Website in archive mode. Questions? Email [email protected]

  Public Storage ( PSA ) |
1990 - 2021 (32 years)

Net Revenue (Sales) is 
$3.8B (1Y +14.8% )

PSA Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for PSA competitors.
PSB EXR LSI
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $2.3B +67.4x
( +14.1% / year avg)
chevron_left 1990 $33.0M
vertical_align_top Peak $2.9B +86.1x
vertical_align_bottom Bottom $33.0M
arrow_drop_up # Up Years 29 29 of 32
years up.
arrow_drop_down # Down Years 3
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • PSA's stock price has rallied +10,206% from $2.14 in 1990 , or +1.5x faster than it's net revenue (sales) over the same period.
  • If PSA grows it's stock at the same rate as it's net revenue (sales) (+14.1%/year) , it's stock price will grow +373% and hit $826.55 over the next 10 years.
  • PSA's stock price has gone up 22 of the 29 years (+75%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986 FY 1985 FY 1984
    1 Revenue 2915068000.00 2846823000.00 2754280000.00 2668528000.00 2560549000.00 2381696000.00 2195404000.00 1981746000.00 1826729000.00 1752102000.00 1646722000.00 1627702000.00 1745607000.00 1816371000.00 1381655000.00 1060961000.00 927976000.00 875071000.00 841452000.00 834645000.00 757310000.00 676734000.00 582151000.00 470844000.00 341122000.00 212650000.00 147196000.00 114700000.00 70000000.00 50000000.00 34500000.00 29700000.00 29800000.00 28400000.00 23200000.00 19300000.00 12500000.00
    2 Cost of Revenue 867462000.00 796783000.00 739722000.00 707978000.00 669083000.00 635502000.00 618720000.00 565161000.00 540129000.00 543029000.00 529991000.00 522939000.00 580577000.00 659865000.00 500560000.00 378631000.00 330531000.00 318498000.00 295517000.00 276187000.00 252086000.00 216816000.00 213881000.00 1793000.00 2575000.00 72699000.00 52816000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2200000.00
    3 Gross Profit (Income) 2047606000.00 2050040000.00 2014558000.00 1960550000.00 1891466000.00 1746194000.00 1576684000.00 1416585000.00 1286600000.00 1209073000.00 1116731000.00 1104763000.00 1165030000.00 1156506000.00 881095000.00 682330000.00 597445000.00 556573000.00 545935000.00 558458000.00 505224000.00 459918000.00 368270000.00 469051000.00 338547000.00 139951000.00 94380000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10200000.00
    4 R&D 0.00 6850000.00 5441000.00 8193000.00 9721000.00 10006000.00 10614000.00 10475000.00 6355000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 83199000.00 60052000.00 107841000.00 69894000.00 70076000.00 72799000.00 55987000.00 51500000.00 45707000.00 0.00 0.00 0.00 0.00 59749000.00 84661000.00 21115000.00 18813000.00 17127000.00 15619000.00 21038000.00 21306000.00 12491000.00 8972000.00 6384000.00 5524000.00 3982000.00 2631000.00 2500000.00 1400000.00 1400000.00 1100000.00 1300000.00 0.00 0.00 0.00 0.00 1300000.00
    6 Other Expenses 0.00 0.00 151616000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 83199000.00 584901000.00 602366000.00 537408000.00 516970000.00 514185000.00 508573000.00 454081000.00 414618000.00 410841000.00 392493000.00 375968000.00 476997000.00 682159000.00 522645000.00 217512000.00 191898000.00 202902000.00 195253000.00 189099000.00 174059000.00 152410000.00 116454000.00 97740000.00 73909000.00 53920000.00 35888000.00 -70700000.00 -41800000.00 -25800000.00 -12700000.00 -7500000.00 -9800000.00 -9200000.00 -6600000.00 -5800000.00 5900000.00
    8 Interest Expense -56283000.00 45641000.00 32500000.00 12700000.00 4200000.00 610000.00 6781000.00 6444000.00 19813000.00 24222000.00 30225000.00 29916000.00 43944000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 553257000.00 512918000.00 483646000.00 454526000.00 433314000.00 426008000.00 437114000.00 387402000.00 357781000.00 358431000.00 354006000.00 340233000.00 414188000.00 622410000.00 437984000.00 196397000.00 183148000.00 185775000.00 179634000.00 168061000.00 148967000.00 137719000.00 107482000.00 91356000.00 64967000.00 40760000.00 28274000.00 24200000.00 14300000.00 8900000.00 3600000.00 1900000.00 2000000.00 1900000.00 1400000.00 0.00 0.00
    10 EBITDA 2517664000.00 1978057000.00 1895838000.00 1877668000.00 1807810000.00 1658017000.00 1505225000.00 1349906000.00 1229763000.00 1156663000.00 1078244000.00 1069028000.00 1102221000.00 1096757000.00 796434000.00 661215000.00 588695000.00 539446000.00 530316000.00 537420000.00 480132000.00 445227000.00 359298000.00 462667000.00 329605000.00 126791000.00 86766000.00 209600000.00 126100000.00 84700000.00 50800000.00 39100000.00 41600000.00 39500000.00 31200000.00 25100000.00 4400000.00
    11 Operating Income 1964407000.00 1465139000.00 1412192000.00 1423142000.00 1374496000.00 1232009000.00 1068111000.00 962504000.00 871982000.00 798232000.00 724238000.00 728795000.00 688033000.00 474347000.00 358450000.00 464818000.00 405547000.00 353671000.00 350682000.00 369359000.00 331165000.00 307508000.00 251816000.00 371311000.00 264638000.00 86031000.00 58492000.00 185400000.00 111800000.00 75800000.00 47200000.00 37200000.00 39600000.00 37600000.00 29800000.00 25100000.00 4400000.00
    12 Other Income Expenses (Net) 22323000.00 77717000.00 311131000.00 19242000.00 75015000.00 69746000.00 83699000.00 78894000.00 55918000.00 60032000.00 -6279000.00 100446000.00 292878000.00 2547000.00 2177000.00 3099000.00 -9996000.00 1007000.00 0.00 4091000.00 3786000.00 2200000.00 0.00 0.00 0.00 0.00 0.00 0.00 700000.00 0.00 1100000.00 1800000.00 0.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 1361227000.00 1525651000.00 1717265000.00 1448455000.00 1460449000.00 1317689000.00 1149955000.00 1057531000.00 930161000.00 834042000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4400000.00
    14 Income Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Net Income 1361227000.00 1520534000.00 1711031000.00 1442217000.00 1453576000.00 1311244000.00 1144204000.00 1052453000.00 939258000.00 823842000.00 672038000.00 834621000.00 935176000.00 457535000.00 314026000.00 456393000.00 366213000.00 336653000.00 318738000.00 324208000.00 297088000.00 287885000.00 227019000.00 178649000.00 153549000.00 70386000.00 42118000.00 28000000.00 15100000.00 12000000.00 12000000.00 11100000.00 11600000.00 10500000.00 10000000.00 6700000.00 4400000.00
    16 EPS 7.80 7.30 8.56 6.75 6.84 6.10 5.27 4.92 3.93 3.31 2.36 3.48 4.21 1.18 2.20 1.98 1.39 1.29 1.21 1.53 2.26 1.53 1.99 0.92 1.10 0.95 1.05 0.98 0.90 0.81 1.04 1.01 1.06 1.00 1.05 1.37 1.07
    17 EPS Diluted 7.80 7.29 8.54 6.73 6.81 6.07 5.25 4.89 3.90 3.29 2.35 3.47 4.19 1.17 2.19 1.97 1.38 1.28 1.19 1.51 2.26 1.52 1.99 0.91 1.10 0.95 1.05 0.98 0.90 0.81 1.04 1.01 1.06 1.00 1.05 1.37 1.07
    18 Shares Outstanding 174494000.00 174287000.00 173969000.00 173613000.00 173091000.00 172699000.00 172251000.00 171640000.00 170562000.00 169657000.00 168877000.00 168358000.00 168248000.00 169342000.00 142760000.00 128159000.00 127836000.00 125181000.00 123005000.00 122310000.00 131566000.00 126308000.00 113929000.00 98446000.00 77358000.00 41171000.00 24077055.00 18056000.00 16777778.00 14814815.00 11538462.00 10990099.00 10943396.00 10500000.00 9523810.00 2500000.00 4100000.00
    19 Shares Outstanding (Diluted) 174494000.00 174287000.00 174297000.00 174151000.00 173878000.00 173510000.00 173138000.00 172688000.00 171664000.00 170750000.00 169772000.00 168768000.00 168988000.00 170147000.00 143715000.00 128819000.00 128681000.00 126517000.00 124571000.00 123577000.00 131657000.00 126669000.00 114357000.00 98961000.00 77358000.00 41171000.00 24077055.00 18056000.00 16777778.00 14814815.00 11538462.00 10990099.00 10943396.00 10500000.00 9523810.00 2500000.00 4100000.00
  • Line Item (in $M) Q4 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987 FY 1986 FY 1985 FY 1984
    1 Cash & Cash Equivalents 257560000.00 409743000.00 361218000.00 433376000.00 183688000.00 104285000.00 187712000.00 19169000.00 17239000.00 139008000.00 456252000.00 763789000.00 680701000.00 245444000.00 555584000.00 493501000.00 366255000.00 204833000.00 103124000.00 49347000.00 89467000.00 55125000.00 51225000.00 41455000.00 26856000.00 80436000.00 20151000.00 0.00 0.00 0.00 0.00 0.00 12000000.00 1000000.00 1000000.00 31000000.00 33000000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102279000.00 0.00 0.00 306743000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8800000.00 79700000.00 131300000.00 166600000.00 169800000.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 257560000.00 409743000.00 361218000.00 433376000.00 183688000.00 104285000.00 187712000.00 19169000.00 17239000.00 139008000.00 558531000.00 763789000.00 680701000.00 552187000.00 555584000.00 493501000.00 366255000.00 204833000.00 103124000.00 49347000.00 89467000.00 55125000.00 51225000.00 41455000.00 26856000.00 80436000.00 20151000.00 8800000.00 79700000.00 131300000.00 166600000.00 169800000.00 0.00 0.00 0.00 0.00 33000000.00
    4 Accounts Receivables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 492000.00 100510000.00 24324000.00 59344000.00 26238000.00 18798000.00 5415000.00 21807000.00 25016000.00 23699000.00 23062000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 92900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 257560000.00 409743000.00 361218000.00 433376000.00 183688000.00 104285000.00 187712000.00 19169000.00 17239000.00 139008000.00 558531000.00 856689000.00 680701000.00 703817000.00 1011696000.00 969577000.00 853395000.00 724281000.00 541262000.00 660874000.00 623938000.00 590274000.00 566016000.00 356785000.00 426241000.00 534731000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 PP&E 0.00 141934000.00 285339000.00 264441000.00 230310000.00 219190000.00 104573000.00 52336000.00 0.00 7379197000.00 7532816000.00 7562033000.00 7821889000.00 9590906000.00 9597541000.00 4484828000.00 4246710000.00 4054295000.00 4106303000.00 3762304000.00 3704986000.00 3429785000.00 2634253000.00 2741916000.00 1923658000.00 1171168000.00 764973000.00 588500000.00 311600000.00 175400000.00 90100000.00 53200000.00 0.00 0.00 0.00 0.00 35000000.00
    9 Goodwill 0.00 174600000.00 174600000.00 174600000.00 174600000.00 174600000.00 174600000.00 174600000.00 174600000.00 174600.00 174634000.00 174634000.00 174634000.00 174634000.00 174634000.00 78204000.00 78204000.00 78204000.00 78204000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 0.00 31336000.00 35256000.00 40357000.00 38119000.00 36858000.00 54032000.00 72254000.00 34774000.00 209658400.00 42091000.00 38270000.00 52005000.00 173745000.00 414602000.00 19877000.00 26481000.00 111289000.00 117893000.00 202701000.00 185017000.00 194326000.00 203635000.00 212944000.00 222253000.00 231562000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 204654000.00 205936000.00 209856000.00 214957000.00 212719000.00 211458000.00 228632000.00 246854000.00 209374000.00 209833000.00 216725000.00 212904000.00 226639000.00 348379000.00 589236000.00 98081000.00 104685000.00 189493000.00 196097000.00 202701000.00 185017000.00 194326000.00 203635000.00 212944000.00 222253000.00 231562000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 0.00 767816000.00 783988000.00 724173000.00 689207000.00 809308000.00 813740000.00 856182000.00 735323000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39000000.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 174344000.00 131097000.00 130287000.00 122148000.00 95468000.00 103304000.00 86144000.00 88540000.00 87204000.00 90463000.00 0.00 109857000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Total Non-Current Assets 204654000.00 10955701000.00 10567052000.00 10299516000.00 9946650000.00 9673947000.00 9630964000.00 9857097000.00 8776164000.00 8793554000.00 8936802000.00 8948956000.00 9255344000.00 9939285000.00 10186777000.00 4582909000.00 4351395000.00 4243788000.00 4302400000.00 3965005000.00 3890003000.00 3624111000.00 2837888000.00 2954860000.00 2145911000.00 1402730000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Assets 11354332000.00 10749765000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 703817000.00 1011696000.00 969577000.00 853395000.00 724281000.00 541262000.00 660874000.00 623938000.00 590274000.00 566016000.00 356785000.00 426241000.00 534731000.00 820309000.00 666100000.00 401700000.00 320500000.00 270800000.00 240900000.00 255600000.00 244300000.00 245100000.00 193900000.00 117000000.00
    17 Total Assets 11816546000 11365444000 10928270000 10732892000 10130338000 9778232000 9818676000 9876266000 8793403000 8932562000 9495333000 9805645000 9936045000 10643102000 11198473000 5552486000 5204790000 4968069000 4843662000 4625879000 4513941000 4214385000 3403904000 3311645000 2572152000 1937461000 820309000 666100000 401700000 320500000 270800000 240900000 255600000 244300000 245100000 193900000 117000000
    18 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 S-T Debt 2544992000.00 1902493000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 398314000.00 568417000.00 518889000.00 0.00 0.00 0.00 113950000.00 129519000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42000000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Total Current Liabilities 2544992000.00 383284000.00 371259000.00 337201000.00 297935000.00 261578000.00 247141000.00 218358000.00 201711000.00 210966000.00 205769000.00 731142000.00 212353000.00 848000000.00 1222000000.00 449000000.00 591000000.00 557000000.00 569000000.00 572000000.00 634000000.00 358000000.00 204000000.00 366000000.00 159000000.00 145000000.00 181000000.00 242000000.00 96000000.00 71000000.00 39000000.00 44000000.00 23000000.00 31000000.00 36000000.00 36000000.00 45000000.00
    24 L-T Debt 0.00 1902493000.00 1412283000.00 1431322000.00 390749000.00 319016000.00 64364000.00 839053000.00 468828000.00 398314000.00 568417000.00 0.00 643811000.00 1069928000.00 1503542000.00 35697000.00 16095000.00 76030000.00 115867000.00 168552000.00 156003000.00 167338000.00 81426000.00 103558000.00 108443000.00 158052000.00 77235000.00 84100000.00 53700000.00 85200000.00 77700000.00 80000000.00 3600000.00 8400000.00 14600000.00 15000000.00 20000000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995 FY 1994 FY 1993 FY 1992 FY 1991 FY 1990 FY 1989 FY 1988 FY 1987
    1 Net Income (Earnings) 1361227000 1520534000 1711031000 1442217000 1453576000 1311244000 1144204000 1052453000 939258000 823842000 672038000 834621000 935176000 457535000 314026000 456393000 366213000 336653000 318738000 324208000 297088000 287885000 227019000 178649000 153549000 70386000 42118000 28000000 15100000 12000000 12000000 11100000 11600000 10500000
    2 D&A 553257000.00 512918000.00 483646000.00 454526000.00 433314000.00 426008000.00 437114000.00 387402000.00 358103000.00 358525000.00 354386000.00 342127000.00 414201000.00 622410000.00 437984000.00 196397000.00 183148000.00 213528000.00 206712000.00 193157000.00 148967000.00 157440000.00 121366000.00 91356000.00 64875000.00 40647000.00 27581000.00 24200000.00 14300000.00 8900000.00 3600000.00 1900000.00 2000000.00 1900000.00
    3 Deferred Income Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 33363000.00 25833000.00 69936000.00 37548000.00 37483000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -22983000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -2313891000.00 36500000.00 -106216000.00 210422000.00 43046000.00 -97864000.00 139760000.00 -14717000.00 -112514000.00 -424720000.00 227215000.00 -342801000.00 1316348000.00 374000000.00 -773000000.00 142000000.00 -34000000.00 12000000.00 3000000.00 62000000.00 -276000000.00 -154000000.00 162000000.00 -207000000.00 -14000000.00 36000000.00 61000000.00 -146000000.00 -25000000.00 -32000000.00 5000000.00 -21000000.00 8000000.00 5000000.00
    6 Accounts Receivables 7509000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400000.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100000.00 -100000.00 0.00 0.00
    9 Other Working Capital -2287432000 26459000 -10041000 96175000 -114247000 -157293000 -59429000 -199189000 -184472000 -71958000 352762000 125547000 468348000 -848000000 -1222000000 -449000000 -591000000 -557000000 -569000000 -572000000 -634000000 -358000000 -204000000 -366000000 -159000000 -145000000 -181000000 -242000000 -96000000 -71000000 -39000000 -44000000 -23000000 -31000000
    10 Other Non-Cash Items 0.00 7699000.00 -159541000.00 8422000.00 4718000.00 22955000.00 19930000.00 18430000.00 7892000.00 17730000.00 -5385000.00 29125000.00 935176000.00 -66741000.00 39690000.00 39258000.00 96281000.00 43913000.00 52863000.00 21169000.00 56395000.00 13837000.00 20309000.00 23207000.00 26862000.00 12419000.00 8804000.00 7300000.00 3100000.00 2100000.00 -700000.00 -1200000.00 -100000.00 1400000.00
    11 Net Cash Provided by Operating Activities 2042902000 2067643000 2061503000 1975679000 1945336000 1732601000 1606758000 1430339000 1285659000 1203452000 1093221000 1112857000 1059255000 1013204000 791700000 692048000 647443000 594430000 588961000 538534000 502450000 459177000 368675000 293163000 245237000 123466000 79180000 59500000 32500000 23000000 15500000 12000000 13100000 14700000
    12 Investments in PP&E 0.00 0.00 -338802000.00 -338479000.00 -269916000.00 -228478000.00 -150399000.00 -101376000.00 -10168000.00 0.00 0.00 -14165000.00 -106219000.00 -266423000.00 -198974000.00 -366687000.00 -175662000.00 -132603000.00 -158220000.00 -223271000.00 -95961000.00 -164710000.00 -156910000.00 -100342000.00 -218770000.00 -119687000.00 -101338000.00 -73300000.00 -11700000.00 -1300000.00 -2100000.00 -1700000.00 0.00 0.00
    13 Acquisitions (Net) 0.00 -438000000.00 -181000000.00 -285000000.00 -416000000.00 -177000000.00 -393000000.00 -1151000000.00 -226000000.00 -79000000.00 -108000000.00 12000000.00 568000000.00 -73000000.00 -161000000.00 -347000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -104828000.00 0.00 -54702000.00 0.00 0.00 -6361000.00 -33784000.00 -35118000.00 -33956000.00 -99357000.00 -86546000.00 -108250000.00 0.00 0.00 -4292000.00 0.00 0.00 -1600000.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 322484000.00 0.00 0.00 0.00 6066000.00 13074000.00 7452000.00 0.00 34883000.00 15209000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 0.00 0.00 0.00 -17615000.00 16030000.00 424816000.00 15979000.00 -6546000.00 -332788000.00 -123026000.00 -7913000.00 12513000.00 5837000.00 -167359000.00 161734000.00 21029000.00 -95338000.00 -6817000.00 22846000.00 -264996000.00 -175569000.00 -188864000.00 -307971000.00 120845000.00 604115000.00 -68252000.00 -64100000.00 -8300000.00 -4700000.00 -6100000.00 3300000.00 0.00 0.00
    17 Net Cash used for Investing Activities -1117714000.00 -897360000.00 -513778000.00 -739854000.00 -716726000.00 -440105000.00 -212996000.00 -1412393000.00 -290465000.00 -81355000.00 -266605000.00 -91409000.00 340018000.00 -247475000.00 -487496000.00 -443656000.00 -188417000.00 -228176000.00 -323464000.00 -306058000.00 -447503000.00 -448529000.00 -345774000.00 -408313000.00 -479626000.00 -248672000.00 -169590000.00 -139000000.00 -20000000.00 -6000000.00 -8200000.00 1600000.00 100000.00 -3200000.00
    18 Debt Repayment 0.00 -1920000.00 -1784000.00 -1701000.00 -36459000.00 -17237000.00 -794506000.00 -334795000.00 -61013000.00 -174355000.00 -77092000.00 -109622000.00 -62877000.00 -563023000.00 -711557000.00 -93599000.00 -41204000.00 -39837000.00 -27685000.00 -37451000.00 -11335000.00 -14088000.00 -15131000.00 -18885000.00 -51310000.00 -39212000.00 -8233000.00 -25600000.00 -31600000.00 -2700000.00 -9900000.00 -16600000.00 0.00 0.00
    19 Common Stock Issued 12664000.00 33564000.00 12525000.00 42500000.00 25541000.00 29663000.00 37872000.00 21111000.00 124447000.00 26416000.00 41308000.00 2192000.00 10890000.00 8457000.00 85369000.00 7511000.00 49929000.00 68618000.00 23333000.00 15857000.00 4608000.00 10000000.00 237860000.00 182523000.00 130538000.00 80526000.00 110280000.00 2600000.00 43800000.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased 0.00 -1062162000.00 -12347000.00 -936592000.00 -877857000.00 -270000000.00 0.00 0.00 -1978771000.00 -1147256000.00 -478316000.00 -17535000.00 -186489000.00 0.00 -826250000.00 -117399000.00 -336626000.00 -93536000.00 -196042000.00 -718186000.00 -77799000.00 -108565000.00 -72256000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Dividends Paid 0.00 -1608749000.00 -1612680000.00 -1630347000.00 -1505758000.00 -1371031000.00 -1200545000.00 -1091461000.00 -959154000.00 0.00 0.00 -651642000.00 -755288000.00 -598183000.00 -552916000.00 -454807000.00 -432683000.00 -393561000.00 -391726000.00 -342030000.00 -343388000.00 -208090000.00 -179101000.00 -174574000.00 -136308000.00 -69072000.00 -38095000.00 -25600000.00 -14200000.00 -12100000.00 -7600000.00 -15300000.00 -15300000.00 -14600000.00
    22 Other Financing Activities 0.00 -37524000.00 -5302000.00 -19333000.00 -4116000.00 -11255000.00 -7190000.00 -12702000.00 -27270000.00 -978978000.00 -879712000.00 -161794000.00 0.00 -614681000.00 99500000.00 -69437000.00 -13254000.00 -50375000.00 -51616000.00 -39859000.00 407309000.00 37063000.00 15497000.00 -11240000.00 -21889000.00 -61908000.00 -21822000.00 -13700000.00 -54400000.00 -5500000.00 -1500000.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -1075716000.00 -1120735000.00 -1619588000.00 -992219000.00 -1148826000.00 -1375605000.00 -1225415000.00 -16160000.00 -1117305000.00 -1438546000.00 -1132709000.00 -938401000.00 -966360000.00 -1061457000.00 -244395000.00 -121146000.00 -297604000.00 -264545000.00 -211720000.00 -272596000.00 -20605000.00 -6748000.00 -13131000.00 129749000.00 180809000.00 185491000.00 100029000.00 81700000.00 -12600000.00 -17200000.00 -11100000.00 -21100000.00 -2100000.00 -12000000.00
    24 Net Change in Cash -150954000.00 49535000.00 -72034000.00 243480000.00 79403000.00 -83427000.00 168543000.00 1930000.00 -121769000.00 -317244000.00 -307537000.00 83088000.00 435257000.00 -290240000.00 62083000.00 127246000.00 161422000.00 101709000.00 53777000.00 -40120000.00 34342000.00 3900000.00 9770000.00 14599000.00 -53580000.00 60285000.00 9619000.00 0.00 0.00 0.00 0.00 0.00 11100000.00 -400000.00
  • About
    Industry: REIT Industrial
    Sector: Real Estate
    Country: US
    IPO Date: 10/19/1984
    Stonk Exchange: NYSE
    • Public Storage operates as a real estate investment trust.
    • The company is headquartered in Glendale, California and currently employs 5,600 full-time employees.
    • The firm's principal business activities include the ownership and operation of self-storage facilities, which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities, such as merchandise sales and tenant reinsurance to the tenants at its self-storage facilities, as well as the acquisition and development of additional self-storage space.
    • The firm's segments include Self-Storage Operations, Ancillary Operations, Investment in PS Business Parks, Inc.
    • (PSB) and Investment in Shurgard Europe.
    • As of December 31, 2016, the Company had direct and indirect equity interests in 2,348 self-storage facilities (with approximately 154 million net rentable square feet) located in 38 states in the United States operating under the Public Storage name.