Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Morgan Stanley ( MS ) |
1996 - 2021 (26 years)

Net Revenue (Sales) is 
$54.4B (1Y +21.4% )

MS Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for MS competitors.
BCS GS BAC DB JPM MUFG C
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $27.7B +0.7x
( +2.0% / year avg)
chevron_left 1996 $16.7B
vertical_align_top Peak $42.6B +1.55x
vertical_align_bottom Bottom $16.7B
arrow_drop_up # Up Years 18 18 of 26
years up.
arrow_drop_down # Down Years 8
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • MS's stock price has rallied +1,364% from $3.49 in 1996 , or +18.1x faster than it's net revenue (sales) over the same period.
  • If MS grows it's stock at the same rate as it's net revenue (sales) (+2.0%/year) , it's stock price will grow +121% and hit $62.35 over the next 10 years.
  • MS's stock price has gone up 14 of the 18 years (+77%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Revenue 45269000000 38926000000 37714000000 35852000000 32711000000 33263000000 32469000000 30706000000 24576000000 32403000000 31622000000 23358000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 24739000000 212000000 28026000000 34614000000 27345000000 24690000000 22124000000 20445000000 22948000000 27272000000 22538000000 17617000000 16326000000
    2 Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 101000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Gross Profit (Income) 3788000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 111000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 23319000000 21031000000 19648000000 18957000000 17665000000 17783000000 19459000000 18045000000 17535000000 18218000000 17713000000 17000000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 12306000000 993000000 16552000000 14387000000 11313000000 9880000000 8545000000 7933000000 9397000000 10936000000 8398000000 6636000000 6019000000
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 33780000000.00 30118000000.00 28870000000.00 27542000000.00 25783000000.00 26660000000.00 30684000000.00 27935000000.00 25582000000.00 26117000000.00 25032000000.00 22150000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 20886000000.00 23702000000.00 20735000000.00 17209000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Interest Expense 5380000000.00 12404000000.00 10086000000.00 5697000000.00 3318000000.00 2742000000.00 3678000000.00 4431000000.00 5924000000.00 6907000000.00 6414000000.00 6712000000.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 37523000000.00 0.00 57302000000.00 41937000000.00 24425000000.00 14859000000.00 12809000000.00 11970000000.00 20779000000.00 18176000000.00 11390000000.00 13514000000.00 10806000000.00
    9 D&A 3769000000 2643000000 1844000000 1753000000 1736000000 1433000000 1161000000 1511000000 1581000000 1404000000 1419000000 1224000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 475000000 876000000 815000000 805000000 637000000 787000000 729000000 727000000 541000000 575000000 338000000
    10 EBITDA 7749000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 -1905000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Operating Income 3980000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 -2009000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 Other Income Expenses (Net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 110000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 14418000000 11301000000 11237000000 10403000000 8848000000 8495000000 3591000000 4482000000 515000000 6114000000 6202000000 857000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 2287000000 -2009000000 3394000000 10772000000 7050000000 6312000000 5334000000 4633000000 5684000000 8526000000 7728000000 5385000000 4274000000
    14 Income Tax Expense 3239000000 2064000000 2350000000 4168000000 2726000000 2200000000 -90000000 826000000 -239000000 1418000000 739000000 -336000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 480000000 -724000000 831000000 3275000000 1858000000 1803000000 1547000000 1645000000 2074000000 3070000000 2937000000 1992000000 1688000000
    15 Net Income 10996000000 9042000000 8748000000 6111000000 5979000000 6127000000 3467000000 2932000000 68000000 4110000000 4703000000 1346000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 3209000000 7472000000 4939000000 4486000000 3787000000 2988000000 3521000000 5456000000 4791000000 3276000000 2586000000
    16 EPS 6.80 5.26 4.81 3.16 2.98 2.97 3.02 1.44 -0.06 1.25 2.64 -0.76 1.54 -1.29 1.54 -1.29 1.54 -1.29 1.54 -1.29 1.54 -1.29 1.54 -1.29 1.54 -1.29 1.54 -1.29 3.13 7.38 4.70 4.15 3.52 2.76 3.21 4.95 4.33 2.80 2.12
    17 EPS Diluted 6.80 5.19 4.73 3.09 2.92 2.90 2.95 1.41 -0.06 1.23 2.63 -0.76 1.45 -1.29 1.45 -1.29 1.45 -1.29 1.45 -1.29 1.45 -1.29 1.45 -1.29 1.45 -1.29 1.45 -1.29 2.98 7.07 4.57 4.06 3.45 2.69 3.11 4.73 4.10 2.67 2.08
    18 Shares Outstanding 1774000000 1617000000 1708000000 1780000000 1849000000 1909000000 1924000000 1906000000 1886000000 1655000000 1361363636 1193421053 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1028180275 1002000000 1001878651 1010254255 1049896047 1080121708 1076754740 1083270783 1086121508 1095858438 1096789720 1151645450 1188365770
    19 Shares Outstanding (Diluted) 1802000000 1640000000 1738000000 1821000000 1887000000 1953000000 1971000000 1957000000 1886000000 1675000000 1366539924 1193421053 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1095704880 1002000000 1054026846 1054796062 1079936315 1105185480 1099117972 1109637953 1121764086 1145011515 1159500670 1212588130 1218087848
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Cash & Cash Equivalents 105654000000 49659000000 51840000000 46164000000 43381000000 85552000000 87591000000 99086000000 77874000000 76766000000 66795000000 55703000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 78654000000 13354000000 25598000000 50171000000 29414000000 32811000000 29692000000 29212000000 26596000000 18819000000 12325000000 16878000000 8255000000
    2 Short Term Investments 0.00 0.00 0.00 78802000000.00 80092000000.00 71983000000.00 69316000000.00 53430000000.00 39869000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 74281000000.00 0.00 0.00 124966000000.00 123473000000.00 157535000000.00 156907000000.00 152516000000.00 117743000000.00 0.00 0.00 0.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 13354000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Accounts Receivables 97737000000 55646000000 53298000000 56187000000 46460000000 45407000000 48961000000 57104000000 64288000000 48669000000 54150000000 51736000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 14293000000 54551000000 24331000000 17333000000 62146000000 18508000000 9912000000 7142000000 11745000000 7359000000 36922000000 26576000000 30227000000
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 74281000000.00 67657000000.00 248072000000.00 252150000000.00 205177000000.00 198625000000.00 173419000000.00 149845000000.00 97529000000.00 87251000000.00 87054000000.00 752179000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 650617000000.00 670763000000.00 1041338000000.00 1117295000000.00 896023000000.00 773211000000.00 601329000000.00 528050000000.00 0.00 0.00 0.00 0.00 0.00
    8 PP&E 0.00 0.00 0.00 0.00 0.00 6373000000.00 6108000000.00 6019000000.00 5946000000.00 6457000000.00 6154000000.00 7067000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 5057000000.00 5095000000.00 4372000000.00 4086000000.00 5878000000.00 2605000000.00 2433000000.00 2270000000.00 2579000000.00 2685000000.00 2204000000.00 1834000000.00 1705000000.00
    9 Goodwill 11635000000.00 7143000000.00 6688000000.00 6597000000.00 6577000000.00 6584000000.00 6588000000.00 6595000000.00 6650000000.00 6686000000.00 6739000000.00 7162000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 4980000000.00 2107000000.00 2163000000.00 2448000000.00 2721000000.00 2984000000.00 3159000000.00 3286000000.00 3783000000.00 4285000000.00 4667000000.00 5054000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 906000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 16615000000.00 9250000000.00 8851000000.00 9045000000.00 9298000000.00 9568000000.00 9747000000.00 9881000000.00 10433000000.00 10971000000.00 11406000000.00 12216000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 3138000000.00 906000000.00 4071000000.00 3350000000.00 2500000000.00 2199000000.00 1514000000.00 1449000000.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 494892000000.00 402835000000.00 358131000000.00 377084000000.00 342246000000.00 311488000000.00 330472000000.00 339260000000.00 312471000000.00 310680000000.00 341807000000.00 303530000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 0.00 471008000000.00 379487000000.00 378010000000.00 260615000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 16615000000.00 710853000000.00 605459000000.00 599583000000.00 609772000000.00 588840000000.00 628091000000.00 682857000000.00 683431000000.00 662647000000.00 720644000000.00 19283000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 8195000000.00 6001000000.00 4071000000.00 3350000000.00 2500000000.00 2199000000.00 1514000000.00 1449000000.00 0.00 0.00 0.00 0.00 0.00
    16 Other Assets 1024966000000 116919000000 248072000000 252150000000 205177000000 198625000000 173419000000 149845000000 97529000000 87251000000 87054000000 752179000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 650617000000 670763000000 1041338000000 1117295000000 896023000000 773211000000 601329000000 528050000000 482628000000 426794000000 366967000000 317590000000 302287000000
    17 Total Assets 1115862000000 895429000000 853531000000 851733000000 814949000000 787465000000 801510000000 832702000000 780960000000 749898000000 807698000000 771462000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 658812000000 676764000000 1045409000000 1120645000000 898523000000 775410000000 602843000000 529499000000 482628000000 426794000000 366967000000 317590000000 302287000000
    18 Accounts Payables 227437000000.00 197834000000.00 179559000000.00 191510000000.00 190513000000.00 186626000000.00 181069000000.00 157125000000.00 127722000000.00 2292000000.00 2572000000.00 2597000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 2584000000.00 125202000000.00 1724000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 S-T Debt 3691000000 2567000000 1545000000 1519000000 941000000 2173000000 2261000000 2142000000 2138000000 2843000000 3256000000 2378000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 34665000000 163597000000 335530000000 427056000000 31120000000 36303000000 28386000000 50789000000 32842000000 27754000000 38242000000 28137000000 22614000000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 3305000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 0.00 621253000000.00 583623000000.00 581760000000.00 574124000000.00 558515000000.00 577838000000.00 613206000000.00 533553000000.00 503615000000.00 558030000000.00 531400000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 444544000000.00 448176000000.00 823516000000.00 940303000000.00 758876000000.00 651918000000.00 509566000000.00 451243000000.00 411034000000.00 365072000000.00 320949000000.00 275636000000.00 263539000000.00
    24 L-T Debt 213388000000 190060000000 188117000000 191063000000 164775000000 153768000000 152772000000 153575000000 169571000000 204953000000 202910000000 193374000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 163437000000 179835000000 190624000000 190534000000 110465000000 95286000000 65600000000 55161000000 49668000000 42051000000 28604000000 27435000000 24792000000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Net Income (Earnings) 10996000000 9042000000 8748000000 6111000000 5979000000 6127000000 3467000000 2932000000 68000000 4110000000 4703000000 1346000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 1707000000 -1288000000 3209000000 7472000000 4939000000 4486000000 3787000000 2988000000 3521000000 5456000000 4791000000 3276000000 2586000000
    2 D&A 3769000000 2643000000 1844000000 1753000000 1736000000 1433000000 1161000000 1511000000 1581000000 1404000000 1419000000 1224000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 794000000 104000000 475000000 876000000 815000000 805000000 637000000 787000000 729000000 727000000 541000000 575000000 338000000
    3 Deferred Income Tax -250000000.00 165000000.00 449000000.00 2747000000.00 1579000000.00 1189000000.00 -231000000.00 -117000000.00 -639000000.00 413000000.00 -129000000.00 -932000000.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -1224000000.00 0.00 -2046000000.00 212000000.00 -1076000000.00 -195000000.00 205000000.00 55000000.00 -427000000.00 -219000000.00 -160000000.00 -55000000.00 -77000000.00
    4 Stock-Based Compensation (SBC) 1312000000.00 1153000000.00 920000000.00 1026000000.00 1136000000.00 1104000000.00 1260000000.00 1180000000.00 891000000.00 1300000000.00 1260000000.00 1265000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 627877000000 -218045000000 -5941000000 39337000000 -9057000000 44529000000 58942000000 -27337000000 -19660000000 54612000000 -691755000000 -1808000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 -11749000000 16514000000 40830000000 39845000000 15854000000 29530000000 14956000000 487841000000 -45962000000 -44123000000 -45313000000 -12097000000 -59023000000
    6 Accounts Receivables -29774000000.00 233000000.00 -728000000.00 -9315000000.00 -2881000000.00 -434000000.00 3608000000.00 6774000000.00 -10200000000.00 0.00 0.00 0.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 990000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 10187000000.00 19942000000.00 -13063000000.00 2007000000.00 1803000000.00 4373000000.00 27971000000.00 26697000000.00 -1283000000.00 0.00 0.00 0.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 -6836000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 74281000000 -553596000000 -335551000000 -329610000000 -368947000000 -359890000000 -404419000000 -463361000000 -436024000000 -416364000000 -470976000000 220779000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 206073000000 222587000000 217822000000 176992000000 137147000000 121293000000 91763000000 76807000000 -411034000000 -365072000000 -320949000000 -275636000000 -263539000000
    10 Other Non-Cash Items 274000000.00 -195000000.00 199000000.00 63000000.00 -199000000.00 322000000.00 -72000000.00 100000000.00 0.00 0.00 -76000000.00 0.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 3116000000.00 79000000.00 2650000000.00 2836000000.00 -29146000000.00 1718000000.00 -4620000000.00 1908000000.00 1851000000.00 -62801000000.00 -28836000000.00 3247000000.00 -8655000000.00
    11 Net Cash Provided by Operating Activities -25231000000 40773000000 7305000000 -4505000000 2447000000 3674000000 1131000000 35553000000 24548000000 6684000000 40307000000 -45951000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 73417000000 -14165000000 -22093000000 -60803000000 -31352000000 -24506000000 2355000000 -5054000000 -24091000000 -2384000000 -29271000000 15369000000 -588000000
    12 Investments in PP&E -1444000000.00 -1826000000.00 -1865000000.00 -1629000000.00 -1276000000.00 -1373000000.00 -992000000.00 -1316000000.00 -1312000000.00 -1304000000.00 -1201000000.00 -2877000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 -107000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Acquisitions (Net) 0.00 0.00 0.00 0.00 0.00 998000000.00 989000000.00 1147000000.00 1725000000.00 0.00 -202000000.00 -1595000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 569000000.00 -693000000.00 -2706000000.00 -323000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -59777000000.00 -42586000000.00 -27800000000.00 -23962000000.00 -50911000000.00 -47291000000.00 -32623000000.00 -30557000000.00 -24477000000.00 -20601000000.00 -29989000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14073000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 38267000000.00 29163000000.00 15876000000.00 25576000000.00 42083000000.00 43589000000.00 17631000000.00 16182000000.00 15136000000.00 19998000000.00 999000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4272000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -802000000.00 -953000000.00 -298000000.00 -251000000.00 200000000.00 -102000000.00 -213000000.00 140000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 525000000.00 -632000000.00 -3258000000.00 -1769000000.00 2366000000.00 -4531000000.00 1294000000.00 -1650000000.00 -5995000000.00 2152000000.00 -2227000000.00
    17 Net Cash used for Investing Activities -37898000000 -33561000000 -22881000000 -12391000000 -19508000000 -19995000000 -35324000000 -24461000000 -12414000000 -2036000000 -29157000000 -4472000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 729000000 -107000000 -11438000000 -2345000000 -4121000000 -3096000000 1763000000 -5655000000 -887000000 -2685000000 -6651000000 3193000000 -2528000000
    18 Debt Repayment -50484000000.00 -40548000000.00 -34781000000.00 -35825000000.00 -30390000000.00 -27289000000.00 -33103000000.00 -38742000000.00 -43092000000.00 -39232000000.00 -28201000000.00 -40899000000.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -56120000000.00 0.00 -33120000000.00 -20643000000.00 -16735000000.00 -11915000000.00 -13041000000.00 -6472000000.00 -11201000000.00 -9351000000.00 -6618000000.00 -7069000000.00 -3964000000.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5581000000.00 43000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -1890000000.00 -5954000000.00 -5566000000.00 -4292000000.00 -3933000000.00 -2773000000.00 -1458000000.00 -691000000.00 -227000000.00 -317000000.00 -317000000.00 -11000000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 1000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -2739000000.00 -2627000000.00 -2375000000.00 -2085000000.00 -1746000000.00 -1455000000.00 -904000000.00 -475000000.00 -469000000.00 -834000000.00 -1156000000.00 -1732000000.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1227000000.00 0.00 -1219000000.00 -1167000000.00 -1180000000.00 -1096000000.00 -994000000.00 -1000000000.00 -1040000000.00 -924000000.00 -575000000.00 -519000000.00 -416000000.00
    22 Other Financing Activities 2754000000.00 3548000000.00 -1516000000.00 -1520000000.00 1244000000.00 -2195000000.00 -2198000000.00 -16211000000.00 -8654000000.00 1073000000.00 -5991000000.00 1792000000.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 1009000000.00 0.00 -5928000000.00 22712000000.00 355000000.00 0.00 0.00 -8518000000.00 21640000000.00 12154000000.00 21327000000.00 -14007000000.00 3214000000.00
    23 Net Cash Used Provided by Financing Activities 83784000000 -11966000000 24205000000 16261000000 7424000000 24365000000 23143000000 2633000000 -11897000000 -5148000000 4163000000 3024000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 -18544000000 12774000000 38523000000 54340000000 32076000000 30721000000 -3638000000 13325000000 32755000000 11563000000 31369000000 -9939000000 5985000000
    24 Net Change in Cash 23483000000.00 -5025000000.00 6801000000.00 3035000000.00 -10702000000.00 7099000000.00 -12899000000.00 12979000000.00 -408000000.00 -303000000.00 15624000000.00 -46679000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 53056000000.00 16000000.00 4992000000.00 -8808000000.00 -3397000000.00 3119000000.00 480000000.00 2616000000.00 7777000000.00 6494000000.00 -4553000000.00 0.00 0.00
  • About
    Industry: Capital Markets
    Sector: Financial Services
    Country: US
    IPO Date: 3/21/1986
    Stonk Exchange: NYSE
    • Morgan Stanley operates as a global financial services company.
    • The company is headquartered in New York City, New York and currently employs 60,532 full-time employees.
    • The firm's segments include Institutional Securities, Wealth Management and Investment Management.
    • The firm's Institutional Securities business segment provides investment banking, sales and trading, and other services to corporations, governments, financial institutions and high-to-ultra high net worth clients.
    • The firm's Wealth Management business segment provides an array of financial services and solutions to individual investors and small-to-medium sized businesses and institutions covering brokerage and investment advisory services, market-making activities in fixed income securities, financial and wealth planning services, annuity and insurance products, credit and other lending products, banking and retirement plan services.
    • The firm's Investment Management business segment provides a range of investment strategies and products.