+57.8%$10.8BNet Revenue (Sales)
+54.3%$9.3BCost of Revenue (Sales)
+83.4%$1.5BGross Profit Margin
+16.3%0.55Gross Profit Margin Ratio
-253.5%-$973.4MSelling, General, and Administrative (SG&A)
+1,301%$14.7MOther Income/Expenses, Net
-246.6%-$973.4MTotal Operating Expenses
+24.5%$8.3BCost & Expenses
+247%$49.9MInterest Expense/Income, Net
-99.9%$248.4KDepreciation & Amortization (D&A)
+32.4%$455.2MEBITDA
-16.1%0.17EBITDA Margin
+204%$454.9MOperating Income
+93.3%0.17Operating Margin
+4,433%$14.7MTotal Other Income/Expenses
+206%$420.2MPretax Income (Earnings)
+94.1%0.16Pretax Income (Earnings) Margin
-99.9%$54.9KProvision For Income Taxes
+345%$365.3MNet Income (Earnings)
+182%0.14Net Profit Margin
+415%2.6Earnings Per Share (EPS)
+400%2.52Earnings Per Share (EPS) Diluted
-13.6%$562.8MShares Outstanding
-10.9%$580.1MShares Outstanding (Diluted)
-29.8%$204.0MInventory
+60.4%$14.4BTotal Current Assets
+37.2%$6.3BPP&E
+33.1%$8.5BGoodwill
+96.5%$1.7BIntangible Assets
+40.5%$10.2BGoodwill and Intangible Assets
+61.6%$34.2BTotal Assets
+90.3%$6.0BAccounts Payables
+157%$42.8MShort-term Debt
-61.1%$680.2MDeferred Revenue
+69.9%$8.4BTotal Current Liabilities
-97.3%$42.8MLong-term Debt
+38.8%$1.5BOther Non-Current Liabilities
-55.5%$1.6BTotal Non-Current Liabilities
+96.8%$16.7BTotal Liabilities
0%$8.0KCommon Stock
+97.1%$13.4BRetained Earnings
-4.08%-$897.8MAccumulated Other Comprehensive Income Loss
+38.0%$17.5BTotal Shareholders Equity
+61.7%$34.2BTotal Liabilities & Stockholders Equity
-94.8%$85.7MTotal Debt
-91.5%$85.7MNet Debt
-8.17%$10.0MDeferred Income Tax
+36.2%$74.7MStock-Based Compensation (SBC)
-190.8%$222.7MChange in Working Capital
+48.7%$6.0BOther Working Capital
-129.8%-$237.8MNet Cash Provided by Operating Activities
-89.6%-$19.9MInvestments in PP&E
+165%-$891.2MNet Cash used for Investing Activities
-99.9%-$3.4MDebt Repayment
-233.4%$452.0MNet Cash Used Provided by Financing Activities
-40.4%$63.2MNet Change in Cash
+30.5%$810.5MCash at End of Period
+45.1%$747.2MCash at Beginning of Period
-129.8%-$237.8MOperating Cash Flow
-89.6%-$19.9MCapital Expenditure (capex)
-142.4%-$257.7MFree Cash Flow