Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Republic Services Inc ( RSG ) |
1998 - 2021 (24 years)

Net Revenue (Sales) is 
$10.3B (1Y +0.58% )

RSG Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for RSG competitors.
SRCL CWST CLH WM PESI WCN
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $5.2B +13.6x
( +11.8% / year avg)
chevron_left 1998 $355.0M
vertical_align_top Peak $10.3B +27.9x
vertical_align_bottom Bottom $355.0M
arrow_drop_up # Up Years 19 19 of 24
years up.
arrow_drop_down # Down Years 5
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • RSG's stock price has rallied +762% from $11.22 in 1998 , or +0.49x the rate relative to it's net revenue (sales) over the same period.
  • If RSG grows it's stock at the same rate as it's net revenue (sales) (+11.8%/year) , it's stock price will grow +305% and hit $295.26 over the next 10 years.
  • RSG's stock price has gone up 16 of the 19 years (+84%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Revenue 10153600000 10299400000 10040900000 10041500000 9387700000 9115000000 8788300000 8417200000 8118300000 8192900000 8106600000 8199100000 3685100000 3176200000 3070600000 2863900000 2708100000 2517800000 2365100000 2257500000 2103300000 1838500000
    2 Cost of Revenue 6100500000 6298400000 6150000000 6214600000 5764000000 5518600000 5628100000 5234700000 5005700000 4865100000 4764800000 4844200000 2416700000 1997300000 1924400000 1803900000 1714400000 1605400000 1472900000 1422500000 1271300000 1101100000
    3 Gross Profit (Income) 4053100000 4001000000 3890900000 3826900000 3623700000 3596400000 3160200000 3182500000 3112600000 3327800000 3341800000 3354900000 1268400000 1178900000 1146200000 1060000000 993700000 912400000 892200000 835000000 832000000 737400000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 1059700000 1042000000 1024700000 1028000000 955000000 964900000 897800000 995400000 827000000 825400000 858000000 969200000 434700000 320300000 315000000 304000000 282000000 260600000 238700000 236500000 200600000 183600000
    6 Other Expenses 4100000.00 6400000.00 3400000.00 2700000.00 1100000.00 1200000.00 1700000.00 2300000.00 3400000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 2246300000 2198400000 2173600000 2210700000 2091400000 2077300000 1943500000 2006100000 1829800000 1747000000 1772200000 1838900000 902500000 642900000 626700000 582800000 541400000 499700000 432700000 451900000 398000000 346800000
    8 Interest Expense 355600000.00 392000000.00 383800000.00 325900000.00 325500000.00 325200000.00 310500000.00 319400000.00 342300000.00 440200000.00 507400000.00 595900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 1158000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 843600000.00 833700000.00 869700000.00 354100000.00 305500000.00 296000000.00 278800000.00 259400000.00 239100000.00 199600000.00 215400000.00 197400000.00 163200000.00
    10 EBITDA 2964800000 2825600000 2800600000 2708600000 2598400000 2571100000 2203900000 2133400000 2214100000 2424400000 2403300000 2385700000 720000000 841500000 815500000 756000000 711700000 651800000 659100000 598500000 631400000 553800000
    11 Operating Income 1806800000 1802600000 1717300000 1616200000 1532300000 1519100000 1216700000 1176400000 1282800000 1580800000 1569600000 1516000000 365900000 536000000 519500000 477200000 452300000 412700000 459500000 383100000 434000000 390600000
    12 Other Income Expenses (Net) -313700000.00 -121200000.00 -14200000.00 -9200000.00 -241800000.00 1200000.00 -21500000.00 -6500000.00 -117600000.00 -234600000.00 -185900000.00 -57100000.00 -198000000.00 -3000000.00 -11500000.00 1600000.00 1200000.00 3200000.00 5300000.00 -98100000.00 2300000.00 -3400000.00
    13 Pre-Income Tax 1142700000 1295800000 1320900000 1282100000 965900000 1195900000 885300000 851200000 823900000 906300000 877000000 865000000 159300000 468100000 443700000 409200000 383700000 347400000 386500000 209300000 356400000 326500000
    14 Income Tax Expense 173100000.00 222000000.00 283300000.00 3100000.00 352700000.00 445500000.00 337400000.00 262100000.00 251800000.00 317400000.00 369500000.00 368500000.00 85400000.00 177900000.00 164100000.00 155500000.00 145800000.00 132000000.00 146900000.00 83800000.00 135400000.00 125700000.00
    15 Net Income 967200000 1073300000 1036900000 1278400000 612600000 749900000 547600000 588900000 571800000 589200000 506500000 495000000 73800000 290200000 279600000 253700000 237900000 177600000 239600000 125500000 221000000 200800000
    16 EPS 3.01 3.34 3.17 3.79 1.79 2.14 1.54 1.63 1.56 1.57 1.32 1.30 0.38 1.53 1.39 1.19 1.04 0.74 0.96 0.49 0.84 0.76
    17 EPS Diluted 3.01 3.33 3.16 3.77 1.78 2.13 1.53 1.62 1.55 1.56 1.32 1.30 0.37 1.51 1.38 1.17 1.02 0.73 0.96 0.49 0.84 0.76
    18 Shares Outstanding 319000000 321100000 326900000 337100000 343000000 350000000 356700000 362100000 366900000 376000000 383000000 379700000 196700000 190100000 200400000 217500000 232950000 243150000 250050000 256650000 262500000 263550000
    19 Shares Outstanding (Diluted) 319000000 322000000 328400000 339000000 344400000 351400000 358100000 363400000 368000000 377600000 385100000 381000000 198400000 192000000 202800000 217500000 232950000 243150000 250050000 256650000 262500000 263550000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Cash & Cash Equivalents 38200000.00 47100000.00 70500000.00 83300000.00 67800000.00 32400000.00 75200000.00 213300000.00 67600000.00 66300000.00 88300000.00 48000000.00 68700000.00 21800000.00 29100000.00 131800000.00 141500000.00 119200000.00 141500000.00 16100000.00 2000000.00 13100000.00
    2 Short Term Investments 149000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 38200000.00 47100000.00 70500000.00 83300000.00 67800000.00 32400000.00 75200000.00 213300000.00 67600000.00 66300000.00 88300000.00 48000000.00 68700000.00 21800000.00 29100000.00 131800000.00 141500000.00 119200000.00 141500000.00 16100000.00 2000000.00 13100000.00
    4 Accounts Receivables 1328300000 1402600000 1350500000 1217300000 1092700000 1088500000 1101400000 984200000 945200000 948700000 944100000 922200000 996200000 321900000 318200000 280000000 268700000 248900000 238600000 232900000 241300000 250900000
    5 Inventory 59100000.00 56800000.00 53100000.00 51200000.00 44000000.00 38800000.00 35900000.00 37800000.00 34500000.00 35200000.00 31300000.00 33700000.00 37100000.00 12300000.00 17000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    6 Other Current Assets 6700000.00 8000000.00 4500000.00 3400000.00 5500000.00 4500000.00 1500000.00 3000000.00 7700000.00 4400000.00 5000000.00 6400000.00 28300000.00 12800000.00 1600000.00 0.00 0.00 0.00 0.00 0.00 162500000.00 68000000.00
    7 Total Current Assets 1521800000 1606000000 1564400000 1436800000 1284500000 1230300000 1391000000 1421900000 1231300000 1265700000 1246100000 1264900000 1325700000 413800000 393400000 482300000 496500000 556000000 452300000 324800000 405800000 332000000
    8 PP&E 8945000000 8627100000 8020100000 7777400000 7588600000 7552800000 7165300000 7036800000 6910300000 6792300000 6698500000 6657700000 6738200000 2164300000 2163800000 2115300000 2008800000 993100000 1910000000 1774900000 1667800000 1605500000
    9 Goodwill 12046400000.00 11633400000.00 11400100000.00 11315400000.00 11163200000.00 11145500000.00 10830900000.00 10724100000.00 10690000000.00 10647000000.00 10655300000.00 10667100000.00 10521500000.00 1555700000.00 1562900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 173100000 133900000 106500000 141100000 182300000 246400000 298900000 315800000 358700000 409600000 451300000 500000000 564100000 26500000 31000000 1590800000 1592900000 1583100000 1569900000 1551600000 1435000000 1297300000
    11 Goodwill & Intangible Assets 12219500000 11767300000 11506600000 11456500000 11345500000 11391900000 11129800000 11039900000 11048700000 11056600000 11106600000 11167100000 11085600000 1582200000 1593900000 1590800000 1592900000 1583100000 1569900000 1551600000 1435000000 1297300000
    12 L-T Investments 149000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 178900000.00 235200000.00 148200000.00 227500000.00 168500000.00 180700000.00 196300000.00 267700000.00 240300000.00 258200000.00 308200000.00 357900000.00 771900000.00 307500000.00 278300000.00 362100000.00 366400000.00 1421900000.00 276900000.00 205000000.00 52900000.00 53500000.00
    15 Total Non-Current Assets 21912200000 21077800000 20052600000 19710200000 19345100000 19346900000 18703000000 18527300000 18385600000 18285800000 18215800000 18275400000 18595700000 4054000000 4036000000 4068200000 3968100000 3998100000 3756800000 3531500000 3155700000 2956300000
    16 Other Assets 819000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 23434000000 22683800000 21617000000 21147000000 20629600000 20577200000 20094000000 19949200000 19616900000 19551500000 19461900000 19540300000 19921400000 4467800000 4429400000 4550500000 4464600000 4554100000 4209100000 3856300000 3561500000 3288300000
    18 Accounts Payables 779000000 777900000 761500000 598100000 553800000 577400000 527300000 511400000 474500000 563600000 606500000 592800000 564000000 160800000 161500000 176100000 119600000 129100000 123500000 90200000 103400000 76100000
    19 S-T Debt 168100000.00 929900000.00 690700000.00 706700000.00 5800000.00 5500000.00 10400000.00 15700000.00 19400000.00 34800000.00 878500000.00 543000000.00 504000000.00 2300000.00 2600000.00 3000000.00 2400000.00 231100000.00 2800000.00 33600000.00 56500000.00 57200000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 345600000.00 336000000.00 338700000.00 312100000.00 312900000.00 313900000.00 306300000.00 301800000.00 313200000.00 290200000.00 295100000.00 331100000.00 359900000.00 121900000.00 107000000.00 99300000.00 99700000.00 88500000.00 82900000.00 0.00 0.00 0.00
    22 Other Current Liabilities 990000000.00 14900000.00 0.00 300000.00 5900000.00 41000000.00 35300000.00 0.00 0.00 0.00 104700000.00 0.00 796800000.00 76500000.00 142900000.00 224900000.00 89600000.00 104700000.00 73700000.00 262600000.00 221900000.00 252000000.00
    23 Total Current Liabilities 2282000000 3064600000 2718600000 2634800000 1812000000 1834800000 1826000000 1717100000 1695000000 1897500000 2676500000 2548700000 2565800000 628700000 602200000 667000000 446600000 672000000 392200000 386400000 381800000 385300000
    24 L-T Debt 8766100000 7758600000 7646800000 7480700000 7653100000 7568700000 7050800000 7002400000 7051100000 6887000000 5865100000 6419600000 7198500000 1565500000 1544600000 1472100000 1351900000 1289200000 1439300000 1334100000 1200200000 1152100000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Net Income (Earnings) 967200000 1073300000 1036900000 1278400000 612600000 749900000 547600000 588900000 571800000 589200000 506500000 495000000 73800000 290200000 279600000 253700000 237900000 177600000 239600000 125500000 221000000 200800000
    2 D&A 1158000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 843600000.00 833700000.00 869700000.00 354100000.00 305500000.00 296000000.00 278800000.00 259400000.00 239100000.00 199600000.00 153900000.00 197400000.00 163200000.00
    3 Deferred Income Tax 60800000.00 166100000.00 152100000.00 -379000000.00 47200000.00 116700000.00 -9000000.00 -38500000.00 83900000.00 334800000.00 61300000.00 -24600000.00 -30400000.00 27800000.00 29900000.00 27500000.00 57600000.00 178900000.00 73100000.00 -10700000.00 29800000.00 41900000.00
    4 Stock-Based Compensation (SBC) 37300000.00 39500000.00 39000000.00 34600000.00 23200000.00 18900000.00 17400000.00 19200000.00 21200000.00 20600000.00 24500000.00 15000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 698400000.00 -304400000.00 43800000.00 -670500000.00 77000000.00 -169500000.00 -139800000.00 168500000.00 168100000.00 798600000.00 -146600000.00 -43700000.00 -1025200000.00 -6100000.00 -24100000.00 -234600000.00 165900000.00 -176100000.00 121700000.00 -85600000.00 77300000.00 -53500000.00
    6 Accounts Receivables 13800000.00 -38300000.00 -29600000.00 -118900000.00 -52300000.00 -15700000.00 -54300000.00 -61600000.00 -37200000.00 -16000000.00 8800000.00 53100000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    8 Accounts Payables -46700000.00 6400000.00 85900000.00 21700000.00 -9800000.00 35600000.00 3300000.00 37900000.00 -49600000.00 11900000.00 -34900000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital -760200000.00 -1458600000.00 -1154200000.00 -1198000000.00 -527500000.00 -604500000.00 -435000000.00 -295200000.00 -463700000.00 -631800000.00 -1430400000.00 -1283800000.00 -1240100000.00 -214900000.00 -208800000.00 -184700000.00 49900000.00 -116000000.00 60100000.00 -61600000.00 24000000.00 -53300000.00
    10 Other Non-Cash Items -70500000.00 -92400000.00 -72200000.00 -73200000.00 -80600000.00 -276400000.00 124500000.00 -84100000.00 -89100000.00 146700000.00 182800000.00 266200000.00 193500000.00 41500000.00 36300000.00 0.00 2100000.00 0.00 0.00 132300000.00 0.00 0.00
    11 Net Cash Provided by Operating Activities 2471600000 2352100000 2242800000 1910700000 1847800000 1679700000 1529800000 1548200000 1513800000 1766700000 1433700000 1396500000 512200000 661300000 522100000 767500000 666300000 600500000 569700000 459200000 461800000 323800000
    12 Investments in PP&E -1194600000 -1207100000 -1071800000 -989800000 -927800000 -945600000 -862500000 -880800000 -903500000 -936500000 -794700000 -826300000 -386900000 -292500000 -337600000 -328700000 -283800000 -273200000 -258600000 -249300000 -208000000 -1027400000
    13 Acquisitions (Net) -737000000.00 -532000000.00 -188000000.00 -347000000.00 -47000000.00 -573000000.00 -196000000.00 -66000000.00 -86000000.00 -28000000.00 1000000.00 511000000.00 -551000000.00 38000000.00 2000000.00 4000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -32000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -182400000.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66300000.00 41600000.00 0.00 0.00 0.00 38700000.00 143800000.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -21700000.00 -1300000.00 -800000.00 -49700000.00 4200000.00 14300000.00 62700000.00 -10900000.00 22900000.00 -19900000.00 65700000.00 41000000.00 -5500000.00 -11600000.00 101500000.00 9400000.00 -25100000.00 -57600000.00 -35400000.00 -241200000.00 -269600000.00 -26300000.00
    17 Net Cash used for Investing Activities -1922800000 -1719000000 -1229100000 -1383400000 -961200000 -1482800000 -959800000 -933800000 -937600000 -950200000 -690500000 -242500000 -934700000 -260300000 -215400000 -297200000 -206700000 -552400000 -316300000 -481800000 -465000000 -1053700000
    18 Debt Repayment -5221400000.00 -5327900000.00 -5000700000.00 -4922800000.00 -4484000000.00 -915700000.00 -1398400000.00 -1278100000.00 -3594000000.00 -3372900000.00 -3146900000.00 -3631200000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 3900000.00 9300000.00 23200000.00 36900000.00 49700000.00 65900000.00 88600000.00 150800000.00 70400000.00 40700000.00 86500000.00 39600000.00 24600000.00 31300000.00 75300000.00 75000000.00 38200000.00 49100000.00 29900000.00 53000000.00 900000.00 0.00
    20 Common Stock Repurchased -98800000.00 -399400000.00 -736900000.00 -610700000.00 -403800000.00 -404700000.00 -400600000.00 -214100000.00 -325600000.00 -460700000.00 -43100000.00 -1000000.00 -138400000.00 -362800000.00 -492000000.00 -558400000.00 -266100000.00 -184200000.00 -150000000.00 -99200000.00 -50900000.00 0.00
    21 Dividends Paid -522500000.00 -491200000.00 -461800000.00 -440500000.00 -418900000.00 -399300000.00 -378600000.00 -348500000.00 -329100000.00 -309400000.00 -294600000.00 -288300000.00 -128300000.00 -93900000.00 -78500000.00 -72200000.00 -46000000.00 -19000000.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -114800000.00 -17400000.00 -12700000.00 -14700000.00 -4500000.00 -2200000.00 -2400000.00 2000000.00 -15600000.00 2500000.00 2300000.00 -14300000.00 -1300000.00 6000000.00 13800000.00 0.00 0.00 0.00 0.00 447400000.00 -900000.00 36100000.00
    23 Net Cash Used Provided by Financing Activities -612000000.00 -589000000.00 -1059500000.00 -511800000.00 -851200000.00 -239700000.00 -708100000.00 -468700000.00 -574900000.00 -838500000.00 -702900000.00 -1174700000.00 469400000.00 -408300000.00 -409400000.00 -480000000.00 -437300000.00 -70400000.00 -128000000.00 36700000.00 -7900000.00 186400000.00
    24 Net Change in Cash -63200000.00 44100000.00 -45800000.00 15500000.00 35400000.00 -42800000.00 -138100000.00 145700000.00 1300000.00 -22000000.00 40300000.00 -20700000.00 46900000.00 -7300000.00 -102700000.00 -9700000.00 22300000.00 -22300000.00 125400000.00 14100000.00 -11100000.00 -543500000.00
  • About
    Industry: Waste Management
    Sector: Industrials
    Country: US
    IPO Date: 7/1/1998
    Stonk Exchange: NYSE
    • Republic Services, Inc
    • engages in the provision of services in the domestic non-hazardous solid waste industry.
    • The company is headquartered in Phoenix, Arizona and currently employs 36,000 full-time employees.
    • The firm's segments include Group 1, Group 2 and Corporate entities.
    • Its Group 1 and Group 2 segments provide integrated waste management services.
    • Group 1 consists of geographic areas located in the western and portions of the mid-western United States.
    • Group 2 consists of geographic areas located in Texas, the southeastern and portions of the mid-western United States, and the eastern seaboard of the United States.
    • As of December 31, 2016, it operated in 39 states and Puerto Rico through 333 collection operations, 204 transfer stations, 192 active landfills, 64 recycling centers, seven treatment, recovery and disposal facilities, and 10 salt water disposal wells.
    • As of December 31, 2016, it also operated 71 landfill gas and renewable energy projects and had post-closure responsibility for 124 closed landfills.