Hi! 👋 We have a new venture. Please check out Satire Labs 😉.
The funniest way to turn your $100 to $1 million. ⛴️ 🚢.
Note: This is a joke. Kinda. We really do think you'll make money 😎🙂

  Norwegian Cruise Line Holdings Ltd ( NCLH ) |
2013 - 2021 (9 years)

Net Revenue (Sales) is 
$1.2B (1Y -79.8% )

NCLH Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for NCLH competitors.
CKH RCL CUK CCL
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 0.0 -1.0x
( -100.0% / year avg)
chevron_left 2013 $2.0B
vertical_align_top Peak $6.4B -
vertical_align_bottom Bottom 0.0
arrow_drop_up # Up Years 7 7 of 9
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • NCLH's stock price has drop -32.5% from $26.37 in 2013 , or +1.33x faster than it's net revenue (sales) over the same period.
  • If NCLH shrinks it's stock at the same rate as it's net revenue (sales) (-100.0%/year) , it's stock price will shrink 0% and hit $0.0 over the next 10 years.
  • NCLH's stock price has gone up 5 of the 7 years (+71%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014
    1 Revenue 1279908000 6462376000 6055126000 5396175000 4874340000 4345048000 3125881000
    2 Cost of Revenue 1693061000 3663261000 3377076000 3063644000 2850225000 2655449000 1946624000
    3 Gross Profit (Income) -413153000 2799115000 2678050000 2332531000 2024115000 1689599000 1179257000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 745345000.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Expenses -33599000.00 6155000.00 20653000.00 -10401000.00 -8302000.00 -46668000.00 -10853000.00
    7 Operating Expenses 1463185000 1621038000 1458989000 1283712000 1098651000 987113000 676316000
    8 Interest Expense 482313000 272867000 270404000 267804000 276859000 221909000 151754000
    9 D&A 717840000 646188000 561060000 509957000 432495000 432114000 273147000
    10 EBITDA -1158498000 1824265000 1780121000 1558776000 1357959000 1134600000 776088000
    11 Operating Income -1876338000 1178077000 1219061000 1048819000 925464000 702486000 502941000
    12 Other Income Expenses (Net) -1641396000.00 6155000.00 20653000.00 -10401000.00 -8302000.00 -46668000.00 -10853000.00
    13 Pre-Income Tax -4000047000 911365000 969310000 770614000 640303000 433909000 340334000
    14 Income Tax Expense 12467000.00 -18863000.00 14467000.00 10742000.00 7218000.00 6772000.00 -2267000.00
    15 Net Income -4012514000 930228000 954843000 759872000 633085000 427137000 338352000
    16 EPS -15.75 4.33 4.28 3.33 2.79 1.89 1.64
    17 EPS Diluted -15.75 4.30 4.25 3.31 2.78 1.86 1.62
    18 Shares Outstanding 254728932 214929977 223001739 228040825 227121875 226591437 206524968
    19 Shares Outstanding (Diluted) 254728932 216475076 224419205 229418326 227850286 230040132 212017784
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014
    1 Cash & Cash Equivalents 3300482000 252876000 163851000 176190000 128347000 115937000 84824000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 3300482000 252876000 163851000 176190000 128347000 115937000 84824000
    4 Accounts Receivables 20578000 75109000 55249000 43961000 63215000 44996000 32432000
    5 Inventory 82381000 95427000 90202000 82121000 66255000 58173000 56555000
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 3557544000 730145000 550313000 518337000 411093000 340411000 283735000
    8 PP&E 13620263000 13371941000 12119253000 11040488000 10117689000 9458805000 8623773000
    9 Goodwill 98134000.00 1388931000.00 1388931000.00 1388931000.00 1388931000.00 1388931000.00 1388931000.00
    10 Intangible Assets 500869000.00 827775000.00 846263000.00 872426000.00 908085000.00 929585000.00 994997000.00
    11 Goodwill & Intangible Assets 599003000 2216706000 2235194000 2261357000 2297016000 2318516000 2383928000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 622507000 365807000 301210000 274687000 148113000 147025000 281641000
    15 Total Non-Current Assets 14841773000 15954454000 14655657000 13576532000 12562818000 11924346000 11289342000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 18399317000 16684599000 15205970000 14094869000 12973911000 12264757000 11573077000
    18 Accounts Payables 83136000 100777000 159564000 53433000 38002000 51369000 101983000
    19 S-T Debt 124885000 746358000 681218000 619373000 560193000 629840000 576947000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 1109826000 1954980000 1593219000 1303498000 1172870000 1023973000 817207000
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 1913903000 3584390000 3150500000 2490021000 2312818000 2366519000 2086599000
    24 L-T Debt 11681234000 6055335000 5810873000 5688392000 5838494000 5767697000 5607157000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014
    1 Net Income (Earnings) -4012514000 930228000 954843000 759872000 633085000 427137000 338352000
    2 D&A 739619000 647102000 566972000 521484000 445635000 450335000 304877000
    3 Deferred Income Tax 12765000.00 -26134000.00 1508000.00 9153000.00 -2448000.00 1269000.00 6187000.00
    4 Stock-Based Compensation (SBC) 111297000 95055000 115983000 87039000 66414000 42209000 14617000
    5 Change in Working Capital -1075379000 -254058000 -628503000 -69959000 124383000 -223244000 -910300000
    6 Accounts Receivables 30797000.00 -14104000.00 -15886000.00 15050000.00 -20983000.00 -14803000.00 -7256000.00
    7 Inventory 10555000.00 -6155000.00 -9052000.00 -17129000.00 -9184000.00 -4408000.00 -261000.00
    8 Accounts Payables -21419000.00 -58635000.00 106387000.00 14047000.00 -5755000.00 -50730000.00 315000.00
    9 Other Working Capital -811846000 -2854245000 -2600187000 -1971684000 -1901725000 -2026108000 -1802864000
    10 Other Non-Cash Items 17853000.00 -4152000.00 0.00 0.00 0.00 -45047000.00 0.00
    11 Net Cash Provided by Operating Activities -2556243000 1822605000 2075171000 1585741000 1239666000 1041178000 635601000
    12 Investments in PP&E -946545000 -1637170000 -1566796000 -1372214000 -1092091000 -1121984000 -1051974000
    13 Acquisitions (Net) 0.00 0.00 0.00 0.00 0.00 0.00 -827000000.00
    14 Purchase of Investments -31520000.00 -47085000.00 -1719000.00 -35694000.00 -36823000.00 -83519000.00 0.00
    15 Sales/Maturities of Investments 0.00 289000.00 64796000.00 2346000.00 0.00 0.00 0.00
    16 Other Investing Activities 2703000.00 3774000.00 1011000.00 165000.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities -975362000 -1680192000 -1502708000 -1404898000 -1128914000 -1206253000 -1878660000
    18 Debt Repayment -893857000 -3813561000 -1721398000 -1916885000 -3744029000 -1569313000 -1688720000
    19 Common Stock Issued 1541708000.00 0.00 0.00 0.00 2431000.00 858000.00 0.00
    20 Common Stock Repurchased -15407000.00 -370799000.00 -678666000.00 -6342000.00 -49999000.00 -107256000.00 -82000000.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -133880000 -23262000 -118422000 -56195000 -67411000 -53037000 -153442000
    23 Net Cash Used Provided by Financing Activities 6579211000 -53388000 -584802000 -133000000 -98342000 196188000 1271416000
    24 Net Change in Cash 3047606000 89025000 -12339000 47843000 12410000 31113000 28357000
  • About
    Industry: Travel Services
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 1/16/2013
    Stonk Exchange: NYSE
    • Norwegian Cruise Line Holdings Ltd.
    • engages in cruise business
    • The company is headquartered in Miami, Florida and currently employs 33,200 full-time employees.
    • The firm operates the Norwegian Cruise Line, Oceania Cruises and Regent Seven Seas Cruises brands.
    • The firm had 25 ships with approximately 50,400 Berths, as of May 1, 2017.
    • The firm's brands offer itineraries to various destinations around the world, including Europe, Asia, Australia, New Zealand, South America, Africa, Canada, Bermuda, Caribbean, Alaska and Hawaii.
    • The firm's brands offer various features, amenities, and activities, including various accommodations, multiple dining venues, bars and lounges, spa, casino and retail shopping areas and various entertainment choices.
    • All the brands offer a selection of shore excursions at each port of call, as well as hotel packages for stays before or after a voyage.
    • As of December 31, 2016, its Norwegian offered 14 ships that were purpose-built to deliver the Freestyle Cruising product, which offered freedom, flexibility and choice to its guests.