Website in archive mode. Questions? Email [email protected]

  Textron Inc ( TXT ) |
1994 - 2021 (28 years)

Net Revenue (Sales) is 
$20.8B (1Y +22.8% )

TXT Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for TXT competitors.
AVAV LMT AIR BA GD SPR ERJ
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $14.5B +1.0x
( +2.5% / year avg)
chevron_left 1994 $7.3B
vertical_align_top Peak $15.6B +1.14x
vertical_align_bottom Bottom $7.3B
arrow_drop_up # Up Years 20 20 of 28
years up.
arrow_drop_down # Down Years 8
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • TXT's stock price has rallied +11,130% from $0.35 in 1994 , or +110x faster than it's net revenue (sales) over the same period.
  • If TXT grows it's stock at the same rate as it's net revenue (sales) (+2.5%/year) , it's stock price will grow +128% and hit $50.01 over the next 10 years.
  • TXT's stock price has gone up 15 of the 20 years (+75%) it's net revenue (sales) were also up.
5-Year Change 🚀
-10.1%$11.5BNet Revenue (Sales)
-8.92%$9.6BCost of Revenue (Sales)
-15.4%$1.9BGross Profit Margin
-5.91%0.67Gross Profit Margin Ratio
-3.25%$1.2BSelling & Marketing Expenses (S&M)
-3.25%$1.2BTotal Operating Expenses
-8.63%$10.8BCost & Expenses
-193.0%-$160.0MInterest Expense/Income, Net
-17.4%$360.0MDepreciation & Amortization (D&A)
-26.2%$1.1BEBITDA
-29.8%$724.0MOperating Income
-11.6%$760.0MPretax Income (Earnings)
-1.74%0.26Pretax Income (Earnings) Margin
-100.0%$76.0KProvision For Income Taxes
+14.0%$684.0MNet Income (Earnings)
+36.4%3.0Earnings Per Share (EPS)
+36.4%3.0Earnings Per Share (EPS) Diluted
-16.4%$913.0MShares Outstanding
-16.4%$913.0MShares Outstanding (Diluted)
  • Line Item (in $M) FY 2021 FY 2020 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2015 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2007 FY 2006 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2004 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1996 FY 1995
    1 Revenue 11651000000 13630000000 13972000000 14198000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13423000000 13788000000 13878000000 12104000000 12237000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10525000000 11275000000 10500000000 14246000000 13225000000 11490000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 10242000000 10043000000 9859000000 10658000000 12321000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 11579000000 13090000000 9683000000 10544000000 9274000000 9973000000
    2 Cost of Revenue 10094000000 11406000000 11594000000 11795000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 10979000000 11311000000 11421000000 10131000000 10019000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8605000000 9308000000 8468000000 10757000000 9716000000 8528000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7894000000 7464000000 7669000000 8221000000 9760000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 9111000000 10028000000 7572000000 7115000000 6112000000 6489000000
    3 Gross Profit (Income) 1557000000 2224000000 2378000000 2403000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2444000000 2477000000 2457000000 1973000000 2218000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 1920000000 1967000000 2032000000 3489000000 3509000000 2962000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2348000000 2579000000 2190000000 2437000000 2561000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2468000000 3062000000 2111000000 3429000000 3162000000 3484000000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3000000.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 143000000.00 0.00 267000000.00 234000000.00 33000000.00 26000000.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 58000000.00 0.00 81000000.00 1520000000.00 1614000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1206000000.00 1482000000.00 1043000000.00 1755000000.00 1604000000.00 1721000000.00
    6 Other Expenses 11369000000.00 12688000000.00 12588000000.00 13436000000.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -778000000.00 0.00 -694000000.00 -651000000.00 -584000000.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10439000000.00 0.00 10649000000.00 13588000000.00 11925000000.00 10515000000.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9714000000.00 0.00 9458000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1045000000 1224000000 904000000 1467000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1304000000 1413000000 1126000000 1377000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 1834000000 1384000000 2181000000 2831000000 2209000000 1987000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1820000000 1432000000 1789000000 1947000000 2142000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1438000000 2451000000 1348000000 2481000000 2335000000 2671000000
    8 Interest Expense -166000000.00 171000000.00 166000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 169000000.00 174000000.00 191000000.00 173000000.00 212000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 270000000.00 246000000.00 309000000.00 -432000000.00 -484000000.00 -438000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 -248000000.00 290000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 391000000 416000000 437000000 447000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 459000000 389000000 383000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 409000000 403000000 336000000 290000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 356000000 368000000 514000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 361000000 435000000 387000000 415000000
    10 EBITDA 673000000 1416000000 1911000000 1383000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1601000000 1622000000 1503000000 1236000000 1224000000 479000000 986000000 479000000 986000000 479000000 986000000 479000000 986000000 479000000 986000000 479000000 986000000 479000000 986000000 479000000 986000000 260000000 1061000000 1636000000 1265000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 881000000 1450000000 757000000 858000000 933000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1470000000 1105000000 1124000000 1383000000 1214000000 1228000000
    11 Operating Income 282000000 1000000000 1474000000 936000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1140000000 1173000000 1044000000 847000000 841000000 86000000 583000000 86000000 583000000 86000000 583000000 86000000 583000000 86000000 583000000 86000000 583000000 86000000 583000000 86000000 583000000 -149000000 658000000 1300000000 975000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 528000000 1147000000 401000000 490000000 419000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 763000000 948000000 827000000 813000000
    12 Other Income Expenses (Net) 0.00 113000000.00 76000000.00 0.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 -123000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 -118000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Pre-Income Tax 282000000 942000000 1384000000 762000000 971000000 876000000 971000000 876000000 971000000 876000000 971000000 876000000 971000000 876000000 971000000 876000000 971000000 876000000 971000000 876000000 853000000 674000000 841000000 86000000 337000000 86000000 337000000 86000000 337000000 86000000 337000000 86000000 337000000 86000000 337000000 86000000 337000000 86000000 337000000 -149000000 658000000 1300000000 975000000 528000000 739000000 528000000 739000000 528000000 739000000 528000000 739000000 528000000 739000000 528000000 739000000 528000000 739000000 528000000 739000000 401000000 490000000 419000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 1030000000 611000000 763000000 948000000 827000000 813000000
    14 Income Tax Expense -27000000.00 127000000.00 162000000.00 456000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 273000000.00 33000000.00 248000000.00 176000000.00 260000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -6000000.00 95000000.00 -76000000.00 314000000.00 385000000.00 269000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 155000000.00 223000000.00 107000000.00 100000000.00 227000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 381000000.00 308000000.00 294000000.00 364000000.00 322000000.00 321000000.00
    15 Net Income 309000000 815000000 1222000000 307000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 600000000 498000000 589000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 -31000000 486000000 917000000 601000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 272000000 -98000000 192000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 634000000 584000000 276000000 479000000
    16 EPS 1.35 3.50 4.83 1.14 2.50 3.56 2.50 3.56 2.50 3.56 2.50 3.56 2.50 3.56 2.50 3.56 2.50 3.56 2.50 3.56 2.13 1.75 2.00 0.28 0.87 0.28 0.87 0.28 0.87 0.28 0.87 0.28 0.87 0.28 0.87 0.28 0.87 0.28 0.87 -0.12 1.94 3.60 2.31 1.30 0.76 1.30 0.76 1.30 0.76 1.30 0.76 1.30 0.76 1.30 0.76 1.30 0.76 1.30 0.76 0.99 -0.35 0.67 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 1.92 1.72 0.80 1.38
    17 EPS Diluted 1.35 3.50 4.83 1.14 2.50 3.53 2.50 3.53 2.50 3.53 2.50 3.53 2.50 3.53 2.50 3.53 2.50 3.53 2.50 3.53 2.13 1.75 2.00 0.28 0.79 0.28 0.79 0.28 0.79 0.28 0.79 0.28 0.79 0.28 0.79 0.28 0.79 0.28 0.79 -0.12 1.94 3.60 2.31 1.30 0.74 1.30 0.74 1.30 0.74 1.30 0.74 1.30 0.74 1.30 0.74 1.30 0.74 1.30 0.74 0.99 -0.35 0.67 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 7.31 0.84 1.92 1.72 0.80 1.38
    18 Shares Outstanding 228247000 232709000 253237000 268750000 278727000 270287000 278727000 270287000 278727000 270287000 278727000 270287000 278727000 270287000 278727000 270287000 278727000 270287000 278727000 270287000 282000000 284000000 295000000 303000000 278900000 303000000 278900000 303000000 278900000 303000000 278900000 303000000 278900000 303000000 278900000 303000000 278900000 303000000 278900000 263000000 250000000 255000000 260000000 280000000 267062000 280000000 267062000 280000000 267062000 280000000 267062000 280000000 267062000 280000000 267062000 280000000 267062000 280000000 267062000 274000000 281000000 286000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 331000000 339000000 343000000 348000000
    19 Shares Outstanding (Diluted) 228247000 232709000 253237000 268750000 278727000 272365000 278727000 272365000 278727000 272365000 278727000 272365000 278727000 272365000 278727000 272365000 278727000 272365000 278727000 272365000 282000000 284000000 295000000 303000000 307255000 303000000 307255000 303000000 307255000 303000000 307255000 303000000 307255000 303000000 307255000 303000000 307255000 303000000 307255000 263000000 250000000 255000000 260000000 280000000 272892000 280000000 272892000 280000000 272892000 280000000 272892000 280000000 272892000 280000000 272892000 280000000 272892000 280000000 272892000 274000000 281000000 286000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 308000000 292000000 331000000 339000000 343000000 348000000
  • Line Item (in $M) FY 2021 FY 2020 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2015 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2007 FY 2006 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2004 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1996 FY 1995
    1 Cash & Cash Equivalents 2146000000 1357000000 1107000000 1262000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 822000000 1211000000 1413000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 1892000000 547000000 531000000 780000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 843000000 307000000 260000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 53000000 87000000 47000000 99000000
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 844000000.00 820000000.00 5926000000.00
    3 Cash & S-T Investments 2146000000 1357000000 1107000000 1262000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 1005000000 1298000000 822000000 1211000000 1413000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 931000000 885000000 1892000000 547000000 531000000 780000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 732000000 796000000 843000000 307000000 260000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 209000000 289000000 53000000 931000000 867000000 6025000000
    4 Accounts Receivables 787000000 921000000 1024000000 1363000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1047000000 1999000000 1035000000 979000000 2819000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 5176000000 3595000000 7578000000 9306000000 9597000000 9181000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6949000000 7558000000 6151000000 7016000000 7151000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 6850000000 6791000000 4688000000 11146000000 10738000000 10139000000
    5 Inventory 3513000000 4069000000 3818000000 4150000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 4144000000 4464000000 3928000000 2963000000 2712000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2277000000 2402000000 2273000000 3159000000 2724000000 2069000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1742000000 1712000000 1439000000 1611000000 1727000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1859000000 1871000000 1640000000 1349000000 1192000000 1284000000
    6 Other Current Assets 950000000.00 894000000.00 785000000.00 435000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 341000000.00 388000000.00 579000000.00 467000000.00 470000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 980000000.00 1594000000.00 1018000000.00 628000000.00 568000000.00 521000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 610000000.00 464000000.00 532000000.00 563000000.00 390000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 321000000.00 443000000.00 348000000.00 1571000000.00 1520000000.00 0.00
    7 Total Current Assets 7396000000 7241000000 6734000000 7210000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6537000000 8149000000 6364000000 5620000000 7414000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 9364000000 8476000000 12761000000 13640000000 13420000000 12551000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 10033000000 11652000000 8965000000 9497000000 9528000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 9239000000 9394000000 6729000000 14997000000 14317000000 17448000000
    8 PP&E 2516000000 2527000000 2615000000 2721000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2492000000 2581000000 2497000000 2215000000 2149000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1932000000 1996000000 1968000000 2115000000 1999000000 1773000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1922000000 1574000000 1925000000 1981000000 2044000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2484000000 2568000000 2185000000 1860000000 1539000000 1408000000
    9 Goodwill 2157000000.00 2150000000.00 2218000000.00 2364000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2023000000.00 2113000000.00 2027000000.00 1735000000.00 1411000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1261000000.00 1635000000.00 1210000000.00 1394000000.00 2301000000.00 1426000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1608000000.00 1148000000.00 1589000000.00 1549000000.00 2169000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2807000000.00 2557000000.00 2119000000.00 1753000000.00 1609000000.00 1607000000.00
    10 Intangible Assets 0.00 589000000.00 658000000.00 765000000.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 783000000.00 0.00 833000000.00 276000000.00 238000000.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 371000000.00 0.00 412000000.00 471000000.00 512000000.00 137000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 44000000.00 32000000.00 40000000.00 83000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 2157000000 2739000000 2876000000 3129000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2806000000 2113000000 2860000000 2011000000 1649000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1632000000 1635000000 1622000000 1865000000 2813000000 1563000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1652000000 1180000000 1629000000 1632000000 2169000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2807000000 2557000000 2119000000 1753000000 1609000000 1607000000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1176000000.00 0.00 770000000.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 136000000.00 337000000.00 472000000.00 497000000.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 390000000.00 398000000.00 357000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 307000000.00 315000000.00 322000000.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 1829000000.00 1279000000.00 1461000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1786000000.00 2515000000.00 1646000000.00 1605000000.00 1821000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2354000000.00 1508000000.00 2589000000.00 2400000000.00 1724000000.00 1663000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2268000000.00 2093000000.00 2571000000.00 2395000000.00 2311000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1863000000.00 1851000000.00 1512000000.00 0.00 0.00 2709000000.00
    15 Total Non-Current Assets 4673000000 7777000000 7530000000 8130000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8171000000 7209000000 8241000000 7324000000 5619000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 5918000000 5139000000 6179000000 6380000000 6536000000 4999000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 5842000000 4847000000 6125000000 6008000000 6524000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 7154000000 6976000000 6992000000 3613000000 3918000000 5724000000
    16 Other Assets 2436000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 14505000000 15018000000 14264000000 15340000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14708000000 15358000000 14605000000 12944000000 13033000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 15282000000 13615000000 18940000000 20020000000 19956000000 17550000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15875000000 16499000000 15090000000 15505000000 16052000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 16393000000 16370000000 13721000000 18610000000 18235000000 23172000000
    18 Accounts Payables 776000000 1378000000 1099000000 1205000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1063000000 1273000000 1014000000 1107000000 1021000000 622000000 833000000 622000000 833000000 622000000 833000000 622000000 833000000 622000000 833000000 622000000 833000000 622000000 833000000 622000000 833000000 569000000 1117000000 927000000 814000000 719000000 677000000 719000000 677000000 719000000 677000000 719000000 677000000 719000000 677000000 719000000 677000000 719000000 677000000 719000000 677000000 702000000 877000000 994000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1262000000 1200000000 1010000000 963000000 850000000 684000000
    19 S-T Debt 3860000000.00 0.00 0.00 0.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 363000000.00 0.00 0.00 0.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 146000000.00 0.00 0.00 0.00 0.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 275000000.00 0.00 0.00 146000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 626000000.00 528000000.00 1671000000.00 10496000000.00 10346000000.00 0.00
    20 Income Tax Payables 0.00 221000000.00 141000000.00 182000000.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 401000000.00 0.00 385000000.00 284000000.00 290000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 715000000.00 876000000.00 0.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 991000000.00 0.00 0.00 115000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 136000000.00 337000000.00 472000000.00 497000000.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 453000000.00 0.00 390000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 1545000000.00 1768000000.00 1007000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1323000000.00 3530000000.00 1412000000.00 888000000.00 0.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 0.00 2785000000.00 138000000.00 151000000.00 134000000.00 142000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 5000000.00 446000000.00 0.00 0.00 24000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 87000000.00 77000000.00 76000000.00 0.00 0.00 5358000000.00
    23 Total Current Liabilities 3270000000 3846000000 3506000000 3660000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3792000000 3893000000 3638000000 3003000000 3512000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2657000000 2931000000 2868000000 4766000000 4122000000 2994000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2975000000 3147000000 2256000000 2239000000 3075000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3256000000 3263000000 3919000000 14899000000 14569000000 8573000000
    24 L-T Debt 509000000 3249000000 3526000000 3898000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3348000000 3317000000 3866000000 3179000000 3452000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 5943000000 4287000000 9117000000 9081000000 9104000000 8582000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6141000000 7079000000 6144000000 7038000000 5962000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 6142000000 6648000000 4192000000 483000000 483000000 10249000000
  • Line Item (in $M) FY 2021 FY 2020 FY 2018 FY 2017 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2016 FY 2015 FY 2013 FY 2012 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2011 FY 2010 FY 2009 FY 2007 FY 2006 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2005 FY 2004 FY 2002 FY 2001 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 2000 FY 1999 FY 1998 FY 1996 FY 1995
    1 Net Income (Earnings) 309000000 815000000 1222000000 307000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 697000000 962000000 600000000 498000000 589000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 86000000 242000000 -31000000 486000000 917000000 601000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 365000000 203000000 272000000 -98000000 192000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 2252000000 244000000 634000000 584000000 276000000 479000000
    2 D&A 391000000 416000000 437000000 447000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 461000000 449000000 459000000 389000000 383000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 393000000 403000000 409000000 403000000 336000000 290000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 353000000 303000000 356000000 368000000 514000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 440000000 494000000 361000000 435000000 387000000 415000000
    3 Deferred Income Tax -7000000.00 89000000.00 49000000.00 346000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 4000000.00 48000000.00 -19000000.00 86000000.00 171000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 69000000.00 81000000.00 -265000000.00 -43000000.00 -13000000.00 37000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 29000000.00 17000000.00 -41000000.00 330000000.00 96000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 63000000.00 9000000.00 -16000000.00 76000000.00 11000000.00 92000000.00
    4 Stock-Based Compensation (SBC) 0.00 52000000.00 35000000.00 77000000.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 63000000.00 0.00 85000000.00 86000000.00 71000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49000000.00 41000000.00 30000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 731000000 167000000 -322000000 -706000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 19000000 1511000000 109000000 -1285000000 -1643000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 -3186000000 -1162000000 1019000000 -424000000 -259000000 1052000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 349000000 1447000000 -549000000 805000000 322000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 3173000000 148000000 2712000000 350000000 -9127000000 -3921000000
    6 Accounts Receivables 149000000.00 -184000000.00 50000000.00 -236000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 -14000000.00 -33000000.00 56000000.00 29000000.00 -3000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 143000000.00 36000000.00 267000000.00 234000000.00 33000000.00 26000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 58000000.00 -87000000.00 81000000.00 -128000000.00 150000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 -2162000000.00 59000000.00 6458000000.00 -408000000.00 -599000000.00 -854000000.00
    7 Inventory 116000000 -292000000 41000000 412000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -239000000 -352000000 -209000000 -118000000 -316000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 -10000000 -127000000 803000000 -671000000 -490000000 -427000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 -222000000 -188000000 172000000 116000000 144000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -219000000 -12000000 -291000000 -157000000 92000000 -73000000
    8 Accounts Payables -613000000.00 280000000.00 -63000000.00 -156000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 43000000.00 215000000.00 -228000000.00 65000000.00 179000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 54000000.00 211000000.00 -535000000.00 274000000.00 52000000.00 115000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 5000000.00 173000000.00 -199000000.00 117000000.00 206000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -252000000.00 62000000.00 -47000000.00 -113000000.00 -166000000.00 -65000000.00
    9 Other Working Capital 4126000000 3395000000 3228000000 3550000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2745000000 4256000000 2726000000 2617000000 3902000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 6707000000 5545000000 9893000000 8874000000 9298000000 9557000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 7058000000 8505000000 6709000000 7258000000 6453000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 5983000000 6131000000 2810000000 98000000 -252000000 8875000000
    10 Other Non-Cash Items 0.00 92000000.00 -296000000.00 109000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 103000000.00 202000000.00 102000000.00 58000000.00 78000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 388000000.00 418000000.00 499000000.00 644000000.00 94000000.00 113000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 223000000.00 186000000.00 556000000.00 234000000.00 134000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 33000000.00 498000000.00 241000000.00 258000000.00 749000000.00 453000000.00
    11 Net Cash Provided by Operating Activities 769000000 1014000000 1107000000 936000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1090000000 1012000000 1208000000 810000000 927000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 984000000 1063000000 1015000000 750000000 1049000000 969000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 981000000 1036000000 1194000000 694000000 983000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 1116000000 1023000000 961000000 1063000000 1492000000 1284000000
    12 Investments in PP&E 33000000.00 -339000000.00 -369000000.00 -423000000.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -420000000.00 0.00 -429000000.00 -444000000.00 -480000000.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -270000000.00 0.00 -238000000.00 9000000.00 23000000.00 7000000.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 24000000.00 0.00 55000000.00 -296000000.00 -532000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -532000000.00 -527000000.00 -475000000.00 -412000000.00 -343000000.00 -283000000.00
    13 Acquisitions (Net) -15000000.00 -15000000.00 -23000000.00 -331000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -186000000.00 -1628000000.00 -196000000.00 -11000000.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 0.00 -57000000.00 -109000000.00 -1092000000.00 -502000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 -29000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 -503000000.00 -1783000000.00 -582000000.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -219000000.00 0.00 -340000000.00 0.00 -272000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -187000000.00 0.00 -100000000.00 0.00 0.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 -10116000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 1245000000.00 0.00 0.00 0.00 0.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 9219000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 576000000.00 2754000000.00 343000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 251000000.00 109000000.00 -1150000000.00 174000000.00 1134000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 113000000.00 0.00 0.00 0.00 0.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 62000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities 7000000.00 -266000000.00 620000000.00 -645000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -388000000.00 -523000000.00 -1919000000.00 -264000000.00 378000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1549000000.00 843000000.00 1939000000.00 63000000.00 -1406000000.00 -1409000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 -844000000.00 -1195000000.00 58000000.00 -601000000.00 -320000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 43000000.00 -922000000.00 -1642000000.00 -376000000.00 -1584000000.00 -1500000000.00
    18 Debt Repayment -593000000.00 -303000000.00 -131000000.00 -841000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -356000000.00 -457000000.00 -904000000.00 -1056000000.00 -617000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -2241000000.00 -2805000000.00 -4163000000.00 -1922000000.00 -1394000000.00 -1137000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1666000000.00 -1178000000.00 -1882000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 333000000.00 0.00 0.00 0.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 106000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Common Stock Repurchased 0.00 -479000000.00 -1709000000.00 -530000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -187000000.00 -241000000.00 -290000000.00 31000000.00 -272000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 333000000.00 -493000000.00 -201000000.00 -588000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 -228000000.00 -597000000.00 3000000.00 -224000000.00 -20000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -701000000.00 -339000000.00 -641000000.00 -290000000.00 259000000.00 -58000000.00
    21 Dividends Paid -18000000 -18000000 -20000000 -21000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -28000000 -22000000 -17000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -22000000 -21000000 -284000000 -154000000 -244000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -135000000 -189000000 -222000000 -182000000 -184000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -192000000 -189000000 -143000000 -202000000 -148000000 -133000000
    22 Other Financing Activities 0.00 322000000.00 70000000.00 1084000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 93000000.00 -9000000.00 1607000000.00 1547000000.00 125000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 -50000000.00 0.00 0.00 0.00 0.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 14000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -5000000.00 -502000000.00 -1864000000.00 -360000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 -504000000.00 -168000000.00 335000000.00 -742000000.00 -781000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -3493000000.00 -1951000000.00 -1633000000.00 -790000000.00 87000000.00 401000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -276000000.00 283000000.00 -748000000.00 -46000000.00 -692000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 -1003000000.00 -21000000.00 691000000.00 -647000000.00 40000000.00 266000000.00
    24 Net Change in Cash 897000000.00 250000000.00 -155000000.00 -36000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 183000000.00 293000000.00 -389000000.00 -202000000.00 528000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 -961000000.00 -46000000.00 1345000000.00 16000000.00 -249000000.00 -16000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 -106000000.00 99000000.00 536000000.00 47000000.00 -29000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 156000000.00 80000000.00 10000000.00 40000000.00 -52000000.00 50000000.00
  • About
    Industry: Aerospace & Defense
    Sector: Industrials
    Country: US
    IPO Date: 12/22/1947
    Stonk Exchange: NYSE
    • Textron, Inc
    • is a multi-industry company, which leverages global network of aircraft, defense, industrial, and finance businesses to provide customers innovative solutions and services.
    • The company is headquartered in Providence, Rhode Island and currently employs 35,000 full-time employees.
    • The firm operates through five segments: Textron Aviation, Bell, Textron Systems, Industrial and Finance.
    • The Textron Aviation segment is engaged in general aviation.
    • The Bell segment supplies military helicopters and support to the United States Government and to military customers outside the United States.
    • The Textron Systems segment is a supplier to the defense, aerospace and general aviation markets.
    • The Industrial segment designs and manufactures a range of products within three product lines: fuel systems and functional components, and specialized vehicles and equipment.
    • The Finance segment is a commercial finance business that consists of Textron Financial Corporation (TFC) and its subsidiaries.



Looking for a specific stock? Please use our search ("TSLA, AAPL, SPY...") at the top. Otherwise, you can refer to the lists below.
List of all stocks by first letter/number.