Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Teradyne Inc ( TER ) |
1994 - 2021 (28 years)

Net Revenue (Sales) is 
$3.1B (1Y +13.8% )

TER Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for TER competitors.
NATI AEHR ORBK COHU NANO A INTT RTEC
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $759.0M 0%
( 0% / year avg)
chevron_left 1994 $750.2M
vertical_align_top Peak $3.0B +3.04x
vertical_align_bottom Bottom $747.2M
arrow_drop_up # Up Years 18 18 of 28
years up.
arrow_drop_down # Down Years 10
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • TER's stock price has rallied +8,445% from $0.9 in 1994 , or 0% the rate relative to it's net revenue (sales) over the same period.
  • If TER grows it's stock at the same rate as it's net revenue (sales) (0%/year) , it's stock price will grow +100.0% and hit $77.2 over the next 10 years.
  • TER's stock price has gone up 12 of the 18 years (+66%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Revenue 3121469000 2294965000 2100802000 2136606000 1753250000 1639578000 1647824000 1427933000 1656750000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1429061000 1608650000 819407000 1107042000 1102280000 1376818000 1075232000 1791880000 1352867000 1222236000 1440581000 3043946000 1790912000 1489151000 1266274000 1171615000 1191022000
    2 Cost of Revenue 2671456000 955136000 880408000 912734000 793683000 723935000 769016000 619132000 770713000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 715368000 735901000 507774000 608850000 588847000 716386000 663464000 1068007000 953968000 989567000 1181808000 1669699000 1047752000 947174000 734370000 724624000 646382000
    3 Gross Profit (Income) 1785741000 1339829000 1220394000 1223872000 959567000 915643000 878808000 808801000 886037000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 713693000 872749000 311633000 498192000 513433000 660432000 411768000 723873000 398899000 232669000 258773000 1374247000 743160000 541977000 531904000 446991000 544640000
    4 R&D 0.00 322824000.00 301505000.00 305665000.00 291025000.00 292250000.00 291639000.00 264055000.00 251382000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 195600000.00 197022000.00 164835000.00 216461000.00 204344000.00 208702000.00 223015000.00 262000000.00 254600000.00 293922000.00 288657000.00 300920000.00 228570000.00 195158000.00 162500000.00 143931000.00 123487000.00
    5 SG&A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 270084000.00 362562000.00 256392000.00 212885000.00 194103000.00 180265000.00 176797000.00
    6 Other Expenses 392565000.00 -29522000.00 -1431000.00 -1758000.00 -704000.00 4817000.00 -372000.00 0.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 48668000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 857334000 800055000 731365000 684482000 659355000 667594000 682123000 616062000 606390000 477979000 469776000 477979000 469776000 477979000 469776000 477979000 469776000 477979000 469776000 477979000 469776000 477979000 469776000 477979000 469776000 456374000 397561000 818164000 455185000 497708000 475822000 529711000 504064000 584298000 558741000 663482000 484962000 408043000 356603000 324196000 294684000
    8 Interest Expense -24182000.00 23145000.00 31269000.00 21663000.00 3637000.00 1876000.00 6934000.00 7134000.00 25482000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 23694000.00 27060000.00 23633000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 80119000 40147000 39191000 30530000 52648000 69031000 70771000 72447000 73508000 113324000 40465000 113324000 40465000 113324000 40465000 113324000 40465000 113324000 40465000 113324000 40465000 113324000 40465000 113324000 40465000 29251000 32296000 20633000 67495000 73540000 91168000 124308000 152488000 159689000 138668000 101862000 86386000 76304000 59151000 50903000 43146000
    10 EBITDA 1008526000 579921000 528220000 569920000 352860000 317080000 267456000 265186000 353155000 349038000 284382000 349038000 284382000 349038000 284382000 349038000 284382000 349038000 284382000 349038000 284382000 349038000 284382000 349038000 284382000 445626000 -53632000 -299339000 125743000 236264000 27114000 318470000 47323000 -191940000 -161300000 812627000 344584000 210238000 234452000 173698000 293102000
    11 Operating Income 928407000 539774000 489029000 539390000 300212000 248049000 196685000 192739000 279647000 235714000 243917000 235714000 243917000 235714000 243917000 235714000 243917000 235714000 243917000 235714000 243917000 235714000 243917000 235714000 243917000 416375000 -85928000 -319972000 58248000 162724000 -64054000 194162000 -105165000 -351629000 -299968000 710765000 258198000 133934000 175301000 122795000 249956000
    12 Other Income Expenses (Net) 9192000.00 -15642000.00 -16663000.00 -11120000.00 -360931000.00 -263000.00 -100634000.00 -2080000.00 7721000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 0.00 -8203000.00 -2907000.00 -36493000.00 -397656000.00 -14209000.00 34107000.00 -17644000.00 -1958000.00 -74158000.00 -204486000.00 -44837000.00 0.00 0.00 0.00 0.00 0.00 -5600000.00
    13 Pre-Income Tax 901015000 525772000 467801000 524412000 -55060000 253124000 95376000 201922000 265976000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 218637000 394512000 -142637000 -386025000 79243000 230395000 -80137000 187974000 -186193000 -560945000 -326153000 739648000 273849000 145882000 193345000 139663000 249925000
    14 Income Tax Expense 116868000.00 58304000.00 16022000.00 266720000.00 -11639000.00 46647000.00 14104000.00 36975000.00 48927000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 -129256000.00 14782000.00 -8800000.00 12577000.00 7360000.00 27752000.00 -19680000.00 22737000.00 7800000.00 157524000.00 -123938000.00 221894000.00 82155000.00 43765000.00 65737000.00 46089000.00 90641000.00
    15 Net Income 784147000 467468000 451779000 257692000 -43421000 206477000 81272000 164947000 217049000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 379730000 -133837000 -397834000 77711000 198757000 90648000 165237000 -193993000 -718469000 -202215000 453616000 191694000 102117000 127608000 93574000 159284000
    16 EPS 4.72 2.81 2.41 1.30 -0.21 0.98 0.40 0.86 1.16 2.02 1.97 2.02 1.97 2.02 1.97 2.02 1.97 2.02 1.97 2.02 1.97 2.02 1.97 2.02 1.97 2.11 -0.77 -2.33 0.42 1.02 0.46 0.85 -1.03 -3.93 -1.15 2.62 1.12 0.61 0.77 0.55 0.95
    17 EPS Diluted 4.72 2.67 2.35 1.28 -0.21 0.97 0.37 0.70 0.94 2.02 1.60 2.02 1.60 2.02 1.60 2.02 1.60 2.02 1.60 2.02 1.60 2.02 1.60 2.02 1.60 1.73 -0.77 -2.33 0.42 1.01 0.46 0.84 -1.03 -3.93 -1.15 2.51 1.07 0.59 0.74 0.28 0.52
    18 Shares Outstanding 166120000 170425000 187672000 198069000 202578000 211544000 202908000 190772000 186878000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 184683000 179924000 173604000 170593000 184020000 194729000 196283000 194048000 188342718 182861000 175828000 173312000 170519000 167644000 166868000 170120000 168506000
    19 Shares Outstanding (Diluted) 166120000 179459000 192605000 201641000 202578000 213321000 222550000 235599000 230246000 184683000 226820000 184683000 226820000 184683000 226820000 184683000 226820000 184683000 226820000 184683000 226820000 184683000 226820000 184683000 226820000 226807000 173604000 170593000 185374000 204414000 196283000 197432000 188342718 182861000 175828000 181011000 178550000 171930000 172638000 339892000 309012000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Cash & Cash Equivalents 914121000 773924000 926752000 429843000 307884000 264705000 294256000 341638000 338920000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 573736000 397737000 416737000 322705000 562371000 568025000 340699000 209147000 228444000 251521000 317591000 242421000 181345000 185514000 74668000 201452000 182165000
    2 Short Term Investments 522280000.00 137303000.00 190096000.00 1347979000.00 871024000.00 477696000.00 533787000.00 586882000.00 431516000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 96502000.00 409061000.00 46933000.00 0.00 75593000.00 47766000.00 354042000.00 75431000.00 60974000.00 73833000.00 50096000.00 60154000.00 66316000.00 15914000.00 18693000.00 48266000.00 93662000.00
    3 Cash & S-T Investments 1436401000 911227000 1116848000 1777822000 1178908000 742401000 828043000 928520000 770436000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 670238000 806798000 463670000 322705000 637964000 615791000 694741000 284578000 289418000 325354000 367687000 302575000 247661000 201428000 93361000 249718000 275827000
    4 Accounts Receivables 497506000 362368000 291267000 272783000 192444000 211293000 151034000 157642000 153423000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 129330000 176483000 125236000 109625000 189487000 158939000 232462000 223491000 229532000 179654000 169630000 420040000 296159000 219303000 300933000 178430000 254820000
    5 Inventory 222189000.00 196691000.00 153541000.00 107525000.00 135958000.00 153588000.00 105129000.00 137939000.00 139410000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 0.00 160063000.00 117642000.00 90836000.00 168451000.00 80313000.00 93070000.00 142706000.00 262996000.00 214934000.00 279550000.00 406989000.00 512563000.00 268693000.00 266347000.00 272357000.00 138954000.00 176851000.00
    6 Other Current Assets 259338000.00 0.00 0.00 0.00 8039000.00 6194000.00 6582000.00 7324000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 300319000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 2415434000 1658884000 1732482000 2270281000 1623803000 1259968000 1243846000 1440277000 1236061000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1099887000 1176618000 762292000 678653000 944933000 889410000 1094942000 805826000 769277000 809273000 1207022000 1377834000 907687000 759540000 727083000 617108000 740145000
    8 PP&E 394800000 377755000 279821000 268447000 253821000 273414000 329038000 275236000 265782000 798194000 232207000 798194000 232207000 798194000 232207000 798194000 232207000 798194000 232207000 798194000 232207000 798194000 232207000 798194000 232207000 231577000 246362000 298449000 352707000 366349000 421286000 547075000 544369000 685266000 835566000 733786000 497739000 434957000 343125000 273497000 257018000
    9 Goodwill 453859000.00 416431000.00 381850000.00 252011000.00 223343000.00 488413000.00 273438000.00 361792000.00 349272000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 352778000.00 0.00 0.00 0.00 69147000.00 69147000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 100939000.00 125480000.00 125482000.00 79088000.00 100401000.00 239831000.00 190600000.00 252291000.00 318867000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 392975000.00 122941000.00 152192000.00 186998000.00 37127000.00 35819000.00 110552000.00 163046000.00 175098000.00 184435000.00 276946000.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 554798000.00 541911000.00 507332000.00 331099000.00 323744000.00 728244000.00 464038000.00 614083000.00 668139000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 745753000.00 122941000.00 152192000.00 186998000.00 106274000.00 104966000.00 110552000.00 163046000.00 175098000.00 184435000.00 276946000.00 0.00 0.00 0.00 0.00 0.00 0.00
    12 L-T Investments 522280000.00 104000000.00 88000000.00 126000000.00 434000000.00 266000000.00 471000000.00 271000000.00 236000000.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 96502000.00 0.00 249000000.00 55000000.00 52000000.00 105000000.00 329000000.00 233000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 75185000.00 70848000.00 84026000.00 107405000.00 7404000.00 7494000.00 5217000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4313000.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 10332000.00 11509000.00 12275000.00 12165000.00 13080000.00 10419000.00 14591000.00 20209000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 0.00 17545000.00 16542000.00 19361000.00 71147000.00 151374000.00 360330000.00 232952000.00 406615000.00 296618000.00 215703000.00 218544000.00 244248000.00 162787000.00 118317000.00 181466000.00 206211000.00 26668000.00
    15 Total Non-Current Assets 1236912000 1128130000 974124000 839264000 1138690000 1288706000 1294674000 1189547000 1193284000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 1088752000 633737000 473045000 556594000 610355000 831645000 764790000 1116736000 1016085000 1085404000 1335369000 978034000 660526000 553274000 524591000 479708000 283686000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 3652346000 2787014000 2706606000 3109545000 2762493000 2548674000 2538520000 2629824000 2429345000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 2188639000 1810355000 1235337000 1235247000 1555288000 1721055000 1859732000 1922562000 1785362000 1894677000 2542391000 2355868000 1568213000 1312814000 1251674000 1096816000 1023831000
    18 Accounts Payables 133663000 126617000 100688000 86393000 95362000 92358000 47763000 62874000 58324000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 69842000 81979000 66765000 61164000 57426000 40082000 48012000 62006000 74097000 63328000 59761000 153897000 104335000 45042000 58685000 34482000 42229000
    19 S-T Debt 33343000.00 0.00 0.00 0.00 0.00 0.00 0.00 186663000.00 2328000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 0.00 2573000.00 2450000.00 2157000.00 122500000.00 0.00 0.00 302829000.00 5147000.00 7582000.00 8069000.00 7820000.00 7558000.00 12880000.00 8702000.00 8439000.00 9094000.00 10223000.00
    20 Income Tax Payables 80728000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 134662000 104876000 77711000 83614000 84478000 85527000 71603000 55404000 81357000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 78670000 106579000 104439000 58030000 41928000 46471000 31477000 30399000 25391000 27615000 52220000 183465000 60096000 64674000 49122000 62771000 53587000
    22 Other Current Liabilities 22435000.00 9106000.00 34865000.00 24497000.00 1050000.00 15500000.00 0.00 0.00 388000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 225172000.00 68892000.00 0.00 0.00 0.00 0.00 0.00 0.00 11738000.00 0.00 9587000.00 1292000.00 28914000.00 31478000.00 14770000.00 18786000.00 6677000.00 16157000.00
    23 Total Current Liabilities 700871000 539029000 476287000 454336000 372696000 372857000 292406000 475632000 297828000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 373684000 363704000 283357000 366963000 223234000 259716000 515495000 276558000 280815000 279365000 296131000 619288000 392326000 255690000 277973000 225257000 229591000
    24 L-T Debt 0.00 394687000.00 379981000.00 365987000.00 352669000.00 0.00 0.00 0.00 171059000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 159956000.00 150182000.00 141100000.00 0.00 0.00 0.00 1819000.00 398932000.00 407658000.00 450561000.00 451682000.00 8352000.00 8946000.00 13200000.00 13141000.00 15650000.00 18679000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Net Income (Earnings) 784147000 467468000 451779000 257692000 -43421000 206477000 81272000 164947000 217049000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 373809000 379730000 -133837000 -397834000 77711000 198757000 90648000 165237000 -193993000 -718469000 -202215000 453616000 191694000 102117000 127608000 93574000 159284000
    2 D&A 80119000 120655000 113224000 108075000 120009000 140773000 152544000 150687000 142799000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 113324000 99887000 106081000 94760000 67495000 73540000 91168000 124308000 152488000 159689000 138668000 101862000 86386000 76304000 59151000 50903000 43146000
    3 Deferred Income Tax -15688000.00 -9456000.00 28340000.00 37105000.00 -69134000.00 -11839000.00 -4946000.00 -6880000.00 -2802000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 146669000.00 -146669000.00 -3881000.00 0.00 0.00 -750000.00 -4185000.00 -30955000.00 -612000.00 -2013000.00 145326000.00 -47091000.00 -44242000.00 -4101000.00 -14607000.00 1341000.00 -14607000.00 3920000.00
    4 Stock-Based Compensation (SBC) 44906000.00 37897000.00 33577000.00 34097000.00 30750000.00 30451000.00 40307000.00 36612000.00 39920000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 32337000.00 30580000.00 24639000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 594708000.00 -136340000.00 -559750000.00 564838000.00 363996000.00 -64329000.00 -13205000.00 26412000.00 212030000.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 -86711000.00 0.00 333979000.00 167245000.00 -410009000.00 92005000.00 50247000.00 50179000.00 40806000.00 -41446000.00 -380983000.00 152345000.00 243185000.00 11511000.00 54740000.00 57259000.00 -118703000.00 203055000.00
    6 Accounts Receivables -129451000.00 -70440000.00 -17938000.00 -80584000.00 18325000.00 -57267000.00 8060000.00 -3656000.00 -24093000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 66367000.00 -51247000.00 -15565000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 17534000.00 -27408000.00 -29498000.00 44960000.00 34263000.00 15559000.00 51172000.00 21170000.00 17652000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 -615000.00 4624000.00 63377000.00 -3074000.00 45179000.00 78467000.00 70477000.00 -16040000.00 56298000.00 128275000.00 158669000.00 -235319000.00 -2346000.00 -16990000.00 -131014000.00 20584000.00 -57111000.00
    8 Accounts Payables 73167000.00 49279000.00 13693000.00 43574000.00 -1706000.00 48213000.00 -45430000.00 15103000.00 -32810000.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 -48222000.00 0.00 0.00 46678000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 1714563000 1119855000 1256195000 1815945000 1251107000 887111000 951440000 964645000 938233000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 726203000 812914000 478935000 311690000 721699000 629694000 579447000 529268000 488462000 529908000 910891000 758546000 515361000 503850000 449110000 391851000 510554000
    10 Other Non-Cash Items 0.00 -23577000.00 -2264000.00 -1684000.00 4041000.00 -8073000.00 -31041000.00 -5947000.00 -6985000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 0.00 25690000.00 8859000.00 41287000.00 388832000.00 25138000.00 57107000.00 -1842000.00 879000.00 3693000.00 0.00 14869000.00 -10997000.00 4354000.00 -804000.00 1377000.00 -260000.00 4881000.00
    11 Net Cash Provided by Operating Activities 868935000.00 578750000.00 476881000.00 626495000.00 445799000.00 412841000.00 492062000.00 267275000.00 404532000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 273764000.00 566800000.00 121317000.00 163133000.00 128187000.00 450086000.00 14322000.00 254828000.00 34166000.00 -4248000.00 -78972000.00 470859000.00 367476000.00 238621000.00 13452000.00 250824000.00 115540000.00
    12 Investments in PP&E -184977000 -134642000 -114379000 -105375000 -85272000 -89878000 -168982000 -106731000 -119080000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -86097000 -76044000 -41932000 -87202000 -103688000 -110417000 -113474000 -165245000 -30830000 -46434000 -198180000 -235189000 -119780000 -119457000 -106436000 -59494000 -79197000
    13 Acquisitions (Net) 149000.00 -80000000.00 -169000000.00 0.00 0.00 -283000000.00 -19000000.00 -15000000.00 0.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 -537000000.00 0.00 -4000000.00 -572000000.00 1000000.00 0.00 4000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -900196000 -662701000 -918744000 -1391917000 -1656267000 -1424002000 -1578743000 -1168621000 -751129000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -31175000 -691802000 -870777000 -90369000 -135475000 -388385000 -396922000 -402911000 -367037000 -290409000 -394877000 -232131000 -587044000 -382474000 -182092000 -303207000 -393194000 -190961000
    15 Sales/Maturities of Investments 0.00 717513000.00 2116561000.00 1229427000.00 1096026000.00 1681801000.00 1430087000.00 1008831000.00 266269000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 1194869000.00 318070000.00 41036000.00 303849000.00 589167000.00 618495000.00 293060000.00 237249000.00 220594000.00 377438000.00 188399000.00 571110000.00 288814000.00 244951000.00 357982000.00 256814000.00 126619000.00
    16 Other Investing Activities 0.00 2912000.00 9046000.00 5064000.00 5051000.00 1098000.00 4184000.00 -307000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 573304000.00 0.00 1091000.00 1076000.00 0.00 0.00 0.00 0.00 0.00 -15834000.00 -29925000.00 -31676000.00 -63053000.00 -31376000.00 -44983000.00 -25695000.00 -15735000.00 -24350000.00
    17 Net Cash used for Investing Activities -569794000 -156660000 923010000 -262801000 -640462000 -113722000 -332873000 -281827000 -603940000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -81457000 -120519000 -627660000 -93930000 -449098000 105888000 196179000 -185243000 -292909000 -114365000 -102190000 -247338000 -312291000 -244816000 -101581000 -77356000 -211609000 -167889000
    18 Debt Repayment 0.00 0.00 0.00 0.00 0.00 0.00 -190972000.00 -2534000.00 -2532000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2518000.00 -2305000.00 -1069000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 28527000.00 29312000.00 20973000.00 24493000.00 20473000.00 19530000.00 21291000.00 17596000.00 18476000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 44679000.00 15703000.00 17817000.00 23171000.00 23272000.00 34727000.00 30251000.00 100513000.00 41239000.00 58543000.00 55263000.00 82323000.00 26579000.00 44065000.00 13455000.00 24914000.00
    20 Common Stock Repurchased -88465000.00 -500000000.00 -823478000.00 -200304000.00 -146331000.00 -299949000.00 0.00 0.00 0.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 -31175000.00 0.00 0.00 -91192000.00 -273665000.00 -137563000.00 0.00 0.00 0.00 0.00 0.00 -147472000.00 -207819000.00 -51158000.00 -104535000.00 -29833000.00 0.00
    21 Dividends Paid -66482000.00 -61305000.00 -67322000.00 -55447000.00 -48619000.00 -50713000.00 -37425000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 -42356000.00 -33594000.00 -13931000.00 -106333000.00 2462000.00 535000.00 2208000.00 -51352000.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 17385000.00 0.00 0.00 -121451000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -158286000.00 -574349000.00 -903421000.00 -245189000.00 237842000.00 -328670000.00 -206571000.00 17270000.00 -35408000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 -16308000.00 42374000.00 66097000.00 46299000.00 -250494000.00 -418939000.00 -63945000.00 18784000.00 57122000.00 40368000.00 401480000.00 -97492000.00 -126829000.00 -26194000.00 -62880000.00 -19928000.00 32299000.00
    24 Net Change in Cash 140197000.00 -152828000.00 496909000.00 121959000.00 43179000.00 -29551000.00 -47382000.00 2718000.00 -234816000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 175999000.00 -19000000.00 94032000.00 -239666000.00 -5654000.00 227326000.00 131552000.00 -19297000.00 -23077000.00 -66070000.00 75170000.00 61076000.00 -4169000.00 110846000.00 -126784000.00 19287000.00 -20050000.00
  • About
    Industry: Semiconductor Equipment & Materials
    Sector: Technology
    Country: US
    IPO Date: 5/15/1979
    Stonk Exchange: NASDAQ
    • Teradyne, Inc
    • engages in the development and sale of self automatic test systems.
    • The company is headquartered in North Reading, Massachusetts and currently employs 4,900 full-time employees.
    • The firm designs, develops, manufactures and sells automatic test systems used to test semiconductors, wireless products, data storage and complex electronics systems in the consumer electronics, wireless, automotive, industrial, communications, and aerospace and defense industries.
    • Its segments include Semiconductor Test, which includes operations related to the design, manufacturing and marketing of semiconductor test products and services; System Test, which includes operations related to the design, manufacturing and marketing of products and services for defense/aerospace instrumentation test, storage test and circuit-board test; Wireless Test, which includes operations related to the design, manufacturing and marketing of wireless test products and services, and Industrial Automation, which includes operations related to the design, manufacturing and marketing of collaborative robots.