Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Prologis Inc ( PLD ) |
1998 - 2021 (24 years)

Net Revenue (Sales) is 
$4.5B (1Y +13.5% )

PLD Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for PLD competitors.
FR EGP MNR DLR COR STAG REXR QTS
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $1.1B +3.4x
( +6.3% / year avg)
chevron_left 1998 $254.9M
vertical_align_top Peak $4.2B +15.3x
vertical_align_bottom Bottom $254.9M
arrow_drop_up # Up Years 16 16 of 24
years up.
arrow_drop_down # Down Years 8
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • PLD's stock price has rallied +1,060% from $8.78 in 1998 , or +2.83x faster than it's net revenue (sales) over the same period.
  • If PLD grows it's stock at the same rate as it's net revenue (sales) (+6.3%/year) , it's stock price will grow +184% and hit $187.81 over the next 10 years.
  • PLD's stock price has gone up 13 of the 16 years (+81%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Revenue 4438735000 3330621000 2804449000 2618134000 2533135000 2197074000 1760787000 1750486000 2005961000 1533291000 633500000 633842000 715045000 669671000 729896000 676149000 665689000 615037000 615843000 600845000 477707000 448183000
    2 Cost of Revenue 1170104000.00 918927000.00 757688000.00 724664000.00 697376000.00 631632000.00 527283000.00 541217000.00 569319000.00 439614000.00 188710000.00 189056000.00 184700000.00 98848000.00 100785000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Gross Profit (Income) 3268631000.00 2411694000.00 2046761000.00 1893470000.00 1835759000.00 1565442000.00 1233504000.00 1209269000.00 1436642000.00 1093677000.00 444790000.00 444786000.00 530345000.00 570823000.00 629111000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106389000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 274845000 266718000 238985000 231059000 222067000 238199000 247768000 229207000 245667000 195161000 125155000 116315000 145060000 129510000 104262000 77409000 58956000 47729000 47207000 35820000 23750000 25223000
    6 Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1866824000 1419746000 1199759000 1122404000 1167381000 1185270000 913696000 904857000 1012204000 804515000 324988000 306456000 314725000 373997000 368148000 407537000 389229000 346401000 320237000 306188000 227738000 200651000
    8 Interest Expense 299907000.00 226660000.00 215898000.00 260007000.00 287687000.00 287951000.00 294769000.00 364953000.00 490703000.00 468738000.00 130338000.00 121459000.00 133533000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 1561969000 1139879000 947214000 879140000 930985000 880373000 642461000 648668000 739981000 585323000 196636000 179894000 169145000 161925000 177824000 165438000 160026000 133514000 127160000 111414000 96258000 67505000
    10 EBITDA 2963776000 2131827000 1794216000 1650206000 1599363000 1260545000 962269000 953080000 1164419000 874485000 316438000 318224000 384765000 358751000 438787000 434050000 436486000 402150000 422766000 406071000 346227000 315037000
    11 Operating Income 1401807000 991948000 847002000 771066000 668378000 380172000 319808000 304412000 424438000 289162000 119802000 138330000 215620000 196826000 260963000 268612000 276460000 268636000 295606000 294657000 249969000 247532000
    12 Other Income Expenses (Net) 658744000.00 1000155000.00 1253766000.00 1305257000.00 973373000.00 844312000.00 676937000.00 384229000.00 -29461000.00 -75115000.00 19888000.00 -139556000.00 -91247000.00 227522000.00 139052000.00 -64812000.00 -140324000.00 27315000.00 8821000.00 36428000.00 14088000.00 53753000.00
    13 Pre-Income Tax 1747088000.00 1776363000.00 1886290000.00 1815568000.00 1347104000.00 948605000.00 713628000.00 336262000.00 -89622000.00 -242683000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Income Tax Expense 130458000.00 74517000.00 63330000.00 54609000.00 54564000.00 23090000.00 -25656000.00 106733000.00 3580000.00 1776000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Net Income 1481814000 1572959000 1649361000 1652325000 1209932000 869439000 636183000 342921000 -39720000 -153414000 27119000 -43001000 -49310000 314260000 224072000 257807000 125471000 134019000 124237000 137953000 121782000 176103000
    16 EPS 2.35 2.48 2.90 3.10 2.29 1.66 1.25 0.65 -0.18 -0.51 0.06 -0.34 -0.67 3.04 2.39 2.98 1.44 1.50 1.39 1.49 1.46 2.04
    17 EPS Diluted 2.35 2.46 2.87 3.06 2.27 1.64 1.24 0.64 -0.18 -0.51 0.06 -0.37 -0.67 2.96 2.30 2.85 1.39 1.47 1.37 1.47 1.45 2.04
    18 Shares Outstanding 630580000 630580000 567367000 530400000 526103000 521241000 499583000 486076000 459895000 370534000 161988000 129859647 97339577 97189749 87710500 84048936 82133627 81096062 83310885 84174644 83697170 86271862
    19 Shares Outstanding (Diluted) 630580000 654903000 590239000 552300000 546666000 533944000 506391000 491546000 459895000 370534000 161988000 134321000 97404000 99808455 91106893 87873399 85368626 82852528 84795987 85214066 84155306 86347487
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Cash & Cash Equivalents 598086000 1088855000 343856000 447046000 807316000 264080000 350692000 491129000 100810000 176072000 198424000 187169000 223936000 220224000 174763000 232881000 109392000 127678000 89332000 73071000 20358000 33312000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 356194000.00 274381000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 598086000 1088855000 343856000 447046000 807316000 264080000 350692000 491129000 100810000 176072000 198424000 187169000 223936000 576418000 449144000 232881000 109392000 127678000 89332000 73071000 20358000 33312000
    4 Accounts Receivables 380377000.00 242066000.00 239526000.00 239123000.00 273555000.00 452038000.00 236346000.00 461130000.00 504753000.00 147999000.00 167735000.00 155958000.00 160528000.00 184270000.00 133998000.00 178682000.00 122766000.00 131597000.00 87340000.00 158008000.00 69874000.00 0.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 228415000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 2187913000.00 2161282000.00 1314251000.00 1130408000.00 1523371000.00 1201541000.00 736065000.00 1107240000.00 912528000.00 396063000.00 396150000.00 386918000.00 437036000.00 214462000.00 308761000.00 411563000.00 218420000.00 0.00 163539000.00 143865000.00 0.00 0.00
    8 PP&E 610501000.00 593798000.00 112211000.00 109823000.00 102830000.00 94178000.00 86927000.00 85389000.00 90177000.00 22629630000.00 0.00 6271408000.00 6236508000.00 6677905000.00 6235373000.00 6270250000.00 5997838000.00 5029006000.00 4671313000.00 4422232000.00 4046276000.00 3327095000.00
    9 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 726821000.00 314179000.00 450690000.00 202087000.00 267907000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 726821000.00 314179000.00 450690000.00 202087000.00 267907000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 7602014000.00 6237371000.00 5745294000.00 5496450000.00 4230429000.00 4755620000.00 4824724000.00 4430239000.00 2195782000.00 2857755000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 5592000.00 4595000.00 8767000.00 13533000.00 14052000.00 14650000.00 7887000.00 19020000.00 31733000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 1085325000.00 920607000.00 833413000.00 730339000.00 703271000.00 1028115000.00 656592000.00 674940000.00 751462000.00 1517630000.00 175244000.00 183632000.00 191148000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 53877092000.00 37870568000.00 37103413000.00 28350667000.00 28726561000.00 30193226000.00 25082158000.00 23465067000.00 26397617000.00 27327849000.00 6976745000.00 6455040000.00 6864612000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7047941000.00 6404751000.00 6391176000.00 6168523000.00 5420666000.00 4828955000.00 4617028000.00 4425626000.00 3621550000.00
    17 Total Assets 56065005000 40031850000 38417664000 29481075000 30249932000 31394767000 25818223000 24572307000 27310145000 27723912000 7372895000 6841958000 7301648000 7262403000 6713512000 6802739000 6386943000 5420666000 4992494000 4760893000 4425626000 3621550000
    18 Accounts Payables 1143372000.00 704954000.00 760515000.00 702804000.00 556179000.00 712725000.00 627999000.00 641011000.00 611770000.00 0.00 230519000.00 238718000.00 282771000.00 210447000.00 186807000.00 170307000.00 180923000.00 148019000.00 140503000.00 73310000.00 0.00 0.00
    19 S-T Debt 171794000.00 184255000.00 50500000.00 317392000.00 35023000.00 0.00 0.00 725483000.00 888966000.00 0.00 0.00 477630000.00 920850000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 16214000.00 41994000.00 0.00 0.00 0.00 0.00 0.00 1436000.00 18334000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 1441549000 1006891000 881818000 1087265000 675756000 804122000 726557000 1610078000 2013571000 639490000 281919000 284759000 286166000 1003000000 1110000000 1484000000 1459000000 1180000000 1073000000 873000000 822000000 522000000
    24 L-T Debt 16677282000 11721622000 11039315000 9095239000 10573271000 11626831000 9380199000 8285733000 10901828000 11382408000 3331299000 3212596000 3990185000 3494844000 3437415000 3401561000 3257191000 2574257000 2235361000 2135664000 1836276000 1270037000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Net Income (Earnings) 1481814000 1572959000 1649361000 1652325000 1209932000 869439000 636183000 342921000 -39720000 -153414000 27119000 -43001000 -49310000 314260000 224072000 257807000 125471000 134019000 124237000 137953000 121782000 176103000
    2 D&A 1561969000 1139879000 947214000 879140000 930985000 880373000 642461000 664007000 767459000 603884000 180331000 169363000 158596000 163726000 179977000 180304000 160026000 133514000 134663000 111414000 96258000 67505000
    3 Deferred Income Tax 744000.00 12221000.00 1448000.00 -5005000.00 -5525000.00 -5057000.00 -87240000.00 -20067000.00 -21967000.00 -19803000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 109831000.00 97557000.00 76093000.00 76640000.00 60341000.00 53665000.00 57478000.00 49239000.00 32138000.00 28920000.00 23941000.00 23049000.00 21467000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -408027000 721958000 389290000 -804472000 450196000 387911000 512346000 598205000 -857616000 -357658000 12072000 -48711000 939408000 12701000 271198000 168143000 -60580000 -270539000 -180326000 92865000 -300000000 -92000000
    6 Accounts Receivables -127619000.00 -108165000.00 -72955000.00 37278000.00 -106337000.00 -64749000.00 -93000.00 -12912000.00 -178387000.00 -40095000.00 -18328000.00 17311000.00 27776000.00 -82288000.00 3276000.00 -42379000.00 -1154000.00 -14603000.00 -8269000.00 19753000.00 -34142000.00 5199000.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 27042000.00 -24091000.00 -7789000.00 27103000.00 16969000.00 15073000.00 944000.00 7516000.00 6862000.00 -6625000.00 57671000.00 -14934000.00
    9 Other Working Capital 746364000.00 1154391000.00 432433000.00 43143000.00 847615000.00 397419000.00 9508000.00 -502838000.00 -1101043000.00 -243427000.00 114231000.00 102159000.00 150870000.00 -788538000.00 -801239000.00 -1072437000.00 -1240580000.00 -1180000000.00 -909461000.00 -729135000.00 -822000000.00 -522000000.00
    10 Other Non-Cash Items -118469000.00 -81420000.00 -54285000.00 -80270000.00 -108745000.00 -91460000.00 -21716000.00 -36721000.00 -23701000.00 -39094000.00 0.00 0.00 41636000.00 -178119000.00 -31060000.00 -24805000.00 39199000.00 48637000.00 31308000.00 26682000.00 19606000.00 -37424000.00
    11 Net Cash Provided by Operating Activities 2937005000 2264034000 1803559000 1687246000 1417005000 963410000 704531000 484989000 463492000 207064000 252760000 242276000 301020000 240543000 335855000 295815000 294378000 271536000 288801000 288562000 261175000 190391000
    12 Investments in PP&E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1025794000.00 -272919000.00 -402349000.00 -1216373000.00 -1357900000.00 -1485881000.00 -1086648000.00 -996202000.00 -761139000.00 -563091000.00 -624701000.00 -798979000.00 -579823000.00
    13 Acquisitions (Net) -1695000000.00 0.00 -46000000.00 -375000000.00 0.00 -4809000000.00 0.00 0.00 -365000000.00 -791000000.00 0.00 0.00 226000000.00 767000000.00 164000000.00 665000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -9034000.00 -30424000.00 -11703000.00 -5058000.00 0.00 -981000.00 0.00 0.00 0.00 -92755000.00 -413451000.00 -16415000.00 -52267000.00 -54334000.00 -18969000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 2352000.00 23640000.00 29425000.00 7541000.00 79767000.00 129149000.00 0.00 0.00 0.00 170158000.00 106749000.00 482515000.00 421647000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 4312000.00 0.00 34260000.00 32100000.00 202950000.00 9866000.00 188000000.00 0.00 55000000.00 152127000.00 -7007000.00 7145000.00 42403000.00 -44634000.00 7947000.00 -64469000.00 64224000.00 -11963000.00 362422000.00 19044000.00 -12865000.00 -94693000.00
    17 Net Cash used for Investing Activities -3074330000 -685350000 -663796000 543278000 1252038000 -4648613000 -488309000 2333922000 529615000 -233065000 -586628000 75129000 -881768000 -632240000 -880560000 -60407000 -728431000 -348003000 -318471000 -363152000 -726499000 63732000
    18 Debt Repayment -6793265000 -3301827000 -4166088000 -3578889000 -2301647000 -3164264000 -4923175000 -6105508000 -1850699000 -1907273000 -1516296000 -2245692000 -2454721000 -1912253000 -1444045000 -1025151000 -846210000 -641810000 -438368000 -504366000 -80000000 -595463000
    19 Common Stock Issued 2217000.00 6082000.00 6891000.00 32858000.00 39470000.00 90258000.00 378247000.00 1505791000.00 30981000.00 1156493000.00 478847000.00 552319000.00 0.00 656496000.00 153601000.00 48472000.00 27721000.00 200069000.00 84335000.00 4274000.00 2180000.00 732000.00
    20 Common Stock Repurchased -42029000.00 0.00 0.00 -13182000.00 0.00 0.00 -27643000.00 -482500000.00 0.00 0.00 0.00 -322000.00 -87706000.00 -258833000.00 -196160000.00 0.00 0.00 -265005000.00 -77432000.00 -32892000.00 0.00 0.00
    21 Dividends Paid -1722989000 -1345660000 -1123367000 -942884000 -893455000 -804697000 -672190000 -573854000 -567834000 -414098000 -155812000 -158286000 -286483000 -211744000 -174266000 -154070000 -145951000 -152239000 -112085000 -141979000 -130680000 -160566000
    22 Other Financing Activities 359387000.00 -302716000.00 -174658000.00 -807539000.00 -373158000.00 2105055000.00 126994000.00 -298234000.00 -126277000.00 29305000.00 -51850000.00 -10070000.00 1764000.00 -161695000.00 -142579000.00 -303670000.00 59385000.00 -61232000.00 65456000.00 -57919000.00 103299000.00 -17074000.00
    23 Net Cash Used Provided by Financing Activities -372162000 -839599000 -1232101000 -2606584000 -2125465000 3608214000 -337817000 -2365622000 -1071511000 163318000 329734000 -288549000 581765000 420025000 483621000 -101856000 409705000 112022000 45931000 127303000 452370000 -240721000
    24 Net Change in Cash -490769000.00 744999000.00 -103190000.00 -360270000.00 543236000.00 -86612000.00 -140437000.00 390319000.00 -75262000.00 138438000.00 11255000.00 -36767000.00 3712000.00 45461000.00 -58118000.00 123489000.00 -18286000.00 38346000.00 16261000.00 52713000.00 -12954000.00 13402000.00
  • About
    Industry: REIT Industrial
    Sector: Real Estate
    Country: US
    IPO Date: 11/21/1997
    Stonk Exchange: NYSE
    • Prologis, Inc
    • engages in the provision of real estate investment trust services.
    • The company is headquartered in San Francisco, California and currently employs 1,617 full-time employees.
    • The firm is engaged in logistics real estate business.
    • The firm's segments include Real Estate Operations and Strategic Capital.
    • The Real estate operations segment consists of rental operations and development.
    • The firm's strategic capital segment includes asset management services, as well as services performed for unconsolidated co-investment ventures.
    • Its strategic capital segment gives the Company access to third-party capital, both private and public.
    • The firm owns or has investments in, on an owned basis or through co-investment ventures, properties and development projects across approximately 797 million square feet (74 million square meters) in 19 countries.