.00 25730000.00 29780000.00 46400000.00 40270000.00 33060000.00 1530000.00 -2820000.00 -9860000.00 -11480000.00 13600000.00 6030000.00 -24090000.00 -6660000.00 -2010000.00 -41000000.00 -8060000.00 7480000.00 5040000.00
    11 Operating Income 30671000.00 58400000.00 11300000.00 -2600000.00 2700000.00 28000000.00 25000000.00 17000000.00 -4100000.00 -6800000.00 -13600000.00 -14700000.00 12200000.00 5300000.00 -24900000.00 -7700000.00 -3200000.00 -43000000.00 -10600000.00 6400000.00 4000000.00
    12 Other Income Expenses (Net) 0.00 73500000.00 72100000.00 63600000.00 60100000.00 43000000.00 45500000.00 30200000.00 15600000.00 11200000.00 9600000.00 7600000.00 6400000.00 3400000.00 3800000.00 6600000.00 6800000.00 15900000.00 13400000.00 6500000.00 5600000.00
    13 Pre-Income Tax 30007000.00 47200000.00 1200000.00 -12300000.00 -11700000.00 10000000.00 2400000.00 -14900000.00 -12300000.00 -10100000.00 -17600000.00 -19200000.00 9900000.00 4800000.00 -25900000.00 -9900000.00 -5400000.00 -45000000.00 -12200000.00 6200000.00 3100000.00
    14 Income Tax Expense 7282000.00 13379000.00 -6502000.00 10025000.00 -482000.00 -23346000.00 2926000.00 -16195000.00 -16195000.00 -861000.00 -1069000.00 -1019000.00 -513000.00 -189000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Net Income 22767000.00 33800000.00 7700000.00 -22300000.00 -11200000.00 33400000.00 -500000.00 -16400000.00 3900000.00 -11000000.00 -18700000.00 -20300000.00 9400000.00 4700000.00 -26000000.00 -9900000.00 -5500000.00 -46400000.00 -12300000.00 5100000.00 4000000.00
    16 EPS 0.16 0.17 0.04 -0.12 -0.06 0.16 -0.00 -0.09 0.02 -0.06 -0.11 -0.12 0.06 0.03 -0.24 -0.22 -0.13 -1.10 -0.31 0.15 0.12
    17 EPS Diluted 0.16 0.17 0.04 -0.12 -0.06 0.16 -0.00 -0.09 0.02 -0.06 -0.11 -0.12 0.06 0.03 -0.24 -0.22 -0.13 -1.10 -0.31 0.15 0.12
    18 Shares Outstanding 143372266 194600000 193100000 183000000 183700000 206500000 182300000 183600000 189000000 175700000 168600000 165800000 168500000 153100000 108900000 45100000 42600000 42000000 39500000 34600000 34600000
    19 Shares Outstanding (Diluted) 143372266 194600000 193100000 183000000 183700000 206500000 182300000 183600000 189000000 175700000 168600000 165800000 168500000 153100000 108900000 45100000 42600000 42000000 39500000 34600000 34600000
  • Line Item (in $M) FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000
    1 Cash & Cash Equivalents 248772000.00 182700000.00 172100000.00 98900000.00 118700000.00 103100000.00 50300000.00 35400000.00 22600000.00 6900000.00 5700000.00 6600000.00 8600000.00 7000000.00 10900000.00 1700000.00 3600000.00 11800000.00 8100000.00 3900000.00
    2 Short Term Investments 2205000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 250977000.00 182700000.00 172100000.00 98900000.00 118700000.00 103100000.00 50300000.00 35400000.00 22600000.00 6900000.00 5700000.00 6600000.00 8600000.00 7000000.00 10900000.00 1700000.00 3600000.00 11800000.00 8100000.00 3900000.00
    4 Accounts Receivables 8781000.00 24100000.00 48500000.00 41500000.00 44500000.00 38800000.00 31400000.00 17000000.00 27400000.00 18100000.00 13400000.00 18500000.00 37400000.00 25000000.00 20900000.00 10500000.00 21200000.00 11500000.00 28200000.00 10500000.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 259758000 189945000 220774000 133388000 145686000 129281000 82060000 74553000 66891000 45650000 36352000 40336000 70627000 44265000 35600000 16100000 36700000 33200000 81000000 37800000
    8 PP&E 33750000.00 30000000.00 23600000.00 21300000.00 21800000.00 19800000.00 15900000.00 13200000.00 12000000.00 2800000.00 3200000.00 3700000.00 800000.00 700000.00 1000000.00 2900000.00 4800000.00 8100000.00 10000000.00 6500000.00
    9 Goodwill 126079000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 59998000.00 73100000.00 103600000.00 124900000.00 137900000.00 123000000.00 76300000.00 88000000.00 98800000.00 26400000.00 28500000.00 31600000.00 20000000.00 3200000.00 1400000.00 1500000.00 1500000.00 1500000.00 1500000.00 1500000.00
    11 Goodwill & Intangible Assets 186077000.00 73100000.00 103600000.00 124900000.00 137900000.00 123000000.00 76300000.00 88000000.00 98800000.00 26400000.00 28500000.00 31600000.00 20000000.00 3200000.00 1400000.00 1500000.00 1500000.00 1500000.00 1500000.00 1500000.00
    12 L-T Investments 15230000.00 0.00 0.00 0.00 0.00 0.00 0.00 2100000.00 2000000.00 2700000.00 2200000.00 5100000.00 4700000.00 1900000.00 1900000.00 200000.00 1000000.00 4400000.00 17300000.00 18300000.00
    13 Tax Assets 0.00 14100000.00 3000000.00 10600000.00 4400000.00 3200000.00 7500000.00 6500000.00 6500000.00 2400000.00 1700000.00 800000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 368871000.00 87300000.00 800000.00 1000000.00 1300000.00 1300000.00 1600000.00 2100000.00 2600000.00 1800000.00 2200000.00 3100000.00 500000.00 1400000.00 1300000.00 1100000.00 1100000.00 1100000.00 5900000.00 4600000.00
    15 Total Non-Current Assets 570178000.00 550955000.00 411226000.00 412612000.00 428714000.00 381519000.00 278740000.00 263547000.00 280209000.00 56150000.00 58248000.00 61364000.00 43473000.00 3035000.00 3700000.00 5500000.00 7400000.00 10700000.00 17400000.00 12600000.00
    16 Other Assets 0.00 189945000.00 220774000.00 133388000.00 145686000.00 129281000.00 82060000.00 74553000.00 66891000.00 45650000.00 36352000.00 40336000.00 70627000.00 44265000.00 35600000.00 16100000.00 36700000.00 33200000.00 81000000.00 37800000.00
    17 Total Assets 829936000 740900000 632000000 546000000 574400000 510800000 360800000 338100000 347100000 101800000 94600000 101700000 114100000 47300000 39300000 21600000 44100000 43900000 98400000 50400000
    18 Accounts Payables 50038000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 200000.00 700000.00 1500000.00 1100000.00 2600000.00 1500000.00 600000.00 400000.00 100000.00
    19 S-T Debt 315443000.00 2600000.00 200000.00 400000.00 200000.00 200000.00 100000.00 300000.00 100000.00 0.00 0.00 100000.00 900000.00 2000000.00 8900000.00 0.00 4100000.00 1200000.00 12400000.00 3600000.00
    20 Income Tax Payables 743000.00 623000.00 526000.00 503000.00 423000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 35977000.00 31854000.00 2968000.00 10642000.00 4416000.00 3216000.00 7499000.00 6545000.00 6548000.00 2418000.00 1726000.00 780000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 105300000.00 67200000.00 60600000.00 60000000.00 45300000.00 32800000.00 31600000.00 25900000.00 9300000.00 6000000.00 5000000.00 4600000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 86758000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    24 L-T Debt 315443000.00 254100000.00 96800000.00 26400000.00 54200000.00 56000000.00 64600000.00 198000000.00 197200000.00 27900000.00 35400000.00 30900000.00 39900000.00 5000000.00 5700000.00 27800000.00 29500000.00 31000000.00 24500000.00 0.00
  • Line Item (in $M) FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Net Income (Earnings) 22767000.00 33800000.00 7700000.00 -22300000.00 -11200000.00 33400000.00 -500000.00 -16400000.00 3900000.00 -11000000.00 -18700000.00 -20300000.00 9400000.00 4700000.00 -26000000.00 -9900000.00 -5500000.00 -46400000.00 -12300000.00 5100000.00 4000000.00
    2 D&A 43741000.00 24040000.00 28840000.00 28330000.00 27080000.00 18400000.00 15270000.00 16060000.00 5630000.00 3980000.00 3740000.00 3220000.00 1400000.00 730000.00 810000.00 1040000.00 1190000.00 2000000.00 2540000.00 1080000.00 1040000.00
    3 Deferred Income Tax 1799000.00 8130000.00 -7660000.00 9100000.00 -400000.00 -25520000.00 950000.00 880000.00 -16590000.00 690000.00 950000.00 780000.00 0.00 0.00 0.00 0.00 0.00 3340000.00 1400000.00 -550000.00 -1000000.00
    4 Stock-Based Compensation (SBC) 6106000.00 5882000.00 5539000.00 5311000.00 8759000.00 10541000.00 6766000.00 4014000.00 4014000.00 5439000.00 7534000.00 6265000.00 6694000.00 2885000.00 728000.00 -188000.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 64430000.00 -18960000.00 -24040000.00 -10450000.00 -11830000.00 -17440000.00 -10760000.00 2970000.00 -32810000.00 -2930000.00 3000000.00 32280000.00 -22700000.00 -14600000.00 20000.00 9660000.00 -1430000.00 18280000.00 5060000.00 -6330000.00 8760000.00
    6 Accounts Receivables 982000.00 24475000.00 -7051000.00 2974000.00 855000.00 -5907000.00 -14418000.00 1426000.00 -11076000.00 -4667000.00 1152000.00 24562000.00 -9749000.00 -3904000.00 -10599000.00 10897000.00 -9700000.00 16700000.00 -17700000.00 600000.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 812000.00 7018000.00 580000.00 3914000.00 -2009000.00 -6515000.00 5990000.00 -2823000.00 -2823000.00 941000.00 18000.00 -1569000.00 -4152000.00 -2462000.00 255000.00 -726000.00 -900000.00 -200000.00 -300000.00 -100000.00 0.00
    9 Other Working Capital 173000000.00 108570000.00 179795000.00 93012000.00 114417000.00 103492000.00 62234000.00 20847000.00 47733000.00 -30121000.00 -37133000.00 -30944000.00 -35389000.00 -3169000.00 -1365000.00 -4527000.00 0.00 0.00 0.00 0.00 0.00
    10 Other Non-Cash Items 0.00 16380000.00 11400000.00 9580000.00 15690000.00 18060000.00 15930000.00 4090000.00 3650000.00 4000000.00 8700000.00 7750000.00 9050000.00 210000.00 18270000.00 -1670000.00 -530000.00 19860000.00 600000.00 490000.00 490000.00
    11 Net Cash Provided by Operating Activities 54017000.00 63370000.00 16220000.00 14250000.00 19320000.00 26860000.00 20870000.00 7650000.00 -36220000.00 -5210000.00 -2300000.00 23770000.00 -2860000.00 -9000000.00 -6870000.00 -830000.00 -6250000.00 -2920000.00 -2700000.00 -220000.00 13290000.00
    12 Investments in PP&E -13044000.00 -14502000.00 -9896000.00 -7132000.00 -8298000.00 -7447000.00 -6861000.00 -1439000.00 -1439000.00 -610000.00 -400000.00 -550000.00 -490000.00 -1400000.00 -240000.00 -400000.00 -530000.00 -1520000.00 -2740000.00 -760000.00 -580000.00
    13 Acquisitions (Net) -18975000.00 -2850000.00 -179000.00 1192000.00 -16919000.00 -1621000.00 0.00 0.00 -125685000.00 -162000.00 0.00 -5843000.00 -25044000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -10880000.00 -69746000.00 -5293000.00 -14749000.00 -16355000.00 -9535000.00 -6446000.00 -1493000.00 -1493000.00 1000.00 -82000.00 -865000.00 -1096000.00 -6820000.00 8829000.00 -4042000.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 10876000.00 69290000.00 5365000.00 10652000.00 13361000.00 1990000.00 6284000.00 -124142000.00 -124142000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities -13048000.00 -17810000.00 -9820000.00 -11230000.00 -28210000.00 -16610000.00 -7020000.00 -5930000.00 -127070000.00 -620000.00 -50000.00 -8260000.00 -24390000.00 530000.00 -240000.00 30000.00 -430000.00 -1520000.00 2420000.00 -760000.00 -580000.00
    18 Debt Repayment 4784000.00 6956000.00 1487000.00 -7516000.00 -17639000.00 -42369000.00 544000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26000.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 2778000.00 4266000.00 9066000.00 3061000.00 2016000.00 3282000.00 1256000.00 682000.00 682000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -10880000.00 -68750000.00 31020000.00 15890000.00 70040000.00 102360000.00 142740000.00 -610000.00 -810000.00 14640000.00 -2360000.00 -250000.00 770000.00 4600000.00 13080000.00 570000.00 210000.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -7179000.00 -42830000.00 -36360000.00 -30440000.00 -28110000.00 -17240000.00 -6910000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 34573000.00 45128000.00 66889000.00 19362000.00 66929000.00 66013000.00 13145000.00 179808000.00 179808000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities 19292000.00 -29150000.00 66780000.00 -22760000.00 24480000.00 42520000.00 1040000.00 2120000.00 179000000.00 7060000.00 1430000.00 -17480000.00 28870000.00 4520000.00 16330000.00 -900000.00 -1420000.00 8060000.00 4490000.00 0.00 -10000000.00
    24 Net Change in Cash 248772000.00 16420000.00 73170000.00 -19750000.00 15590000.00 52760000.00 14900000.00 3840000.00 15700000.00 1230000.00 -920000.00 -1970000.00 1610000.00 -3950000.00 9220000.00 -1690000.00 -8100000.00 3620000.00 4210000.00 -980000.00 2710000.00
  • About
    Industry: Brokers & Exchanges
    Sector: Financial Services
    Country: nan
    IPO Date: nan
    Stonk Exchange: AMEX
    • nan