Website in archive mode. Questions? Email [email protected]

  Micron Technology Inc ( MU ) |
1994 - 2021 (28 years)

Net Revenue (Sales) is 
$24.1B (1Y +10.9% )

MU Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for MU competitors.
INTC RMBS PLAB STM WDC MOSY NLST
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $12.0B +7.3x
( +7.8% / year avg)
chevron_left 1994 $1.5B
vertical_align_top Peak $31.5B +20.7x
vertical_align_bottom Bottom $1.5B
arrow_drop_up # Up Years 17 17 of 28
years up.
arrow_drop_down # Down Years 11
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • MU's stock price has rallied +1,870% from $2.49 in 1994 , or +2.43x faster than it's net revenue (sales) over the same period.
  • If MU grows it's stock at the same rate as it's net revenue (sales) (+7.8%/year) , it's stock price will grow +211% and hit $103.91 over the next 10 years.
  • MU's stock price has gone up 12 of the 17 years (+70%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Revenue 21435000000 23406000000 30391000000 20322000000 12399000000 16192000000 16358000000 9073000000 8234000000 8788000000 8482000000 4803000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5841000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5688000000 5272000000 4880000000 4404000000 3091000000 2589000000 3936000000 7336300000 3764000000 3012000000 3516000000 3654000000 2952700000
    2 Cost of Revenue 14883000000 12704000000 12500000000 11886000000 9894000000 10977000000 10921000000 7226000000 7266000000 7030000000 5768000000 5242000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 5896000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4610000000 4072000000 3734000000 3090000000 2805000000 2700000000 3825000000 3949000000 2950000000 2732000000 2539000000 2198000000 1328700000
    3 Gross Profit (Income) 6552000000 10702000000 17891000000 8436000000 2505000000 5215000000 5437000000 1847000000 968000000 1758000000 2714000000 -439000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 -55000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1078000000 1200000000 1146000000 1314000000 286000000 -111000000 111000000 3387300000 814000000 280000000 976000000 1455000000 1624000000
    4 R&D 2600000000 2441000000 2141000000 1824000000 1617000000 1540000000 1371000000 931000000 918000000 791000000 624000000 647000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 680000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 805000000 656000000 604000000 755000000 656000000 561000000 490000000 427500000 322000000 272000000 209000000 192000000 128800000
    5 SG&A 881000000 836000000 813000000 743000000 659000000 720000000 708000000 563000000 620000000 592000000 528000000 354000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 455000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 610000000 460000000 348000000 332000000 358000000 332000000 524000000 666500000 486000000 468000000 365000000 289000000 198700000
    6 Other Expenses 68000000.00 35000000.00 11000000.00 -9000000.00 -2000000.00 -29000000.00 -12000000.00 -6000000.00 19000000.00 -13000000.00 -16000000.00 12000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -25000000.00 -91000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 -3000000.00 -76000000.00 0.00 -10000000.00 -5000000.00 1000000.00 -43000000.00 10000000.00 0.00 53000000.00 34000000.00 0.00 0.00 0.00
    7 Operating Expenses 3549000000.00 3722000000.00 3282000000.00 2572000000.00 2341000000.00 2265000000.00 2355000000.00 110000000.00 1586000000.00 1003000000.00 688000000.00 1236000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 7436000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 1358000000.00 9000000.00 851000000.00 929000000.00 1065000000.00 1473000000.00 914000000.00 1184000000.00 1094000000.00 861000000.00 774000000.00 574000000.00 511000000.00 356500000.00
    8 Interest Expense -80000000.00 128000000.00 342000000.00 601000000.00 437000000.00 371000000.00 352000000.00 231000000.00 179000000.00 124000000.00 178000000.00 135000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 -3000000.00 82000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 103000000.00 40000000.00 0.00 46000000.00 36000000.00 36000000.00 17000000.00 16000000.00 0.00 -45000000.00 0.00 1000000.00 14000000.00 0.00
    9 D&A 5650000000 5424000000 4759000000 3861000000 2980000000 2667000000 2103000000 1804000000 2141000000 2105000000 2005000000 2139000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1281000000 1265000000 1218000000 1210000000 1177000000 1114000000 994300000 843000000 607000000 462000000 364000000 199000000
    10 EBITDA 8653000000 12404000000 19368000000 9725000000 3144000000 5617000000 5185000000 3541000000 1523000000 2860000000 4031000000 464000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 465000000 1969000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1438000000 1642000000 1630000000 1483000000 1468000000 23000000 152000000 41000000 3287600000 796000000 113000000 864000000 1309000000 1466500000
    11 Operating Income 3003000000 6980000000 14609000000 5864000000 164000000 2950000000 3082000000 1737000000 -618000000 755000000 2026000000 -1675000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -1595000000 -91000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 -280000000 -76000000 349000000 218000000 250000000 -1187000000 -1025000000 -1073000000 2293300000 -47000000 -494000000 402000000 945000000 1267500000
    12 Other Income Expenses (Net) 60000000.00 49000000.00 -5000000.00 -108000000.00 -26000000.00 22000000.00 8000000.00 -1000000.00 35000000.00 -103000000.00 54000000.00 -16000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 -13000000.00 -91000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 9000000.00 -76000000.00 273000000.00 -4000000.00 3000000.00 5000000.00 -8000000.00 9000000.00 15200000.00 53000000.00 158000000.00 216000000.00 0.00 29000000.00
    13 Pre-Income Tax 2983000000 7048000000 14307000000 5196000000 -281000000 2609000000 2733000000 1285000000 -754000000 551000000 1920000000 -1804000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -1611000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 -168000000 433000000 199000000 232000000 -1200000000 -999000000 -960000000 2317000000 -92000000 -335000000 619000000 959000000 1350500000
    14 Income Tax Expense 280000000.00 703000000.00 168000000.00 114000000.00 19000000.00 157000000.00 128000000.00 8000000.00 -17000000.00 203000000.00 19000000.00 -2000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 18000000.00 -18000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 30000000.00 -30000000.00 18000000.00 -10000000.00 -74000000.00 -73000000.00 91000000.00 446000000.00 796700000.00 -36000000.00 -119000000.00 267000000.00 357000000.00 506400000.00
    15 Net Income 2687000000 6313000000 14135000000 5089000000 -276000000 2899000000 3045000000 1190000000 -1032000000 167000000 1850000000 -1835000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 408000000 188000000 157000000 -1273000000 -907000000 -625000000 1504200000 -69000000 -234000000 332000000 594000000 844100000
    16 EPS 2.42 5.67 12.27 4.67 -0.27 2.71 2.87 1.17 -1.04 0.17 2.09 -2.29 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 0.59 0.29 0.24 -2.09 -1.51 -1.06 2.73 -0.13 -0.55 0.76 1.38 1.98
    17 EPS Diluted 2.38 5.52 11.50 4.41 -0.27 2.48 2.54 1.13 -1.04 0.17 1.76 -2.29 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -2.09 -2.10 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 -0.42 0.57 0.27 0.24 -2.09 -1.51 -1.06 2.56 -0.13 -0.55 0.76 1.38 1.95
    18 Shares Outstanding 1110000000 1114000000 1152000000 1089000000 1036000000 1070000000 1060000000 1021000000 991000000 988000000 887000000 800000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 692000000 647000000 641000000 607000000 601000000 592000000 550900000 521000000 424000000 435000000 430000000 427800000
    19 Shares Outstanding (Diluted) 1131000000 1143000000 1229000000 1154000000 1036000000 1170000000 1198000000 1056000000 991000000 1007000000 1050000000 800000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 773000000 772000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 769000000 725000000 702000000 645000000 607000000 601000000 592000000 605400000 521000000 424000000 435000000 430000000 432400000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Cash & Cash Equivalents 7624000000 7152000000 6506000000 5109000000 4140000000 2287000000 4150000000 2880000000 2459000000 2160000000 2913000000 1485000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 1243000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 2192000000 1431000000 525000000 486000000 570000000 398000000 469000000 701700000 295000000 559000000 620000000 276000000 128100000
    2 Short Term Investments 518000000.00 803000000.00 296000000.00 319000000.00 258000000.00 1234000000.00 384000000.00 221000000.00 100000000.00 483000000.00 582000000.00 315000000.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 119000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 424000000.00 0.00 1648000000.00 766000000.00 745000000.00 352000000.00 588000000.00 1209000000.00 1764700000.00 1319000000.00 91000000.00 368000000.00 11000000.00 427700000.00
    3 Cash & S-T Investments 8142000000 7955000000 6802000000 5428000000 4398000000 3521000000 4534000000 3101000000 2559000000 2643000000 3495000000 1800000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 1362000000 1243000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 2616000000 2192000000 3079000000 1291000000 1231000000 922000000 986000000 1678000000 2466400000 1614000000 650000000 988000000 287000000 555800000
    4 Accounts Receivables 3912000000.00 3193000000.00 5478000000.00 3759000000.00 2068000000.00 2507000000.00 2906000000.00 2326000000.00 1289000000.00 1497000000.00 1531000000.00 798000000.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 1032000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 994000000.00 0.00 956000000.00 794000000.00 774000000.00 643000000.00 538000000.00 792000000.00 1573700000.00 693000000.00 490000000.00 459000000.00 347000000.00 455400000.00
    5 Inventory 5607000000 5118000000 3595000000 3123000000 2889000000 2340000000 2455000000 2649000000 1812000000 2080000000 1770000000 987000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1291000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 1532000000 963000000 772000000 578000000 417000000 545000000 491000000 704800000 366000000 291000000 454000000 251000000 204800000
    6 Other Current Assets 304000000.00 237000000.00 164000000.00 147000000.00 140000000.00 228000000.00 350000000.00 835000000.00 98000000.00 95000000.00 119000000.00 74000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 94000000.00 1245000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 92000000.00 1510000000.00 0.00 70000000.00 56000000.00 55000000.00 50000000.00 177000000.00 159500000.00 157000000.00 69000000.00 71000000.00 79000000.00 0.00
    7 Total Current Assets 17965000000 16503000000 16039000000 12457000000 9495000000 8596000000 10245000000 8911000000 5758000000 5832000000 6333000000 3344000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 3779000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5234000000 5101000000 2926000000 2639000000 2037000000 2119000000 3138000000 4904400000 2830000000 1499000000 1972000000 964000000 1274100000
    8 PP&E 31615000000 28240000000 23672000000 19431000000 14686000000 10554000000 8682000000 7626000000 7103000000 7555000000 6601000000 7081000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8811000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 8279000000 5888000000 4684000000 4713000000 4511000000 4700000000 4704000000 4257600000 3800000000 3031000000 2761000000 2708000000 1385600000
    9 Goodwill 1228000000.00 1228000000.00 1228000000.00 1228000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 58000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 515000000.00 502000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 334000000 340000000 331000000 387000000 464000000 449000000 468000000 386000000 371000000 414000000 323000000 344000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 364000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 401000000 388000000 260000000 276000000 290000000 317000000 198000000 213000000 213000000 85000000 51000000 43000000 41600000
    11 Goodwill & Intangible Assets 1562000000 1568000000 1559000000 1615000000 464000000 449000000 468000000 386000000 371000000 414000000 323000000 344000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 422000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 916000000 890000000 260000000 276000000 290000000 317000000 198000000 213000000 213000000 85000000 51000000 43000000 41600000
    12 L-T Investments 1048000000.00 1164000000.00 473000000.00 16000000.00 1778000000.00 3492000000.00 1790000000.00 895000000.00 763000000.00 483000000.00 582000000.00 315000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 84000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 766000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 9000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 49000000.00 35000000.00 42000000.00 41000000.00 0.00 19000000.00 0.00 309000000.00 284000000.00 240000000.00 157000000.00 0.00
    14 Other Non-Current Assets 1488000000.00 1412000000.00 1633000000.00 434000000.00 1117000000.00 1052000000.00 1313000000.00 1300000000.00 333000000.00 468000000.00 854000000.00 371000000.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 293000000.00 137000000.00 132000000.00 321000000.00 420000000.00 323000000.00 256500000.00 123000000.00 73000000.00 67000000.00 36000000.00 73600000.00
    15 Total Non-Current Assets 35713000000 32384000000 27337000000 22879000000 18045000000 15547000000 12253000000 10207000000 8570000000 8920000000 8360000000 8111000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9651000000 9233000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 9584000000 9195000000 7120000000 5080000000 5121000000 5121000000 5436000000 5225000000 4727100000 4135000000 3189000000 2879000000 2788000000 1500800000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 418000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 389000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 53678000000 48887000000 43376000000 35336000000 27540000000 24143000000 22498000000 19118000000 14328000000 14752000000 14693000000 11455000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 13430000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 14818000000 12221000000 8006000000 7760000000 7158000000 7555000000 8363000000 9631500000 6965000000 4688000000 4851000000 3752000000 2774900000
    18 Accounts Payables 5817000000.00 1677000000.00 1692000000.00 1333000000.00 1186000000.00 1020000000.00 1119000000.00 1048000000.00 818000000.00 1187000000.00 799000000.00 526000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 597000000.00 1111000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 856000000.00 1385000000.00 854000000.00 752000000.00 796000000.00 714000000.00 554000000.00 512000000.00 1465800000.00 0.00 0.00 0.00 0.00 502300000.00
    19 S-T Debt 533000000.00 0.00 0.00 905000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 166000000.00 0.00 0.00 0.00 0.00 0.00 47900000.00 0.00 10000000.00 11000000.00 90000000.00 26500000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 284000000.00 605000000.00 200000000.00 205000000.00 309000000.00 243000000.00 248000000.00 443000000.00 298000000.00 209000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 114000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 0.00 25000000.00 53000000.00 31000000.00 18000000.00 27000000.00 14000000.00 159000000.00 87900000.00 0.00 0.00 0.00 0.00 16400000.00
    22 Other Current Liabilities 548000000 2708000000 2362000000 1670000000 2295000000 1475000000 1598000000 1225000000 674000000 681000000 845000000 795000000 482000000 373000000 482000000 373000000 482000000 373000000 482000000 373000000 482000000 373000000 482000000 373000000 482000000 373000000 482000000 373000000 318000000 616000000 318000000 616000000 318000000 616000000 318000000 616000000 318000000 616000000 318000000 616000000 318000000 616000000 318000000 616000000 123000000 79000000 105000000 189000000 106000000 88000000 45900000 105000000 176000000 77000000 76000000 59600000
    23 Total Current Liabilities 6635000000 6390000000 5754000000 5334000000 4835000000 3905000000 4811000000 4125000000 2243000000 2480000000 2702000000 1892000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 1598000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 2026000000 1661000000 979000000 972000000 993000000 753000000 687000000 1647500000 922000000 740000000 750000000 665000000 604800000
    24 L-T Debt 6373000000 4541000000 3780000000 9060000000 9154000000 6301000000 5012000000 4452000000 3038000000 1861000000 1648000000 2674000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 2451000000 275000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 1987000000 423000000 405000000 1020000000 1028000000 997000000 361000000 445000000 933700000 1528000000 757000000 762000000 315000000 129400000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2008 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Net Income (Earnings) 2687000000 6313000000 14135000000 5089000000 -276000000 2899000000 3045000000 1190000000 -1032000000 167000000 1850000000 -1835000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -1619000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 -320000000 408000000 188000000 157000000 -1273000000 -907000000 -625000000 1504200000 -69000000 -234000000 332000000 594000000 844100000
    2 D&A 5650000000 5424000000 4759000000 3861000000 2980000000 2667000000 2103000000 1804000000 2141000000 2105000000 2005000000 2139000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 2060000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1718000000 1281000000 1265000000 1218000000 1210000000 1177000000 1114000000 994300000 843000000 607000000 462000000 364000000 199000000
    3 Deferred Income Tax 79000000.00 150000000.00 -265000000.00 0.00 -15000000.00 168000000.00 68000000.00 -7000000.00 3000000.00 103000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -11000000.00 -24000000.00 -10000000.00 58000000.00 71000000.00 11000000.00 0.00 0.00 0.00 30000000.00 94000000.00 48000000.00 0.00
    4 Stock-Based Compensation (SBC) 328000000.00 243000000.00 198000000.00 215000000.00 191000000.00 168000000.00 115000000.00 91000000.00 87000000.00 76000000.00 93000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 44000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 1217000000.00 -172000000.00 3162000000.00 2463000000.00 -31000000.00 -743000000.00 648000000.00 1271000000.00 163000000.00 -279000000.00 2179000000.00 -729000000.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -1027000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 -232000000.00 0.00 1493000000.00 280000000.00 623000000.00 -322000000.00 -1085000000.00 -805900000.00 1348900000.00 1149000000.00 -463000000.00 923000000.00 -370300000.00 150300000.00
    6 Accounts Receivables -1134000000.00 2431000000.00 -1734000000.00 0.00 465000000.00 393000000.00 -518000000.00 -409000000.00 238000000.00 54000000.00 -516000000.00 126000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 -6000000.00 -26000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 72000000.00 5000000.00 0.00 -22000000.00 -130000000.00 -103000000.00 -784000000.00 605000000.00 0.00 -218000000.00 133000000.00 -148000000.00 180000000.00 0.00
    7 Inventory -489000000 -1528000000 -472000000 50000000 -549000000 116000000 194000000 83000000 258000000 -357000000 27000000 603000000 241000000 282000000 241000000 282000000 241000000 282000000 241000000 282000000 241000000 282000000 241000000 282000000 241000000 282000000 241000000 282000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -569000000 20000000 -12000000 -193000000 -160000000 307000000 -331000000 726000000 -339100000 -75000000 163000000 -203000000 -46000000 -76000000
    8 Accounts Payables 725000000.00 -174000000.00 549000000.00 0.00 272000000.00 -691000000.00 671000000.00 143000000.00 -83000000.00 -84000000.00 54000000.00 107000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 259000000.00 -92000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 -2000000.00 -1000000.00 0.00 11000000.00 30000000.00 98000000.00 596000000.00 -702000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 11330000000 10113000000 10285000000 7123000000 4660000000 4691000000 5434000000 4786000000 3515000000 3352000000 3631000000 1452000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 2181000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3208000000 3440000000 1947000000 1667000000 1044000000 1366000000 2451000000 3256900000 1908000000 759000000 1222000000 299000000 669300000
    10 Other Non-Cash Items 354000000.00 528000000.00 425000000.00 147000000.00 353000000.00 -328000000.00 -170000000.00 -821000000.00 462000000.00 310000000.00 -348000000.00 941000000.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 679000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 -4000000.00 0.00 26000000.00 -14000000.00 -40000000.00 440000000.00 416000000.00 1066000000.00 0.00 55000000.00 -191000000.00 -218000000.00 49000000.00 49200000.00
    11 Net Cash Provided by Operating Activities 8306000000 13189000000 17400000000 8153000000 3168000000 5208000000 5699000000 1811000000 2114000000 2484000000 3096000000 1206000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 1018000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 937000000 2019000000 1238000000 1159000000 284000000 578000000 789000000 2068300000 848000000 189000000 604000000 1061000000 1038800000
    12 Investments in PP&E -8223000000 -9780000000 -8879000000 -4734000000 -5817000000 -4021000000 -2658000000 -1244000000 -1699000000 -2550000000 -616000000 -488000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -2529000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -3603000000 -1365000000 -1064000000 -1080000000 -821000000 -1127000000 -702000000 -1188200000 -804000000 -707000000 -517000000 -1426000000 -730000000
    13 Acquisitions (Net) 0.00 0.00 0.00 -2634000000.00 0.00 0.00 0.00 69000000.00 0.00 0.00 95000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 -73000000.00 416000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -1857000000.00 -6947000000.00 -760000000.00 -1513000000.00 -148000000.00 -884000000.00 -76000000.00 -5000000.00 -6000000.00 -163000000.00 -3000000.00 -6000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -283000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 0.00 -1466000000.00 -3080000000.00 -1848000000.00 -1799000000.00 -758000000.00 -2504000000.00 -2860000000.00 -2750600000.00 0.00 0.00 0.00 0.00 -719600000.00
    15 Sales/Maturities of Investments 814000000.00 3045000000.00 320000000.00 1154000000.00 3690000000.00 2248000000.00 557000000.00 678000000.00 152000000.00 0.00 0.00 130000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 547000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 0.00 2156000000.00 2222000000.00 1825000000.00 1179000000.00 832000000.00 2027000000.00 3104000000.00 2387800000.00 0.00 0.00 0.00 0.00 651800000.00
    16 Other Investing Activities 0.00 3597000000.00 343000000.00 190000000.00 2897000000.00 -1327000000.00 253000000.00 -463000000.00 -607000000.00 512000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4000000.00 0.00 0.00 0.00 0.00 0.00 -122900000.00 0.00 0.00 0.00 0.00 27200000.00
    17 Net Cash used for Investing Activities -7589000000 -10085000000 -8216000000 -7537000000 -3068000000 -6232000000 -2453000000 -1712000000 -2312000000 -2201000000 -448000000 -674000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2092000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -2391000000 -1756000000 -1084000000 -1313000000 -518000000 -514000000 -1383000000 -1522700000 -2028000000 -186000000 -679000000 -980000000 -770600000
    18 Debt Repayment -40000000.00 -3340000000.00 -10194000000.00 -2558000000.00 -870000000.00 -2329000000.00 -3843000000.00 -743000000.00 -203000000.00 -1215000000.00 -840000000.00 -429000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -698000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -193000000.00 0.00 -300000000.00 -106000000.00 -106000000.00 -175000000.00 -73000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150000000.00 0.00 28000000.00 8000000.00 276000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 113000000.00 40000000.00 37000000.00 53000000.00 244000000.00 118000000.00 247900000.00 0.00 0.00 0.00 0.00 18400000.00
    20 Common Stock Repurchased -26000000.00 -2550000000.00 1655000000.00 -35000000.00 -99000000.00 -811000000.00 189000000.00 145000000.00 -6000000.00 -135000000.00 8000000.00 276000000.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 4000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 69000000.00 0.00 0.00 41000000.00 420000000.00 54000000.00 72000000.00 598000000.00 0.00 617000000.00 24000000.00 90000000.00 25000000.00 0.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -31000000.00 -30800000.00
    22 Other Financing Activities 0.00 3631000000.00 8924000000.00 -511000000.00 2763000000.00 2495000000.00 1981000000.00 1107000000.00 1097000000.00 314000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 946000000.00 0.00 0.00 0.00 0.00 0.00 -210700000.00 0.00 0.00 0.00 0.00 -205100000.00
    23 Net Cash Used Provided by Financing Activities -317000000 -2438000000 -7776000000 349000000 1745000000 -718000000 -1948000000 322000000 497000000 -1036000000 -1220000000 -290000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 2215000000 644000000 -116000000 70000000 406000000 -135000000 361000000 -138500000 916000000 -64000000 419000000 68000000 -218500000
    24 Net Change in Cash 411000000 692000000 1371000000 953000000 1853000000 -1863000000 1270000000 421000000 299000000 -753000000 1428000000 242000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 -949000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 761000000 907000000 38000000 -84000000 172000000 -71000000 -233000000 407100000 -264000000 -61000000 343000000 148000000 49700000
  • About
    Industry: Semiconductors
    Sector: Technology
    Country: US
    IPO Date: 6/1/1984
    Stonk Exchange: NASDAQ
    • Micron Technology, Inc
    • engages in the provision of innovative memory and storage solutions.
    • The company is headquartered in Boise, Idaho and currently employs 37,000 full-time employees.
    • The firm's portfolio of memory technologies, including dynamic random-access memory (DRAM), negative-AND (NAND) Flash and NOR Flash are the basis for solid-state drives, modules, multi-chip packages and other system solutions.
    • Its business segments include Compute and Networking Business Unit (CNBU), which includes memory products sold into compute, networking, graphics and cloud server markets; Mobile Business Unit (MBU), which includes memory products sold into smartphone, tablet and other mobile-device markets; Storage Business Unit (SBU), which includes memory products sold into enterprise, client, cloud and removable storage markets, and SBU also includes products sold to Intel through its Intel/Micron Flash Technology (IMFT) joint venture, and Embedded Business Unit (EBU), which includes memory products sold into automotive, industrial, connected home and consumer electronics markets.