Hi! 👋 We have a new venture. Please check out Satire Labs 😉.
The funniest way to turn your $100 to $1 million. ⛴️ 🚢.
Note: This is a joke. Kinda. We really do think you'll make money 😎🙂

  Skyworks Solutions Inc ( SWKS ) |
2001 - 2021 (21 years)

Net Revenue (Sales) is 
$5.8B (1Y +21.1% )

SWKS Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for SWKS competitors.
MXIM MTSI ADI QRVO PRKR
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $2.7B +11.4x
( +12.7% / year avg)
chevron_left 2001 $216.7M
vertical_align_top Peak $5.0B +22.2x
vertical_align_bottom Bottom $216.7M
arrow_drop_up # Up Years 15 15 of 21
years up.
arrow_drop_down # Down Years 6
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • SWKS's stock price has rallied +3,022% from $4.51 in 2001 , or +2.56x faster than it's net revenue (sales) over the same period.
  • If SWKS grows it's stock at the same rate as it's net revenue (sales) (+12.7%/year) , it's stock price will grow +330% and hit $465.78 over the next 10 years.
  • SWKS's stock price has gone up 9 of the 15 years (+60%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Revenue 3355000000 3376800000 3868000000 3651400000 3289000000 3258400000 2291500000 1792000000 1568600000 1418922000 1071800000 802600000 860000000 741700000 773800000 792371000 784000000 617789000 617800000 617789000 617800000 617789000 617800000 617789000 617800000 617789000 617800000 617789000 617800000 617789000 617800000 617789000 617800000 457800000 260500000 378400000 216400000 112300000
    2 Cost of Revenue 1742000000 1773000000 1917300000 1809600000 1623800000 1703900000 1268800000 1025400000 901500000 798618000 615000000 484400000 517100000 454400000 511100000 484599000 470800000 380465000 370900000 380465000 370900000 380465000 370900000 380465000 370900000 380465000 370900000 380465000 370900000 380465000 370900000 380465000 370900000 329700000 311500000 270200000 134500000 77900000
    3 Gross Profit (Income) 1612000000.00 1603800000.00 1950700000.00 1841800000.00 1665200000.00 1554500000.00 1022700000.00 766600000.00 667100000.00 620304000.00 456800000.00 318200000.00 343000000.00 287400000.00 262700000.00 307772000.00 313200000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 237324000.00 246800000.00 128100000.00 -51100000.00 108200000.00 81900000.00 34400000.00
    4 R&D 464000000 424100000 404500000 355200000 312400000 303200000 252200000 226300000 212500000 168637000 134100000 124000000 146000000 126100000 164100000 152215000 152600000 151762000 156100000 151762000 156100000 151762000 156100000 151762000 156100000 151762000 156100000 151762000 156100000 151762000 156100000 151762000 156100000 133600000 111100000 91600000 66500000 56700000
    5 SG&A 231000000 198300000 207800000 204600000 195900000 191300000 171800000 159700000 136300000 137238000 117900000 100400000 100000000 95000000 135800000 103070000 97500000 80222000 85400000 80222000 85400000 80222000 85400000 80222000 85400000 80222000 85400000 80222000 85400000 80222000 85400000 80222000 85400000 51100000 51300000 52400000 27200000 21200000
    6 Other Expenses 26000000.00 29400000.00 19100000.00 28200000.00 -6600000.00 36900000.00 26200000.00 35500000.00 40496000.00 498000.00 5096000.00 22100000.00 6572000.00 7874000.00 29099000.00 0.00 20409000.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 38879000.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 721000000.00 651800000.00 631400000.00 588000000.00 541700000.00 531400000.00 457500000.00 421500000.00 411500000.00 322617000.00 257200000.00 241900000.00 250400000.00 235800000.00 334500000.00 257639000.00 270600000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 270863000.00 280400000.00 379400000.00 266500000.00 173700000.00 95100000.00 78100000.00
    8 Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 667000.00 1936000.00 -4200000.00 3644000.00 7330000.00 12590000.00 14797000.00 0.00 17947000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 21403000.00 -21400000.00 -4200000.00 0.00 0.00 0.00 0.00
    9 D&A 318000000.00 371600000.00 299200000.00 254800000.00 33400000.00 195800000.00 122700000.00 103400000.00 102700000.00 16742000.00 52700000.00 50500000.00 51600000.00 41300000.00 40300000.00 2354000.00 38800000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 60600000.00 74000000.00 67000000.00 42500000.00 0.00
    10 EBITDA 1209000000.00 1323600000.00 1618500000.00 1508600000.00 1156900000.00 1218900000.00 687900000.00 448500000.00 358300000.00 314429000.00 252400000.00 126800000.00 144100000.00 92800000.00 -31500000.00 52487000.00 81500000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -16684000.00 7800000.00 -190800000.00 -243500000.00 1500000.00 29300000.00 -42200000.00
    11 Operating Income 891000000 952000000 1319300000 1253800000 1123500000 1023100000 565200000 345100000 255600000 297687000 199700000 76300000 92500000 51500000 -71800000 50133000 42700000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -53625000 -33500000 -251400000 -317500000 -65500000 -13200000 -43800000
    12 Other Income Expenses (Net) 0.00 9000000.00 12800000.00 3200000.00 77100000.00 500000.00 0.00 -600000.00 -100000.00 -1865000.00 -300000.00 1800000.00 6000000.00 11400000.00 8900000.00 5453000.00 1700000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 1317000.00 1300000.00 -100000.00 200000.00 100000.00 -100000.00 1600000.00
    13 Pre-Income Tax 891000000 961000000 1332100000 1257000000 1200600000 1023600000 565200000 344500000 254900000 293886000 195100000 69800000 82200000 38800000 -89800000 40989000 26400000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -53625000 -53600000 -255700000 -317300000 -65300000 -13300000 -42200000
    14 Income Tax Expense 76000000.00 99300000.00 413700000.00 246800000.00 205400000.00 225300000.00 107500000.00 66400000.00 52898000.00 67301000.00 57780000.00 -25200000.00 -28818000.00 -880000.00 15378000.00 15378000.00 3984000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 652000.00 700000.00 -19600000.00 1600000.00 1100000.00 1600000.00 1100000.00
    15 Net Income 814000000 853600000 918400000 1010200000 995200000 798300000 457700000 278100000 202000000 226585000 137300000 95000000 111000000 39700000 -105200000 25611000 22400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -236100000 -318900000 -66500000 -14900000 -43300000
    16 EPS 4.85 4.89 5.01 5.41 5.27 4.10 2.38 1.45 1.05 1.24 0.75 0.56 0.67 0.25 -0.66 0.16 0.15 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -1.72 -2.31 -0.48 -0.11 -0.31
    17 EPS Diluted 4.84 4.89 5.01 5.41 5.18 4.10 2.38 1.45 1.05 1.19 0.75 0.56 0.67 0.25 -0.66 0.16 0.15 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -3.24 -1.72 -2.31 -0.48 -0.11 -0.31
    18 Shares Outstanding 168000000 174500000 183200000 186700000 188700000 194900000 192600000 192200000 191800000 182879000 182700000 169700000 164800000 161100000 159400000 157453000 154200000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 137400000 138300000 138300000 138300000 138300000
    19 Shares Outstanding (Diluted) 168300000 174500000 183200000 186700000 192100000 194900000 192600000 192200000 191800000 190667000 182700000 169700000 164800000 161100000 159400000 158857000 154200000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 139376000 139400000 137400000 138300000 138300000 138300000 138300000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2002 FY 2001
    1 Cash & Cash Equivalents 566000000.00 851300000.00 733300000.00 1616800000.00 1083800000.00 1043600000.00 805800000.00 511100000.00 307100000.00 410087000.00 453300000.00 364200000.00 225100000.00 241600000.00 136700000.00 116522000.00 123500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 161506000.00 161500000.00 53400000.00 2000000.00
    2 Short Term Investments 408000000.00 203300000.00 294100000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5700000.00 28200000.00 113325000.00 85000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 3988000.00 4000000.00 0.00 0.00
    3 Cash & S-T Investments 974000000.00 1054600000.00 1027400000.00 1616800000.00 1083800000.00 1043600000.00 805800000.00 511100000.00 307100000.00 410087000.00 453300000.00 364200000.00 225100000.00 247300000.00 164900000.00 229847000.00 208500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 165494000.00 165500000.00 53400000.00 2000000.00
    4 Accounts Receivables 0.00 465300000.00 655800000.00 454700000.00 416600000.00 538000000.00 317600000.00 292700000.00 297600000.00 177940000.00 175200000.00 115000000.00 146700000.00 167300000.00 158800000.00 171454000.00 157800000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 0.00 144300000.00 94400000.00 40800000.00
    5 Inventory 806000000 609700000 490200000 493500000 424000000 267900000 270800000 229500000 232900000 198183000 125100000 86100000 103800000 82100000 81500000 77400000 79600000 58168000 58200000 58168000 58200000 58168000 58200000 58168000 58200000 58168000 58200000 58168000 58200000 58168000 58200000 58168000 58200000 55600000 37400000
    6 Other Current Assets 537000000.00 105000000.00 88800000.00 68700000.00 77700000.00 65200000.00 35000000.00 40000000.00 45700000.00 29412000.00 36300000.00 24800000.00 19100000.00 17000000.00 15600000.00 11268000.00 18000000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 162433000.00 18100000.00 24000000.00 3200000.00
    7 Total Current Assets 2317000000 2234600000 2262200000 2633700000 2002100000 1914700000 1429200000 1073300000 883300000 816334000 789900000 590100000 494700000 513700000 420800000 495982000 463900000 386095000 386100000 386095000 386100000 386095000 386100000 386095000 386100000 386095000 386100000 386095000 386100000 386095000 386100000 386095000 386100000 227400000 83400000
    8 PP&E 1249000000.00 1205600000.00 1140900000.00 882300000.00 806300000.00 826400000.00 555900000.00 328600000.00 279400000.00 251365000.00 204400000.00 162300000.00 173400000.00 153500000.00 150400000.00 144208000.00 143500000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 0.00 121600000.00 143800000.00 169500000.00
    9 Goodwill 1189000000.00 1189800000.00 1189800000.00 883000000.00 873300000.00 856700000.00 851000000.00 800500000.00 800500000.00 663041000.00 485600000.00 482900000.00 483700000.00 480900000.00 493400000.00 0.00 504500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 505514000.00 505500000.00 905200000.00 50800000.00
    10 Intangible Assets 53000000.00 107900000.00 143700000.00 67800000.00 67000000.00 45000000.00 75000000.00 64800000.00 94000000.00 86808000.00 12500000.00 18200000.00 19700000.00 13400000.00 15600000.00 511119000.00 19900000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 22181000.00 22200000.00 35500000.00 6800000.00
    11 Goodwill & Intangible Assets 1242000000 1297700000 1333500000 950800000 940300000 901700000 926000000 865300000 894500000 749849000 498100000 501100000 503400000 494300000 509000000 511119000 524400000 527695000 527700000 527695000 527700000 527695000 527700000 527695000 527700000 527695000 527700000 527695000 527700000 527695000 527700000 527695000 527700000 940700000 57600000
    12 L-T Investments 408000000.00 27600000.00 22800000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 54100000.00 0.00 0.00 0.00 0.00 60863000.00 0.00 0.00 0.00 0.00 0.00 16052000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 74100000.00 69500000.00 106800000.00 52600000.00 76600000.00 62700000.00 65900000.00 79400000.00 11978000.00 71700000.00 99000000.00 64700000.00 28300000.00 10300000.00 20482000.00 37000000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 0.00 55300000.00 35100000.00 3800000.00
    15 Total Non-Current Assets 2789000000 2605000000 2566700000 1939900000 1853300000 1804700000 1544600000 1259800000 1253300000 1074055000 774200000 762500000 741400000 676200000 669700000 691861000 704900000 527695000 704600000 527695000 704600000 527695000 704600000 527695000 704600000 527695000 704600000 527695000 704600000 527695000 704600000 527695000 704600000 1119500000 230900000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 176878000.00 0.00 0.00 0.00
    17 Total Assets 5106000000 4839600000 4828900000 4573600000 3855400000 3719400000 2973800000 2333100000 2136600000 1890389000 1564100000 1352600000 1236100000 1189900000 1090500000 1187843000 1168800000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1090668000 1090700000 1346900000 314300000
    18 Accounts Payables 226000000.00 190500000.00 229900000.00 258400000.00 110400000.00 291100000.00 200600000.00 126500000.00 140600000.00 115290000.00 112000000.00 69100000.00 58500000.00 56400000.00 73100000.00 72276000.00 73400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 50369000.00 50400000.00 45400000.00 2700000.00
    19 S-T Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26089000.00 50000000.00 50000000.00 50000000.00 99300000.00 50000000.00 50000000.00 50000000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 41652000.00 41700000.00 0.00 0.00
    20 Income Tax Payables 0.00 0.00 93400000.00 90400000.00 0.00 81200000.00 51800000.00 63200000.00 52380000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 222000000.00 107500000.00 74600000.00 61400000.00 57500000.00 91300000.00 26300000.00 12000000.00 10800000.00 70033000.00 6700000.00 15800000.00 8100000.00 13100000.00 27300000.00 16280000.00 21200000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 44795000.00 27800000.00 84600000.00 7800000.00
    23 Total Current Liabilities 448000000 374000000 389700000 387900000 210200000 463900000 297600000 179700000 182700000 247096000 204300000 196200000 148700000 197200000 175600000 158235000 181300000 136816000 136800000 136816000 136800000 136816000 136800000 136816000 136800000 136816000 136800000 136816000 136800000 136816000 136800000 136816000 136800000 147600000 22800000
    24 L-T Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24700000.00 41500000.00 137600000.00 200000000.00 179300000.00 230000000.00 230000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 29000.00 275000000.00 180000000.00 0.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2003 FY 2002 FY 2001 FY 2000
    1 Net Income (Earnings) 814000000 853600000 918400000 1010200000 995200000 798300000 457700000 278100000 202000000 226585000 137300000 95000000 111000000 39700000 -105200000 25611000 22400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -451416000 -451400000 -236100000 -318900000 -66500000
    2 D&A 318000000.00 371600000.00 299200000.00 254800000.00 247800000.00 195800000.00 122700000.00 103400000.00 102700000.00 76530000.00 52700000.00 50500000.00 51600000.00 41300000.00 40300000.00 41227000.00 38800000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 36941000.00 41300000.00 60600000.00 74000000.00 67000000.00
    3 Deferred Income Tax -13000000.00 -6100000.00 27300000.00 2200000.00 0.00 -3900000.00 3300000.00 13700000.00 12900000.00 12370000.00 38500000.00 -24900000.00 -36600000.00 -1700000.00 16500000.00 3253000.00 3100000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 351000.00 400000.00 -23100000.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 156000000.00 80100000.00 107800000.00 88500000.00 78000000.00 99800000.00 86000000.00 71700000.00 72172000.00 58338000.00 40741000.00 23466000.00 23212000.00 13737000.00 14219000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 8400000.00 -11900000.00 -373300000.00 453900000.00 341100000.00 319200000.00 238000000.00 193000000.00 131362000.00 -16362000.00 191700000.00 47900000.00 29500000.00 71300000.00 -92547000.00 55147000.00 33300000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 169479000.00 21000.00 19200000.00 -75000000.00 135600000.00
    6 Accounts Receivables 71000000.00 190000000.00 -193000000.00 -37000000.00 0.00 -222000000.00 -12000000.00 4000000.00 -109213000.00 0.00 703000.00 1797000.00 -614000.00 2203000.00 31206000.00 0.00 377000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 1156000.00 -49900000.00 -53600000.00 26800000.00 0.00
    7 Inventory 46000000.00 -119600000.00 11900000.00 -69200000.00 -147300000.00 3600000.00 -6100000.00 3400000.00 -19314000.00 -49694000.00 -38818000.00 3458000.00 -16082000.00 -247000.00 -3454000.00 2172000.00 -21404000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 9577000.00 -2600000.00 -18200000.00 52600000.00 0.00
    8 Accounts Payables 61000000.00 -33000000.00 -126000000.00 147800000.00 -181500000.00 90500000.00 74200000.00 -14100000.00 15244000.00 -14350000.00 42869000.00 9219000.00 2110000.00 -16654000.00 795000.00 0.00 23036000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 5019000.00 -5000000.00 -42700000.00 2500000.00 0.00
    9 Other Working Capital 1869000000.00 1860600000.00 1872500000.00 2245800000.00 1791900000.00 1450800000.00 1131600000.00 893600000.00 700600000.00 569238000.00 585600000.00 393900000.00 346000000.00 316500000.00 245200000.00 337747000.00 282600000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 249279000.00 249300000.00 79800000.00 60600000.00 135600000.00
    10 Other Non-Cash Items 0.00 93800000.00 95200000.00 46700000.00 300000.00 63900000.00 63300000.00 78300000.00 76600000.00 1417000.00 49800000.00 49800000.00 51600000.00 27500000.00 66200000.00 0.00 22600000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 0.00 447500000.00 180000000.00 146800000.00 31000000.00
    11 Net Cash Provided by Operating Activities 78000000.00 1367400000.00 1260600000.00 1456300000.00 1095700000.00 992800000.00 772400000.00 499700000.00 285200000.00 365818000.00 223000000.00 218800000.00 182700000.00 84800000.00 27200000.00 54197000.00 91900000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -72052000.00 -72100000.00 -99100000.00 -89400000.00 -53800000.00
    12 Investments in PP&E -389000000.00 -398400000.00 -422300000.00 -303300000.00 0.00 -430100000.00 -208600000.00 -123800000.00 -94129000.00 0.00 -88900000.00 -39200000.00 -64800000.00 -42600000.00 -49400000.00 -38135000.00 -60000000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 0.00 -40300000.00 -29400000.00 -51100000.00 -100400000.00
    13 Acquisitions (Net) 0.00 0.00 -404000000.00 -13700000.00 -56000000.00 -24600000.00 -148500000.00 0.00 -229628000.00 -249000000.00 -6000000.00 -10000000.00 -33000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -790000000.00 -1018100000.00 -1443200000.00 -432300000.00 0.00 -237300000.00 -165700000.00 -184900000.00 -12405000.00 0.00 0.00 0.00 -7500000.00 -955596000.00 -1009810000.00 -1251470000.00 -5000000.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 -3988000.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 607000000.00 447000000.00 368200000.00 3200000.00 0.00 0.00 0.00 800000.00 20900000.00 0.00 0.00 0.00 0.00 0.00 0.00 1223181000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 632600000.00 750900000.00 420200000.00 0.00 237300000.00 165700000.00 184900000.00 12405000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities -581000000 -336900000 -1150400000 -325900000 -250900000 -454700000 -357100000 -123000000 -302800000 -349944000 -95300000 -49500000 -95000000 -20100000 42400000 -66424000 -141000000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 -44282000 -44300000 70000000 -51100000 -92800000
    18 Debt Repayment 110000000.00 124000000.00 135000000.00 -5500000.00 0.00 126000000.00 63000000.00 26000000.00 -48047000.00 -50000000.00 14757000.00 1009000.00 1156000.00 1117000.00 -50665000.00 0.00 29000.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 -135139000.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 19700000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5244000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 102188000.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -33000000.00 -638600000.00 -750500000.00 -412700000.00 -598900000.00 -234500000.00 -120000000.00 -182400000.00 8100000.00 -90135000.00 36100000.00 36300000.00 16000000.00 -23400000.00 1600000.00 0.00 3500000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 103800000.00 0.00 0.00 0.00
    21 Dividends Paid -307000000.00 -273900000.00 -243200000.00 -214600000.00 -201000000.00 -123100000.00 -41400000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 -274600000.00 9000000.00 39600000.00 -32800000.00 61000000.00 45100041.70 12200000.00 -25724000.00 17906000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -907000000.00 -912500000.00 -993700000.00 -597400000.00 -804600000.00 -300300000.00 -120600000.00 -172700000.00 -86100000.00 -59044000.00 -38600000.00 -30200000.00 -104200000.00 40200000.00 -49400000.00 5244000.00 11100000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 224482000.00 224500000.00 80400000.00 138300000.00 148700000.00
    24 Net Change in Cash -284000000.00 118000000.00 -883500000.00 533000000.00 40200000.00 237800000.00 294700000.00 204000000.00 -103700000.00 -43170000.00 89000000.00 139100000.00 -16500000.00 104800000.00 20200000.00 -6983000.00 -38000000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 108148000.00 108100000.00 51400000.00 -2200000.00 2100000.00
  • About
    Industry: Semiconductors
    Sector: Technology
    Country: US
    IPO Date: 7/3/2002
    Stonk Exchange: NASDAQ
    • Skyworks Solutions, Inc
    • engages in the design, development, and manufacture of proprietary semiconductor products.
    • The company is headquartered in Woburn, Massachusetts and currently employs 9,000 full-time employees.
    • The firm's analog semiconductors are connecting people, places, and things, spanning a number of new and unimagined applications within the automotive, broadband, cellular infrastructure, connected home, industrial, medical, military, smartphone, tablet and wearable markets.
    • Its geographical segments include the United States, Other Americas, China, Taiwan, South Korea, Other Asia-Pacific, Europe, Middle East and Africa.
    • The company operates throughout the world with engineering, manufacturing, sales and service facilities throughout Asia, Europe and North America.
    • The company is engaged with key original equipment manufacturers (OEM), smartphone providers and baseband reference design partners.
    • Its product portfolio consists of various solutions, including amplifiers, attenuators, detectors, diodes, filters, front-end modules, hybrid, mixers, switches, and modulators.