Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Under Armour Inc ( UAA ) |
2004 - 2021 (18 years)

Net Revenue (Sales) is 
$5.1B (1Y +5.02% )

UAA Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for UAA competitors.
COLM GES SKX NKE PVH SQBG
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $1.4B +19.2x
( +18.2% / year avg)
chevron_left 2004 $69.6M
vertical_align_top Peak $5.2B +73.9x
vertical_align_bottom Bottom $69.6M
arrow_drop_up # Up Years 16 16 of 18
years up.
arrow_drop_down # Down Years 2
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • UAA's stock price has rallied +316% from $2.81 in 2004 , or +0.11x the rate relative to it's net revenue (sales) over the same period.
  • If UAA grows it's stock at the same rate as it's net revenue (sales) (+18.2%/year) , it's stock price will grow +532% and hit $62.39 over the next 10 years.
  • UAA's stock price has gone up 0 of the 16 years (0%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001
    1 Revenue 4474667000.00 5267132000.00 5193185000.00 4976553000.00 4825335000.00 3963313000.00 3084370000.00 2332051000.00 1834921000.00 1472684000.00 1063927000.00 856411000.00 725244000.00 606561000.00 430689000.00 281053000.00 205181000.00 115419000.00 49550000.00 19732000.00
    2 Cost of Revenue 2314572000.00 2796599000.00 2852714000.00 2737830000.00 2584724000.00 2057766000.00 1572164000.00 1195381000.00 955624000.00 759848000.00 533420000.00 443386000.00 370296000.00 301517000.00 215089000.00 145203000.00 109748000.00 64757000.00 26329000.00 9348000.00
    3 Gross Profit (Income) 2160095000.00 2470533000.00 2340471000.00 2238723000.00 2240611000.00 1905547000.00 1512206000.00 1136670000.00 879297000.00 712836000.00 530507000.00 413025000.00 354948000.00 305044000.00 215600000.00 135850000.00 95433000.00 50662000.00 23221000.00 10384000.00
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 2171934000.00 2233763000.00 2182339000.00 2086831000.00 1823140000.00 1497000000.00 1158251000.00 871572000.00 670602000.00 550069000.00 418152000.00 327752000.00 278023000.00 218779000.00 158323000.00 99961000.00 70053000.00 40709000.00 18908000.00 7035000.00
    6 Other Expenses 168153000.00 -5688000.00 -9203000.00 -3614000.00 -2755000.00 -7234000.00 -6410000.00 -1172000.00 -73000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 2171934000.00 2233763000.00 2182339000.00 2086831000.00 1823140000.00 1497000000.00 1158251000.00 871572000.00 670602000.00 550069000.00 418152000.00 327752000.00 278023000.00 218779000.00 158323000.00 99961000.00 70053000.00 40709000.00 18908000.00 7035000.00
    8 Interest Expense 47259000.00 21240000.00 33568000.00 34538000.00 26434000.00 14628000.00 5335000.00 2933000.00 5183000.00 3841000.00 2258000.00 2344000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 164984000.00 186425000.00 181768000.00 173747000.00 144770000.00 100940000.00 72093000.00 50549000.00 43082000.00 36301000.00 31321000.00 28249000.00 21347000.00 14622000.00 9824000.00 6546000.00 3174000.00 1171000.00 300000.00 0.00
    10 EBITDA -448454000.00 423195000.00 339900000.00 325639000.00 562241000.00 509487000.00 426048000.00 315647000.00 251777000.00 199068000.00 143676000.00 113522000.00 98272000.00 100887000.00 67101000.00 42435000.00 28554000.00 11124000.00 4613000.00 3349000.00
    11 Operating Income -613438000.00 236770000.00 158132000.00 151892000.00 417471000.00 408547000.00 353955000.00 265098000.00 208695000.00 162767000.00 112355000.00 85273000.00 76925000.00 86265000.00 57277000.00 35889000.00 25380000.00 9953000.00 4313000.00 3349000.00
    12 Other Income Expenses (Net) 168153000.00 -5688000.00 -192352000.00 -127663000.00 -2755000.00 -7234000.00 -6410000.00 -1172000.00 -73000.00 -2064000.00 -1178000.00 -511000.00 -6175000.00 2778000.00 1810000.00 0.00 0.00 0.00 -894000.00 0.00
    13 Pre-Income Tax -492544000.00 209842000.00 -67788000.00 -10309000.00 388282000.00 386685000.00 342210000.00 260993000.00 203439000.00 156862000.00 108919000.00 82418000.00 69900000.00 89043000.00 59087000.00 32974000.00 24096000.00 7739000.00 3419000.00 3044000.00
    14 Income Tax Expense 49387000.00 70024000.00 -20552000.00 37951000.00 131303000.00 154112000.00 134168000.00 98663000.00 74661000.00 59943000.00 40442000.00 35633000.00 31671000.00 36485000.00 20108000.00 13255000.00 7774000.00 1991000.00 0.00 0.00
    15 Net Income -549177000.00 92139000.00 -46302000.00 -48260000.00 256979000.00 232573000.00 208042000.00 162330000.00 128778000.00 96919000.00 68477000.00 46785000.00 38229000.00 52558000.00 38979000.00 19719000.00 16322000.00 5748000.00 2766000.00 3008000.00
    16 EPS -2.46 0.20 -0.10 -0.11 0.46 0.54 0.49 0.39 0.31 0.23 0.17 0.12 0.10 0.14 0.10 0.05 0.05 0.02 0.01 0.02
    17 EPS Diluted -2.46 0.20 -0.10 -0.11 0.45 0.53 0.47 0.38 0.31 0.23 0.17 0.12 0.10 0.13 0.10 0.04 0.05 0.02 0.01 0.01
    18 Shares Outstanding 222927000 450964000 445815000 440729000 436330000 430996000 426454000 421392000 561372000 412560000 406384000 398784000 388552000 384168000 375864000 297592000 280992000 256848000 249600000 185280000
    19 Shares Outstanding (Diluted) 222927000 454274000 445815000 440729000 444905000 441736000 438760000 431916000 561372000 420208000 410256000 405200000 399120000 399672000 396696000 317488000 294192000 273168000 263736000 195864000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004
    1 Cash & Cash Equivalents 1517361000.00 788072000.00 557403000.00 312483000.00 250470000.00 129852000.00 593175000.00 347489000.00 341841000.00 175384000.00 203870000.00 187297000.00 102042000.00 40588000.00 70655000.00 62977000.00 1085000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 1517361000.00 788072000.00 557403000.00 312483000.00 250470000.00 129852000.00 593175000.00 347489000.00 341841000.00 175384000.00 203870000.00 187297000.00 102042000.00 40588000.00 70655000.00 62977000.00 1085000.00
    4 Accounts Receivables 527340000 708714000 652546000 609670000 622685000 433638000 279835000 209952000 175524000 134043000 102034000 79356000 81302000 93515000 76177000 53132000 40064000
    5 Inventory 895974000 892258000 1019496000 1158548000 917491000 783031000 536714000 469006000 319286000 324409000 215355000 148488000 182232000 166082000 81031000 53607000 48055000
    6 Other Current Assets 282300000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18023000.00 614000.00 0.00 5252000.00 812000.00
    7 Total Current Assets 3222975000 2702209000 2593628000 2337679000 1965153000 1498763000 1549399000 1128811000 903598000 689663000 555850000 448000000 396423000 322245000 244952000 181790000 96463000
    8 PP&E 658678000.00 1384079000.00 826868000.00 885774000.00 804211000.00 538531000.00 305564000.00 223952000.00 180850000.00 159135000.00 76127000.00 72926000.00 73548000.00 52332000.00 29923000.00 20865000.00 14211000.00
    9 Goodwill 502214000.00 550178000.00 546494000.00 555674000.00 563591000.00 585181000.00 123256000.00 122244000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 13295000.00 36346000.00 41793000.00 46995000.00 64310000.00 75686000.00 26230000.00 24097000.00 4483000.00 5535000.00 3914000.00 5681000.00 5470000.00 6470000.00 7875000.00 0.00 0.00
    11 Goodwill & Intangible Assets 515509000.00 586524000.00 588287000.00 602669000.00 627901000.00 660867000.00 149486000.00 146341000.00 4483000.00 5535000.00 3914000.00 5681000.00 5470000.00 6470000.00 7875000.00 0.00 0.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 82379000.00 112420000.00 82801000.00 136862000.00 92157000.00 33570000.00 31094000.00 22606000.00 15885000.00 21275000.00 13908000.00 8687000.00 8173000.00 5180000.00 0.00 0.00
    14 Other Non-Current Assets 0.00 88341000.00 123819000.00 97444000.00 110204000.00 78582000.00 57064000.00 47543000.00 45546000.00 48992000.00 18212000.00 5073000.00 3427000.00 1393000.00 1438000.00 1032000.00 303000.00
    15 Total Non-Current Assets 1174187000.00 2141322000.00 1651394000.00 1668688000.00 1679178000.00 1370137000.00 545684000.00 448930000.00 253485000.00 229547000.00 119528000.00 97588000.00 91132000.00 68368000.00 44416000.00 21897000.00 14514000.00
    16 Other Assets 633466000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 5030628000 4843531000 4245022000 4006367000 3644331000 2868900000 2095083000 1577741000 1157083000 919210000 675378000 545588000 487555000 390613000 289368000 203687000 110977000
    18 Accounts Payables 575954000 618194000 560884000 561108000 409679000 200460000 210432000 165456000 143689000 100527000 84679000 68710000 72435000 55012000 42718000 31699000 20620000
    19 S-T Debt 0.00 0.00 25000000.00 152000000.00 27000000.00 42000000.00 28951000.00 104972000.00 9132000.00 6882000.00 6865000.00 9178000.00 32072000.00 4576000.00 3442000.00 3808000.00 42345000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 23930000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 303221000.00 389678000.00 50426000.00 40387000.00 43415000.00 34563000.00 22473000.00 14330000.00 6913000.00 2465000.00 1292000.00 2337000.00 0.00 0.00 716000.00 2282000.00
    23 Total Current Liabilities 1413276000 1422009000 1315977000 1060375000 685816000 478810000 421627000 426630000 252228000 183607000 149147000 120162000 133110000 95699000 71563000 47672000 79773000
    24 L-T Debt 1003556000.00 592687000.00 703834000.00 765046000.00 790388000.00 627000000.00 255250000.00 47951000.00 52757000.00 70842000.00 9077000.00 10948000.00 13061000.00 9756000.00 1893000.00 2868000.00 100000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003
    1 Net Income (Earnings) -549177000.00 92139000.00 -46302000.00 -48260000.00 256979000.00 232573000.00 208042000.00 162330000.00 128778000.00 96919000.00 68477000.00 46785000.00 38229000.00 52558000.00 38979000.00 19719000.00 16322000.00 5748000.00
    2 D&A 164984000.00 186425000.00 181768000.00 173747000.00 144770000.00 100940000.00 72093000.00 50549000.00 43082000.00 36301000.00 31321000.00 28249000.00 21347000.00 14622000.00 9824000.00 6546000.00 3174000.00 1171000.00
    3 Deferred Income Tax 43992000.00 38132000.00 -38544000.00 55910000.00 -43004000.00 -4426000.00 -17584000.00 -18832000.00 -12973000.00 3620000.00 -10337000.00 -5212000.00 -2818000.00 -4909000.00 -6721000.00 -331000.00 -3341000.00 -1918000.00
    4 Stock-Based Compensation (SBC) 42070000.00 49618000.00 41783000.00 39932000.00 46149000.00 60376000.00 50812000.00 43184000.00 19845000.00 18063000.00 16227000.00 12910000.00 8466000.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 529499000.00 2549000.00 347000.00 -2033000.00 259384000.00 -107819000.00 425591000.00 50811000.00 145314000.00 99353000.00 78865000.00 64525000.00 36767000.00 53157000.00 39271000.00 117428000.00 2868000.00 13822000.00
    6 Accounts Receivables 167614000.00 -45450000.00 186834000.00 -79106000.00 -249853000.00 -191876000.00 -101057000.00 -35960000.00 -53433000.00 -33923000.00 -32320000.00 3792000.00 2634000.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 15306000.00 149519000.00 109919000.00 -222391000.00 -148055000.00 -278524000.00 -84658000.00 -156900000.00 4699000.00 -114646000.00 -65239000.00 32998000.00 -19497000.00 -83966000.00 -26504000.00 -5669000.00 -27195000.00 -10679000.00
    8 Accounts Payables -40673000.00 59458000.00 26413000.00 145695000.00 202446000.00 -22583000.00 49137000.00 14642000.00 35370000.00 17209000.00 16158000.00 -4386000.00 16957000.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 1809699000.00 1280200000.00 1277651000.00 1277304000.00 1279337000.00 1019953000.00 1127772000.00 702181000.00 651370000.00 506056000.00 406703000.00 327838000.00 263313000.00 226546000.00 173389000.00 134118000.00 16690000.00 13822000.00
    10 Other Non-Cash Items 0.00 254000.00 254000.00 254000.00 0.00 0.00 0.00 0.00 0.00 106482000.00 3602000.00 -3599000.00 14170000.00 8733000.00 5814000.00 0.00 0.00 6369000.00
    11 Net Cash Provided by Operating Activities 212864000.00 509031000.00 628230000.00 234063000.00 304487000.00 -44104000.00 219033000.00 120070000.00 199761000.00 15218000.00 50114000.00 119041000.00 69516000.00 -14628000.00 10701000.00 15795000.00 -8851000.00 -9702000.00
    12 Investments in PP&E -92291000.00 -145802000.00 -170385000.00 -281339000.00 -386746000.00 -298928000.00 -140528000.00 -87830000.00 -50650000.00 -79392000.00 -30182000.00 -19845000.00 -39194000.00 -34084000.00 -15115000.00 -10887000.00 -8724000.00 -2285000.00
    13 Acquisitions (Net) 159000000.00 0.00 0.00 0.00 0.00 -539000000.00 -11000000.00 -148000000.00 0.00 -23000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 -24230000.00 -103144000.00 0.00 0.00 0.00 -3862000.00 -11125000.00 0.00 0.00 -62860000.00 -89650000.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 30712000.00 96610000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 62860000.00 89650000.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 -1311000.00 -4597000.00 -1648000.00 -875000.00 -2553000.00 -860000.00 -2175000.00 3719000.00 -6182000.00 -478000.00 -35000.00 -2893000.00 0.00 0.00 0.00 0.00 0.00
    17 Net Cash used for Investing Activities 66345000.00 -147113000.00 -202904000.00 -282987000.00 -381139000.00 -847475000.00 -152312000.00 -238102000.00 -46931000.00 -89436000.00 -41785000.00 -19880000.00 -42066000.00 -34084000.00 -15115000.00 -10833000.00 -8683000.00 -2285000.00
    18 Debt Repayment -800000000.00 -162817000.00 -695000000.00 -665000000.00 -1170750000.00 -265202000.00 -118722000.00 -5471000.00 -69330000.00 -37418000.00 -9543000.00 -33017000.00 -21954000.00 0.00 0.00 0.00 0.00 -6529000.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3182000.00 3544000.00 124490000.00 78000.00 0.00
    20 Common Stock Repurchased 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -12000000.00 0.00 0.00
    21 Dividends Paid 0.00 0.00 0.00 0.00 -2927000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5000000.00 0.00 -3640000.00
    22 Other Financing Activities 0.00 -6725000.00 -2448000.00 -2781000.00 36586000.00 44970000.00 35252000.00 17167000.00 16851000.00 7936000.00 4189000.00 3773000.00 2131000.00 6892000.00 11169000.00 -11656000.00 -33000.00 11634000.00
    23 Net Cash Used Provided by Financing Activities 436853000.00 -137070000.00 -189868000.00 106759000.00 205995000.00 440078000.00 182306000.00 126795000.00 12297000.00 45807000.00 7243000.00 -16467000.00 35381000.00 18148000.00 12579000.00 56989000.00 18004000.00 11860000.00
    24 Net Change in Cash 732507000.00 229948000.00 247925000.00 62013000.00 120618000.00 -463323000.00 245686000.00 5648000.00 166457000.00 -28486000.00 16573000.00 85255000.00 61454000.00 -30067000.00 7678000.00 61892000.00 418000.00 -127000.00
  • About
    Industry: Apparel Manufacturing
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 11/18/2005
    Stonk Exchange: NYSE
    • Under Armour, Inc
    • engages in the development, marketing, and distribution of branded performance apparel, footwear, and accessories for men, women, and youth.
    • The company is headquartered in Baltimore, Maryland and currently employs 7,000 full-time employees.
    • The firm's segments include North America, consisting of the United States and Canada; Europe, the Middle East and Africa (EMEA); Asia-Pacific; Latin America, and Connected Fitness.
    • Its products are sold across the world and worn by athletes at all levels, from youth to professional, on playing fields around the globe, as well as by consumers with active lifestyles.
    • The firm sells its branded apparel, footwear and accessories in North America through its wholesale and direct to consumer channels.
    • As of December 31, 2016, the Company had approximately 151 factory house stores in North America primarily located in outlet centers throughout the United States.
    • In addition, the Company distributes its products in North America through third-party logistics providers with primary locations in Canada, New Jersey and Florida.