Hi! 👋 We have a new venture. Please check out Satire Labs 😉.
The funniest way to turn your $100 to $1 million. ⛴️ 🚢.
Note: This is a joke. Kinda. We really do think you'll make money 😎🙂

  ServiceNow Inc ( NOW ) |
2010 - 2021 (12 years)

Net Revenue (Sales) is 
$5.1B (1Y +19.0% )

NOW Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for NOW competitors.
MSFT QCOM RHT FICO IBM ZEN HPQ
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $2.6B +67.7x
( +42.3% / year avg)
chevron_left 2010 $38.0M
vertical_align_top Peak $4.2B +110x
vertical_align_bottom Bottom $38.0M
arrow_drop_up # Up Years 11 11 of 12
years up.
arrow_drop_down # Down Years 1
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • NOW's stock price has rallied +1,827% from $24.6 in 2010 , or +0.26x the rate relative to it's net revenue (sales) over the same period.
  • If NOW grows it's stock at the same rate as it's net revenue (sales) (+42.3%/year) , it's stock price will grow +3,404% and hit $16138.87 over the next 10 years.
  • NOW's stock price has gone up 8 of the 11 years (+72%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2008
    1 Revenue 4519484000.00 3460437000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 2608816000.00 1933026000.00 1390513000.00 1005480000.00 682563000.00 424650000.00 243712000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 92641000.00 73400000.00 43329000.00 19300000.00 8800000.00
    2 Cost of Revenue 987113000.00 796645000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 622658000.00 499772000.00 398682000.00 329413000.00 248776000.00 155259000.00 104009000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 31575000.00 27900000.00 16190000.00 7900000.00 4600000.00
    3 Gross Profit (Income) 3532371000.00 2663792000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 1986158000.00 1433254000.00 991831000.00 676067000.00 433787000.00 269391000.00 139703000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 61066000.00 45500000.00 27139000.00 11500000.00 4200000.00
    4 R&D 1024327000.00 748369000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 529501000.00 377518000.00 285239000.00 217389000.00 148258000.00 78678000.00 39333000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7004000.00 7000000.00 7194000.00 2400000.00 2100000.00
    5 SG&A 454165000.00 339016000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 -736084000.00 296027000.00 210533000.00 158936000.00 126604000.00 96245000.00 61790000.00 34117000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 9379000.00 42600000.00 28810000.00 14900000.00 8000000.00
    6 Other Expenses 4275000.00 3530000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 5804000.00 -341000.00 244000.00 251000.00 -350000.00 -100000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 3333508000.00 2621669000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 2028584000.00 1534668000.00 1144639000.00 842432000.00 585622000.00 335658000.00 177287000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 50506000.00 49600000.00 55338000.00 17200000.00 10000000.00
    8 Interest Expense 32746000.00 31677000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 0.00 50071000.00 50623000.00 31493000.00 29429000.00 27501000.00 4930000.00 0.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 0.00 -1400000.00 1226000.00 0.00 0.00
    9 D&A 336381000.00 252114000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 83082000.00 60356000.00 42059000.00 24152000.00 13506000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 369000.00 200000.00 0.00
    10 EBITDA 535244000.00 294237000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 107178000.00 12461000.00 -69726000.00 -106009000.00 -109776000.00 -42115000.00 -24078000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 12032000.00 -2200000.00 -27830000.00 -5600000.00 -5900000.00
    11 Operating Income 198863000.00 42123000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -42426000.00 -101414000.00 -152808000.00 -166365000.00 -151835000.00 -66267000.00 -37584000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 10560000.00 -4200000.00 -28199000.00 -5800000.00 -5900000.00
    12 Other Income Expenses (Net) -56415000.00 2936000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 5804000.00 21511000.00 -10873000.00 -271997000.00 -299000.00 2390000.00 0.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 606000.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 149185000.00 67185000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -39024000.00 -149004000.00 -450051000.00 -193012000.00 -175540000.00 -71197000.00 -35980000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 11166000.00 -5600000.00 -29425000.00 -5900000.00 -5900000.00
    14 Income Tax Expense 30682000.00 -559513000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 -12320000.00 126000.00 1753000.00 5414000.00 3847000.00 2511000.00 1368000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 1336000.00 1100000.00 280000.00 0.00 0.00
    15 Net Income 118503000.00 626698000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -451804000.00 -198426000.00 -179387000.00 -73708000.00 -37348000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 -29705000.00 -5900000.00 -5900000.00
    16 EPS 0.64 3.36 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.87 -2.75 -1.27 -1.23 -0.54 -0.51 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 -1.21 -0.05 -0.05
    17 EPS Diluted 0.64 3.18 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.00 -0.15 -0.87 -2.75 -1.27 -1.23 -0.54 -0.51 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 0.39 -0.06 -1.21 -0.05 -0.05
    18 Shares Outstanding 193096000 186466000 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577 164533823 155706643 145355543 135415809 73908631 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 120300000
    19 Shares Outstanding (Diluted) 193096000 197223000 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577000 177846023 171175577 164533823 155706643 145355543 135415809 73908631 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 25123582 120300000 120300000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011
    1 Cash & Cash Equivalents 1676794000 775778000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 566204000 726495000 401238000 412305000 252455000 366303000 118989000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000
    2 Short Term Investments 1415242000.00 915317000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 931718000.00 1052803000.00 498124000.00 388945000.00 416336000.00 268251000.00 195702000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 3092036000 1691095000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 1497922000 1779298000 899362000 801250000 668791000 634554000 314691000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000 59853000 68100000
    4 Accounts Receivables 1009415000 835279000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 574810000 434895000 322757000 203333000 159171000 108339000 84480000 24495000 44900000 24495000 44900000 24495000 44900000 24495000 44900000 24495000 44900000 24495000 44900000 24495000 44900000 24495000 44900000
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 420391000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 196371000.00 0.00 0.00 0.00 0.00 0.00 0.00 7279000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00 3922000.00 17500000.00
    7 Total Current Assets 4521842000 2826901000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 2344693000 2410564000 1342535000 1085635000 906986000 797749000 422089000 96893000 130500000 96893000 130500000 96893000 130500000 96893000 130500000 96893000 130500000 96893000 130500000 96893000 130500000 96893000 130500000
    8 PP&E 1113859000.00 870513000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 347216000.00 245124000.00 181620000.00 144714000.00 104237000.00 75560000.00 42342000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00 9467000.00 20700000.00
    9 Goodwill 240764000.00 156756000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 148845000.00 128728000.00 82534000.00 55669000.00 55016000.00 8724000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 153367000.00 143850000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 100582000.00 86916000.00 65854000.00 43005000.00 54526000.00 5796000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 394131000.00 300606000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 249427000.00 215644000.00 148388000.00 98674000.00 109542000.00 14520000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 1468000000.00 1013000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 582000000.00 391000000.00 263000000.00 423000000.00 267000000.00 255000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 673111000.00 599633000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 100040000.00 77997000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 0.00 73458000.00 49600000.00 36576000.00 22346000.00 8089000.00 3973000.00 2387000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00 2386000.00 5100000.00
    15 Total Non-Current Assets 4193215000.00 3195529000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 460768000.00 1534447000.00 987340000.00 691232000.00 721417000.00 518093000.00 370727000.00 56025000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00 11853000.00 25800000.00
    16 Other Assets 3139443000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 526572000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 8715057000 6022430000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 3879140000 3397904000 2033767000 1807052000 1425079000 1168476000 478114000 108746000 156300000 108746000 156300000 108746000 156300000 108746000 156300000 108746000 156300000 108746000 156300000 108746000 156300000 108746000 156300000
    18 Accounts Payables 34236000.00 52960000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 30733000.00 32109000.00 38080000.00 37369000.00 17829000.00 7405000.00 9604000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00 2098000.00 9400000.00
    19 S-T Debt 543418000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 543418000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 2962579000.00 2185754000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 1651594000.00 1280499000.00 861782000.00 593003000.00 409671000.00 252553000.00 153964000.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00 66894000.00 0.00
    22 Other Current Liabilities 146112000.00 117542000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 788023000.00 76229000.00 44304000.00 25277000.00 20442000.00 12603000.00 13085000.00 7963000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00 8079000.00 103800000.00
    23 Total Current Liabilities 3737144000 2752785000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 2012573000 2100631000 1071498000 731636000 506997000 328088000 211627000 87986000 126600000 87986000 126600000 87986000 126600000 87986000 126600000 87986000 126600000 87986000 126600000 87986000 126600000 87986000 126600000
    24 L-T Debt 1640153000.00 694981000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 244605000.00 661707000.00 630018000.00 507812000.00 474534000.00 443764000.00 414777000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010
    1 Net Income (Earnings) 118503000.00 626698000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -26704000.00 -149130000.00 -451804000.00 -198426000.00 -179387000.00 -73708000.00 -37348000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 9830000.00 -6700000.00 -29705000.00
    2 D&A 336381000.00 252114000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 149604000.00 113875000.00 83082000.00 60356000.00 42059000.00 24152000.00 13506000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 1472000.00 2000000.00 369000.00
    3 Deferred Income Tax -24481000.00 -575765000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -34180000.00 -9078000.00 -3424000.00 -3945000.00 -3235000.00 -1889000.00 -2440000.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 -138000.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 870453000.00 662195000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 543953000.00 394078000.00 317580000.00 257713000.00 154319000.00 65581000.00 27937000.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 2954000.00 0.00 545000.00
    5 Change in Working Capital 710582000.00 -258004000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 0.00 22187000.00 38896000.00 -82962000.00 -45990000.00 -69672000.00 259199000.00 206562000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 7109000.00 -5007000.00 1798000.00
    6 Accounts Receivables -151431000.00 -259835000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -146148000.00 -98432000.00 -125106000.00 -50855000.00 -56785000.00 -29506000.00 -33341000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -14762000.00 -20400000.00 -5176000.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables -33583000.00 21355000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -4757000.00 -5504000.00 -3554000.00 14785000.00 10223000.00 -252000.00 4887000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 254000.00 -7300000.00 912000.00
    9 Other Working Capital 784698000.00 74116000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 332120000.00 309933000.00 271037000.00 353999000.00 399989000.00 469661000.00 210462000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 8907000.00 3900000.00 1798000.00
    10 Other Non-Cash Items 157658000.00 192376000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 0.00 56919000.00 164659000.00 113533000.00 90415000.00 75860000.00 33420000.00 13710000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 9830000.00 9200000.00 2189000.00
    11 Net Cash Provided by Operating Activities 1786599000.00 1235972000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 811089000.00 642825000.00 159921000.00 315091000.00 138900000.00 81746000.00 48766000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 37468000.00 13200000.00 -7532000.00
    12 Investments in PP&E -419327000.00 -264892000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -224462000.00 -150510000.00 -105562000.00 -87481000.00 -54379000.00 -55321000.00 -42066000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -8733000.00 -8000000.00 -1584000.00
    13 Acquisitions (Net) -107000000.00 -7000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -37000000.00 -58000000.00 -34000000.00 -1000000.00 -100000000.00 -13000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -2933876000.00 -1595667000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1189511000.00 -1295782000.00 -1194261000.00 -519164000.00 -723282000.00 -521393000.00 -570679000.00 -240626000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 1966757000.00 1216185000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 0.00 1234662000.00 525696000.00 569535000.00 582092000.00 358712000.00 236712000.00 43498000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -210000.00 -222000.00 -55000.00 -177000.00 45000.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 350000.00 0.00 129000.00
    17 Net Cash used for Investing Activities -1506872000.00 -724477000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -347422000.00 -883948000.00 -108448000.00 -231743000.00 -316928000.00 -402795000.00 -239149000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -8383000.00 -8000000.00 -1455000.00
    18 Debt Repayment -1627690000.00 -9000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -181938000.00 -430578000.00 -4918000.00 -2223000.00 -223000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 238193000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased 0.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 -55000000.00 0.00 0.00 0.00 0.00 -1960000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 0.00 2100000.00 -20814000.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -508604000.00 -409715000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 0.00 -281010000.00 -309955000.00 -119907000.00 -10132000.00 2037000.00 -134855000.00 1694000.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 138000.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities 596647000.00 -301856000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -607428000.00 538892000.00 -55752000.00 82993000.00 70772000.00 568570000.00 241839000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 1227000.00 2200000.00 30672000.00
    24 Net Change in Cash 901439000.00 209453000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -159291000.00 325897000.00 -11067000.00 159850000.00 -113848000.00 247314000.00 50901000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 30451000.00 8200000.00 21614000.00
  • About
    Industry: Software Application
    Sector: Technology
    Country: US
    IPO Date: 6/29/2012
    Stonk Exchange: NYSE
    • ServiceNow, Inc
    • engages in the provision of enterprise cloud computing solutions.
    • The company is headquartered in Santa Clara, California and currently employs 9,929 full-time employees.
    • The firm offers a set of cloud-based services that automate workflow within and between departments in an enterprise.
    • The company provides workflow solutions, and focuses on service management for customer support, human resources, security operations and other enterprise departments.
    • The platform also enables customers to create, by themselves or with its partners, their own service-oriented business applications throughout the enterprise.
    • The firm delivers its software through the Internet as a service.
    • The company markets its services to enterprises in a range of industries, including financial services, consumer products, information technology services, healthcare, government, education and technology.
    • The company operates data centers in Australia, Brazil, Canada, Hong Kong, the Netherlands, Singapore, Switzerland, the United Kingdom and the United States.