Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Otis Worldwide Corp ( OTIS ) |
2019 - 2021 (3 years)

Net Revenue (Sales) is 
$13.5B (1Y +4.04% )

OTIS Stock Price & Net Revenue (Sales)

Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $6.9B -0.5x
( -19.3% / year avg)
chevron_left 2019 $13.1B
vertical_align_top Peak $13.1B +0.9x
vertical_align_bottom Bottom $6.9B
arrow_drop_up # Up Years 0 0 of 3
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • OTIS's stock price has drop +23.0% from $49.65 in 2019 , or +1.54x faster than it's net revenue (sales) over the same period.
  • If OTIS shrinks it's stock at the same rate as it's net revenue (sales) (-19.3%/year) , it's stock price will shrink +11.7% and hit $7.16 over the next 10 years.
  • OTIS's stock price has gone up 0 of the 0 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018
    1 Revenue 12756000000 13118000000 12915000000
    2 Cost of Revenue 8977000000 9292000000 9189000000
    3 Gross Profit (Income) 3779000000 3826000000 3726000000
    4 R&D 152000000 163000000 181000000
    5 SG&A 1924000000 1810000000 1735000000
    6 Other Expenses -6000000.00 33000000.00 44000000.00
    7 Operating Expenses 2140000000.00 0.00 0.00
    8 Interest Expense 0.00 39000000.00 37000000.00
    9 D&A 191000000 180000000 190000000
    10 EBITDA 1830000000 1994000000 2025000000
    11 Operating Income 1639000000 1814000000 1835000000
    12 Other Income Expenses (Net) -6000000.00 33000000.00 44000000.00
    13 Pre-Income Tax 1511000000 1861000000 1893000000
    14 Income Tax Expense 455000000 594000000 683000000
    15 Net Income 906000000 1116000000 1049000000
    16 EPS 2.09 2.27 2.42
    17 EPS Diluted 2.08 2.26 2.42
    18 Shares Outstanding 433000000 433100000 433100000
    19 Shares Outstanding (Diluted) 434000000 436400000 433100000
  • Line Item (in $M) FY 2020 FY 2019
    1 Cash & Cash Equivalents 1782000000 1446000000
    2 Short Term Investments 0.00 0.00
    3 Cash & S-T Investments 1782000000 1446000000
    4 Accounts Receivables 3606000000 3390000000
    5 Inventory 659000000 571000000
    6 Other Current Assets 446000000 251000000
    7 Total Current Assets 6493000000 5658000000
    8 PP&E 1316000000 1256000000
    9 Goodwill 1773000000 1647000000
    10 Intangible Assets 484000000 490000000
    11 Goodwill & Intangible Assets 2257000000 2137000000
    12 L-T Investments 0.00 0.00
    13 Tax Assets 0.00 0.00
    14 Other Non-Current Assets 310000000 263000000
    15 Total Non-Current Assets 4217000000 4029000000
    16 Other Assets 1186000000.00 0.00
    17 Total Assets 10710000000 9687000000
    18 Accounts Payables 1453000000 1331000000
    19 S-T Debt 701000000.00 0.00
    20 Income Tax Payables 0.00 0.00
    21 Deferred Revenue 2542000000 2270000000
    22 Other Current Liabilities 4519000000.00 0.00
    23 Total Current Liabilities 6673000000 5374000000
    24 L-T Debt 5262000000.00 0.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018
    1 Net Income (Earnings) 906000000 1267000000 1210000000
    2 D&A 191000000 180000000 190000000
    3 Deferred Income Tax -51000000.00 -8000000.00 127000000.00
    4 Stock-Based Compensation (SBC) 63000000 37000000 38000000
    5 Change in Working Capital 63000000.00 -32000000.00 -8000000.00
    6 Accounts Receivables -163000000 -191000000 -196000000
    7 Inventory -76000000 60000000 24000000
    8 Accounts Payables 20000000.00 0.00 124000000.00
    9 Other Working Capital -180000000.00 72000000.00 9000000.00
    10 Other Non-Cash Items 36000000.00 -1000000.00 -7000000.00
    11 Net Cash Provided by Operating Activities 1480000000 1469000000 1550000000
    12 Investments in PP&E -183000000.00 0.00 0.00
    13 Acquisitions (Net) -53000000.00 0.00 0.00
    14 Purchase of Investments -51000000.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 3000000.00
    16 Other Investing Activities -66000000.00 -11000000.00 18000000.00
    17 Net Cash used for Investing Activities -353000000 -203000000 -201000000
    18 Debt Repayment -1000000000.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00
    20 Common Stock Repurchased 0.00 0.00 0.00
    21 Dividends Paid -260000000.00 0.00 0.00
    22 Other Financing Activities -6531000000 -1139000000 -1508000000
    23 Net Cash Used Provided by Financing Activities -844000000 -1133000000 -1497000000
    24 Net Change in Cash 323000000 100000000 -242000000
  • About
    Industry: Specialty Industrial Machinery
    Sector: Industrials
    Country: US
    IPO Date: 3/18/2020
    Stonk Exchange: NYSE
    • Otis Worldwide Corporation is an elevator and escalator manufacturing, installation and service company.
    • The Company operates through two segments: New Equipment and Service.
    • Through its New Equipment segment, it designs, manufactures, sells and installs a range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings, and infrastructure projects.
    • It sells its New Equipment units directly to customers, as well as through agents and distributors globally.
    • Through its Service segment, it performs maintenance and repair services for both its products and those of other manufacturers and provides services to upgrade elevators and escalators.
    • It provides OTIS ONE, an Internet of Things (IoT) based solution to connect elevators to OtisLine.
    • It also provides Gen2 system and ReGen system solutions.
    • The Company serves customers in over 200 countries and territories.