Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Tyson Foods Inc ( TSN ) |
1994 - 2021 (28 years)

Net Revenue (Sales) is 
$42.8B (1Y -0.43% )

TSN Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for TSN competitors.
SAFM HRL BRFS SEB PPC
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $10.5B +1.6x
( +3.5% / year avg)
chevron_left 1994 $4.0B
vertical_align_top Peak $43.2B +9.91x
vertical_align_bottom Bottom $4.0B
arrow_drop_up # Up Years 21 21 of 28
years up.
arrow_drop_down # Down Years 7
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • TSN's stock price has rallied +5,087% from $1.26 in 1994 , or +31.2x faster than it's net revenue (sales) over the same period.
  • If TSN grows it's stock at the same rate as it's net revenue (sales) (+3.5%/year) , it's stock price will grow +141% and hit $92.04 over the next 10 years.
  • TSN's stock price has gone up 15 of the 21 years (+71%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Revenue 43185000000.00 42405000000.00 40052000000.00 38260000000.00 36881000000.00 41373000000.00 37580000000.00 34374000000.00 33278000000.00 32266000000.00 28430000000.00 26704000000.00 26862000000.00 26900000000.00 25559000000.00 26014000000.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 26441000000.00 0.00 24549000000.00 23367000000.00 10751000000.00 7158000000.00 7363000000.00 7414000000.00 6356000000.00 6454000000.00 5511200000.00
    2 Cost of Revenue 37801000000 37383000000 34956000000 33177000000 32184000000 37456000000 34895000000 32016000000 31118000000 30067000000 25916000000 25501000000 25616000000 25467000000 24631000000 24274000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 24550000000 22805000000 21550000000 9661000000 5784000000 6054000000 6260000000 5318000000 5506000000 4244100000
    3 Gross Profit (Income) 5384000000 5022000000 5096000000 5083000000 4697000000 3917000000 2685000000 2358000000 2160000000 2199000000 2514000000 1203000000 1246000000 1433000000 928000000 1740000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1891000000 -24550000000 1744000000 1817000000 1090000000 1374000000 1309000000 1154000000 1038000000 948000000 1267100000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 2270000000 2154000000 2005000000 2152000000 1864000000 1748000000 1255000000 983000000 912000000 914000000 929000000 841000000 879000000 817000000 935000000 928000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 880000000 831000000 877000000 775000000 732000000 709000000 775000000 610000000 651000000 590500000
    6 Other Expenses 131000000.00 396000000.00 310000000.00 -31000000.00 235000000.00 248000000.00 178000000.00 118000000.00 321000000.00 0.00 0.00 17000000.00 36000000.00 2000000.00 0.00 47000000.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 86000000.00 0.00 0.00 243000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 2270000000 2140000000 2064000000 2152000000 1864000000 1748000000 1255000000 983000000 1079000000 921000000 1019000000 1418000000 915000000 819000000 1005000000 975000000 966000000 880000000 966000000 880000000 966000000 880000000 966000000 880000000 966000000 880000000 966000000 880000000 966000000 880000000 966000000 880000000 907000000 930000000 775000000 1026000000 822000000 951000000 638000000 678000000 795400000
    8 Interest Expense 485000000.00 462000000.00 350000000.00 279000000.00 249000000.00 293000000.00 132000000.00 145000000.00 356000000.00 242000000.00 -328000000.00 -268000000.00 -192000000.00 -192000000.00 0.00 -227000000.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -275000000.00 0.00 -296000000.00 -243000000.00 -144000000.00 0.00 -121000000.00 -139000000.00 -110000000.00 -142000000.00 0.00
    9 D&A 1192000000.00 1098000000.00 943000000.00 761000000.00 705000000.00 711000000.00 530000000.00 519000000.00 499000000.00 506000000.00 497000000.00 496000000.00 493000000.00 514000000.00 517000000.00 501000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 458000000.00 467000000.00 335000000.00 294000000.00 291100000.00 276400000.00 230400000.00 239300000.00 204900000.00
    10 EBITDA 4306000000 3980000000 3975000000 3692000000 3538000000 2880000000 1960000000 1894000000 1580000000 1784000000 1992000000 281000000 824000000 1128000000 440000000 1266000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1415000000 1383000000 1295000000 1354000000 650000000 642000000 778100000 480400000 630400000 509300000 676600000
    11 Operating Income 3114000000 2882000000 3032000000 2931000000 2833000000 2169000000 1430000000 1375000000 1081000000 1278000000 1495000000 -215000000 331000000 614000000 -77000000 765000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 925000000 837000000 887000000 315000000 348000000 487000000 204000000 400000000 270000000 471700000
    12 Other Income Expenses (Net) 131000000.00 -28000000.00 38000000.00 -31000000.00 10000000.00 32000000.00 -53000000.00 18000000.00 23000000.00 20000000.00 -20000000.00 -18000000.00 29000000.00 20000000.00 -48000000.00 -10000000.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -15000000.00 0.00 -18000000.00 11000000.00 -6000000.00 -1000000.00 5000000.00 7000000.00 40000000.00 5000000.00 -13200000.00
    13 Pre-Income Tax 2770000000 2431000000 2745000000 2628000000 2598000000 1921000000 1252000000 1257000000 927000000 1074000000 1203000000 -526000000 154000000 410000000 -293000000 528000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 635000000 523000000 593000000 165000000 234000000 371000000 71000000 330000000 133000000 350200000
    14 Income Tax Expense 620000000 396000000 722000000 850000000 826000000 697000000 396000000 409000000 351000000 341000000 438000000 14000000 68000000 142000000 -102000000 156000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 232000000 186000000 210000000 58000000 83000000 129000000 46000000 144000000 49000000 131000000
    15 Net Income 2140000000.00 2022000000.00 3024000000.00 1774000000.00 1768000000.00 1220000000.00 864000000.00 778000000.00 583000000.00 750000000.00 780000000.00 -537000000.00 86000000.00 268000000.00 -196000000.00 372000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 337000000.00 383000000.00 88000000.00 151000000.00 230000000.00 25000000.00 186000000.00 87000000.00 219200000.00
    16 EPS 5.90 5.57 8.28 4.94 4.53 2.95 2.37 2.12 1.58 1.97 2.06 -1.44 0.24 0.75 -0.79 1.04 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 0.96 1.08 0.40 0.67 1.00 0.11 0.85 0.40 1.01
    17 EPS Diluted 5.90 5.57 8.28 4.79 4.53 2.95 2.37 2.12 1.58 1.97 2.06 -1.44 0.24 0.75 -0.57 1.04 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 1.13 1.66 0.96 1.08 0.40 0.67 1.00 0.11 0.85 0.40 1.01
    18 Shares Outstanding 363000000 363000000 365000000 366000000 390000000 413000000 364000000 367000000 370000000 380000000 379000000 372000000 356000000 355000000 249000000 357000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 352000000 355000000 222000000 225373134 231000000 228000000 218000000 218000000 217650000
    19 Shares Outstanding (Diluted) 363000000 363000000 365000000 370000000 390000000 413000000 364000000 367000000 370000000 380000000 379000000 372000000 356000000 355000000 345000000 357000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 357000000 243000000 352000000 355000000 222000000 225373134 231000000 228000000 218000000 218000000 217650000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Cash & Cash Equivalents 1420000000 484000000 270000000 318000000 349000000 688000000 438000000 1145000000 1071000000 716000000 978000000 1004000000 250000000 42000000 28000000 40000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 25000000 51000000 70000000 43000000 30000000 47000000 24000000 37000000 33100000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 770000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 1420000000 484000000 270000000 318000000 349000000 688000000 438000000 1145000000 1071000000 716000000 978000000 1004000000 250000000 42000000 798000000 40000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 33000000 25000000 51000000 70000000 43000000 30000000 47000000 24000000 37000000 33100000
    4 Accounts Receivables 1952000000 2173000000 1723000000 1675000000 1542000000 1620000000 1684000000 1497000000 1378000000 1321000000 1198000000 1100000000 1271000000 1246000000 1183000000 1214000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1240000000 1280000000 1101000000 1199000000 520000000 603000000 631000000 618000000 547000000 494700000
    5 Inventory 4144000000 4108000000 3513000000 3239000000 2732000000 2878000000 3274000000 2817000000 2809000000 2587000000 2274000000 2009000000 2538000000 2238000000 2057000000 2062000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 2063000000 1994000000 1885000000 1911000000 965000000 989000000 984000000 886000000 1027000000 949400000
    6 Other Current Assets 367000000 404000000 182000000 219000000 265000000 195000000 825000000 145000000 145000000 156000000 168000000 262000000 302000000 70000000 149000000 169000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 196000000 72000000 107000000 110000000 48000000 105000000 103000000 45000000 199000000 42600000
    7 Total Current Assets 7883000000 7169000000 5688000000 6258000000 4888000000 5381000000 6221000000 5604000000 5403000000 4780000000 4618000000 4375000000 4361000000 3596000000 4187000000 3485000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3532000000 3371000000 3144000000 3290000000 1576000000 1727000000 1765000000 1573000000 1810000000 1519800000
    8 PP&E 7596000000 7282000000 6169000000 5568000000 5170000000 5176000000 5130000000 4053000000 4022000000 3823000000 3674000000 3576000000 3519000000 3693000000 3945000000 4007000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 3964000000 4039000000 4038000000 4085000000 2141000000 2185000000 2257000000 1925000000 1869000000 2013500000
    9 Goodwill 10899000000.00 10844000000.00 9739000000.00 9324000000.00 6669000000.00 6667000000.00 6706000000.00 1902000000.00 1891000000.00 1892000000.00 1893000000.00 1917000000.00 2511000000.00 2485000000.00 2512000000.00 2502000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2558000000.00 2652000000.00 2633000000.00 2756000000.00 0.00 963000000.00 1036000000.00 731000000.00 732000000.00 0.00
    10 Intangible Assets 6774000000.00 7037000000.00 6759000000.00 6243000000.00 5084000000.00 5168000000.00 5276000000.00 138000000.00 129000000.00 149000000.00 166000000.00 187000000.00 128000000.00 126000000.00 136000000.00 142000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 149000000.00 182000000.00 190000000.00 0.00 937000000.00 0.00 0.00 0.00 0.00 808100000.00
    11 Goodwill & Intangible Assets 17673000000 17881000000 16498000000 15567000000 11753000000 11835000000 11982000000 2040000000 2020000000 2041000000 2059000000 2104000000 2639000000 2611000000 2648000000 2644000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2707000000 2834000000 2823000000 2756000000 937000000 963000000 1036000000 731000000 732000000 808100000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 2356000000.00 2107000000.00 0.00 2545000000.00 2449000000.00 2450000000.00 479000000.00 558000000.00 424000000.00 321000000.00 280000000.00 291000000.00 367000000.00 0.00 638000000.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 722000000.00 643000000.00 609000000.00 0.00 398000000.00 434000000.00 506000000.00 496000000.00 0.00
    14 Other Non-Current Assets 1589000000.00 765000000.00 754000000.00 673000000.00 562000000.00 612000000.00 623000000.00 480000000.00 451000000.00 427000000.00 401000000.00 540000000.00 331000000.00 327000000.00 341000000.00 368000000.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 242000000.00 367000000.00 501000000.00 200000000.00 209000000.00 185000000.00 183000000.00 133000000.00 102900000.00
    15 Total Non-Current Assets 26858000000 25928000000 23421000000 21808000000 17485000000 17623000000 17735000000 6573000000 6493000000 6291000000 6134000000 6220000000 6489000000 6631000000 6934000000 7019000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 6932000000 6671000000 7115000000 7228000000 7342000000 3278000000 3356000000 3478000000 2838000000 2734000000 2924500000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 261000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 34741000000 33097000000 29109000000 28066000000 22373000000 23004000000 23956000000 12177000000 11896000000 11071000000 10752000000 10595000000 10850000000 10227000000 11121000000 10504000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10464000000 10486000000 10372000000 10632000000 4854000000 5083000000 5243000000 4411000000 4544000000 4444300000
    18 Accounts Payables 1876000000 1926000000 1694000000 1698000000 1511000000 1662000000 1806000000 1359000000 1372000000 1264000000 1110000000 1013000000 1217000000 1050000000 942000000 961000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 945000000 838000000 755000000 813000000 346000000 352000000 331000000 290000000 270000000 274700000
    19 S-T Debt 0.00 0.00 0.00 906000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 137000000.00 992000000.00 126000000.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 338000000.00 0.00 490000000.00 254000000.00 18000000.00 185000000.00 66000000.00 85000000.00 37000000.00 40000000.00 364200000.00
    20 Income Tax Payables 0.00 169000000.00 308000000.00 0.00 305000000.00 306000000.00 272000000.00 175000000.00 168000000.00 174000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 2356000000.00 2107000000.00 0.00 2545000000.00 2449000000.00 2450000000.00 479000000.00 558000000.00 424000000.00 321000000.00 280000000.00 291000000.00 367000000.00 0.00 657000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 0.00 695000000.00 722000000.00 643000000.00 609000000.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 987000000 865000000 877000000 609000000 609000000 680000000 858000000 719000000 561000000 633000000 590000000 761000000 878000000 928000000 912000000 1070000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1010000000 653000000 1147000000 1084000000 843000000 355000000 222000000 217000000 191000000 152000000 226900000
    23 Total Current Liabilities 4234000000 5513000000 5031000000 4032000000 2762000000 3535000000 3797000000 3010000000 2830000000 2374000000 2545000000 1993000000 2103000000 2115000000 2846000000 2157000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2293000000 2475000000 2093000000 2416000000 886000000 987000000 831000000 721000000 686000000 865800000
    24 L-T Debt 10791000000 9830000000 7962000000 9297000000 6200000000 6010000000 7535000000 1895000000 1917000000 2112000000 2135000000 3333000000 2888000000 2642000000 2987000000 2869000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3024000000 3114000000 3733000000 4016000000 1357000000 1515000000 1967000000 1558000000 1806000000 1620500000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997 FY 1996 FY 1995
    1 Net Income (Earnings) 2140000000.00 2022000000.00 3024000000.00 1774000000.00 1768000000.00 1220000000.00 864000000.00 778000000.00 583000000.00 750000000.00 780000000.00 -537000000.00 86000000.00 268000000.00 -196000000.00 372000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 403000000.00 337000000.00 383000000.00 88000000.00 151000000.00 230000000.00 25000000.00 186000000.00 87000000.00 219200000.00
    2 D&A 1192000000.00 1098000000.00 943000000.00 761000000.00 705000000.00 711000000.00 530000000.00 519000000.00 499000000.00 506000000.00 497000000.00 496000000.00 493000000.00 514000000.00 517000000.00 501000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 490000000.00 458000000.00 458000000.00 467000000.00 335000000.00 294000000.00 291100000.00 276400000.00 230400000.00 239300000.00 204900000.00
    3 Deferred Income Tax 45000000.00 92000000.00 -865000000.00 -39000000.00 84000000.00 38000000.00 -105000000.00 -12000000.00 140000000.00 86000000.00 18000000.00 -26000000.00 35000000.00 5000000.00 -130000000.00 -93000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 113000000.00 22000000.00 -47000000.00 47000000.00 -13500000.00 -144500000.00 10500000.00 15900000.00 10900000.00
    4 Stock-Based Compensation (SBC) 89000000.00 77000000.00 69000000.00 92000000.00 81000000.00 69000000.00 6000000.00 5000000.00 15000000.00 12000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 474000000.00 999000000.00 -1569000000.00 100000000.00 280000000.00 -578000000.00 -170000000.00 21000000.00 167000000.00 333000000.00 -309000000.00 124000000.00 777000000.00 140000000.00 13000000.00 89000000.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 343000000.00 0.00 -155000000.00 177000000.00 184000000.00 -50000000.00 -194000000.00 82000000.00 -272000000.00 470000000.00 -67000000.00
    6 Accounts Receivables 191000000.00 -226000000.00 -2000000.00 -55000000.00 73000000.00 66000000.00 -93000000.00 -126000000.00 -69000000.00 -114000000.00 -79000000.00 137000000.00 -59000000.00 -66000000.00 0.00 24000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 40000000.00 67000000.00 -179000000.00 48000000.00 -43000000.00 0.00 28000000.00 -13000000.00 -71000000.00 -52000000.00 0.00
    7 Inventory -20000000.00 -214000000.00 -207000000.00 -246000000.00 148000000.00 220000000.00 -148000000.00 15000000.00 -259000000.00 -299000000.00 -239000000.00 493000000.00 -376000000.00 -166000000.00 8000000.00 13000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -69000000.00 -65000000.00 -78000000.00 -4000000.00 -15000000.00 84000000.00 -5000000.00 -98000000.00 141000000.00 -78000000.00 -140500000.00
    8 Accounts Payables -64000000.00 -55000000.00 -44000000.00 61000000.00 -130000000.00 -162000000.00 202000000.00 -12000000.00 106000000.00 152000000.00 101000000.00 -148000000.00 98000000.00 91000000.00 0.00 11000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 -107000000.00 109000000.00 60000000.00 -30000000.00 89000000.00 0.00 -21000000.00 -41000000.00 -20000000.00 5000000.00 0.00
    9 Other Working Capital 408000000 1656000000 657000000 2226000000 2126000000 1846000000 2424000000 2594000000 2573000000 2406000000 2073000000 2382000000 2258000000 1481000000 1341000000 1328000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 1239000000 896000000 1051000000 874000000 690000000 740000000 934000000 852000000 1124000000 654000000
    10 Other Non-Cash Items -124000000.00 134000000.00 144000000.00 -57000000.00 92000000.00 248000000.00 46000000.00 100000000.00 219000000.00 67000000.00 141000000.00 660000000.00 83000000.00 -1000000.00 27000000.00 33000000.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 78000000.00 0.00 58000000.00 21000000.00 19000000.00 0.00 85200000.00 212300000.00 -34800000.00 7900000.00 -6600000.00
    11 Net Cash Provided by Operating Activities 3874000000 2513000000 2963000000 2599000000 2716000000 2570000000 1178000000 1314000000 1187000000 1046000000 1432000000 1025000000 288000000 678000000 287000000 999000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 932000000 820000000 1174000000 511000000 587000000 546700000 496400000 541000000 173300000 291300000
    12 Investments in PP&E -1199000000 -1259000000 -1200000000 -1069000000 -695000000 -854000000 -632000000 -558000000 -690000000 -643000000 -550000000 -368000000 -425000000 -285000000 -531000000 -571000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -486000000 -402000000 -433000000 -261000000 -196000000 -363300000 -310400000 -291200000 -214000000 -347200000
    13 Acquisitions (Net) 29000000.00 -2462000000.00 -1474000000.00 -3081000000.00 0.00 539000000.00 -8193000000.00 -106000000.00 0.00 0.00 0.00 -93000000.00 -17000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -105000000.00 -316000000.00 -469000000.00 -79000000.00 -1990000000.00 -533000000.00 -313000000.00 -749000000.00 -322000000.00 -353000000.00 -53000000.00 -37000000.00 -115000000.00 -131000000.00 -941000000.00 -543000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 87000000.00 63000000.00 37000000.00 61000000.00 37000000.00 52000000.00 33000000.00 117000000.00 47000000.00 66000000.00 0.00 0.00 0.00 0.00 214000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities -52000000.00 510000000.00 1200000000.00 4000000.00 1964000000.00 1065000000.00 305000000.00 656000000.00 305000000.00 286000000.00 0.00 0.00 0.00 0.00 13000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -14000000.00 0.00 0.00 0.00 0.00 -403900000.00
    17 Net Cash used for Investing Activities 0.00 -3464000000.00 -1906000000.00 -4164000000.00 -684000000.00 -270000000.00 -8800000000.00 -643000000.00 -660000000.00 -644000000.00 -500000000.00 -427000000.00 -399000000.00 579000000.00 -1224000000.00 -561000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -600000000.00 -361000000.00 -328000000.00 -2018000000.00 -206000000.00 -165900000.00 -446200000.00 -135900000.00 -222400000.00 -731000000.00
    18 Debt Repayment -17763000000.00 -3208000000.00 -1307000000.00 -12629000000.00 -714000000.00 -1995000000.00 -639000000.00 -91000000.00 -993000000.00 -500000000.00 -1034000000.00 -380000000.00 -147000000.00 -1263000000.00 0.00 -720000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 873000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased -207000000.00 -153000000.00 -325000000.00 -860000000.00 -1816000000.00 -411000000.00 645000000.00 -491000000.00 -264000000.00 -207000000.00 -48000000.00 -18000000.00 253000000.00 13000000.00 -42000000.00 -21000000.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -29000000.00 0.00 -41000000.00 -19000000.00 -14000000.00 -69000000.00 -52100000.00 -22300000.00 -109600000.00 -1300000.00 -32000000.00
    21 Dividends Paid -601000000.00 -537000000.00 -431000000.00 -319000000.00 -216000000.00 -147000000.00 -104000000.00 -104000000.00 -57000000.00 -59000000.00 -59000000.00 -60000000.00 -56000000.00 -56000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -55000000.00 -54000000.00 -58000000.00 -35000000.00 0.00 0.00 0.00 0.00 -15000000.00 0.00
    22 Other Financing Activities -18000000.00 5168000000.00 1063000000.00 -208000000.00 497000000.00 602000000.00 7080000000.00 209000000.00 1143000000.00 108000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -34000000.00 0.00 0.00 0.00 0.00 -1100000.00
    23 Net Cash Used Provided by Financing Activities 0.00 1171000000.00 -1102000000.00 1530000000.00 -2377000000.00 -2035000000.00 6915000000.00 -600000000.00 -171000000.00 -658000000.00 -959000000.00 150000000.00 321000000.00 -1252000000.00 929000000.00 -443000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -326000000.00 -482000000.00 -866000000.00 1535000000.00 -366000000.00 -394800000.00 -27200000.00 -418400000.00 52100000.00 451400000.00
    24 Net Change in Cash 936000000.00 214000000.00 -48000000.00 -31000000.00 -339000000.00 250000000.00 -707000000.00 74000000.00 355000000.00 -262000000.00 -26000000.00 754000000.00 208000000.00 14000000.00 -12000000.00 7000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 8000000.00 -26000000.00 -19000000.00 27000000.00 13000000.00 -16200000.00 22900000.00 -13000000.00 3500000.00 0.00
  • About
    Industry: Farm Products
    Sector: Consumer Defensive
    Country: US
    IPO Date: 10/17/1997
    Stonk Exchange: NYSE
    • Tyson Foods, Inc
    • engages in the production of processed food.
    • The company is headquartered in Springdale, Arkansas and currently employs 141,000 full-time employees.
    • The firm offers food products under Tyson, Jimmy Dean, Hillshire Farm, Sara Lee, Ball Park, Wright, Aidells and State Fair brands.
    • The firm operates through four segments: Chicken, Beef, Pork and Prepared Foods.
    • The company operates a vertically integrated chicken production process, which consists of breeding stock, contract growers, feed production, processing, further-processing, marketing and transportation of chicken and related allied products, including animal and pet food ingredients.
    • Through its subsidiary, Cobb-Vantress, Inc.
    • (Cobb), the Company is engaged in supplying poultry breeding stock across the world.
    • The company produces a range of fresh, frozen and refrigerated food products.
    • Its products are marketed and sold by its sales staff to grocery retailers, grocery wholesalers, meat distributors, warehouse club stores and military commissaries, among others.