chevron_right 2021 | $5.7B |
+4.6x
( +7.8% / year avg) |
chevron_left 1999 | $1.0B | |
vertical_align_top Peak | $23.0B | +21.5x |
vertical_align_bottom Bottom | $1.0B | |
arrow_drop_up # Up Years | 19 |
19 of 23 years up. |
arrow_drop_down # Down Years | 4 |
Line Item (in $M) | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Revenue | 5717000000 | 22883000000 | 22521000000 | 21852000000 | 21105000000 | 20093000000 | 19939000000 | 19378000000 | 20064000000 | 18918000000 | 16458000000 | 15186000000 | 14543000000 | 13861000000 | 13587000000 | 13100000000 | 12630500000 | 12502300000 | 12708300000 | 11768200000 | 6729700000 | 4045700000 | 2272900000 |
2 | Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3 | Gross Profit (Income) | 5717000000.00 | 5641000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4 | R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5 | SG&A | 0.00 | 8996000000.00 | 8695000000.00 | 8232000000.00 | 7597000000.00 | 7163000000.00 | 6755000000.00 | 6669000000.00 | 6390000000.00 | 5189000000.00 | 4774000000.00 | 3997000000.00 | 3554000000.00 | 3134000000.00 | 2994000000.00 | 2814000000.00 | 2641600000.00 | 2505200000.00 | 2776900000.00 | 2713300000.00 | 1956000000.00 | 999700000.00 | 638000000.00 |
6 | Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35000000.00 | -1481000000.00 | -1284000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7 | Operating Expenses | 0.00 | 18731000000.00 | 17097000000.00 | 16146000000.00 | 14319000000.00 | 13464000000.00 | 13397000000.00 | 13295000000.00 | 14476000000.00 | 14770000000.00 | 16318000000.00 | 16858000000.00 | 15130000000.00 | 14146000000.00 | 12119000000.00 | 10025000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8 | Interest Expense | -3364000000 | 4442000000 | 3254000000 | 2144000000 | 1639000000 | 1401000000 | 1453000000 | 1681000000 | 2138000000 | 2516000000 | 2579000000 | 3020000000 | 4686000000 | 6447000000 | 5522000000 | 3496000000 | 2075200000 | 2068700000 | 2714000000 | 4674800000 | 3235800000 | 2378600000 | 1228700000 |
9 | D&A | 351000000 | 168000000 | 161000000 | 175000000 | 179000000 | 174000000 | 199000000 | 223000000 | 274000000 | 299000000 | 367000000 | 387000000 | 573000000 | 619000000 | 588000000 | 689000000 | 794500000 | 957600000 | 838300000 | 813500000 | 387300000 | 292300000 | 194700000 |
10 | EBITDA | 351000000.00 | 502000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11 | Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12 | Other Income Expenses (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13 | Pre-Income Tax | 0.00 | 8594000000.00 | 8678000000.00 | 7517000000.00 | 8105000000.00 | 8030000000.00 | 7995000000.00 | 7764000000.00 | 7726000000.00 | 6629000000.00 | 4200000000.00 | 2632000000.00 | 4033000000.00 | 6207000000.00 | 6863000000.00 | 6571000000.00 | 6176400000.00 | 5651400000.00 | 5102700000.00 | 2634200000.00 | 2461300000.00 | 1412500000.00 | 638100000.00 |
14 | Income Tax Expense | 0.00 | 1648000000.00 | 1554000000.00 | 1264000000.00 | 2161000000.00 | 2097000000.00 | 2087000000.00 | 2032000000.00 | 2236000000.00 | 1841000000.00 | 935000000.00 | 395000000.00 | 1087000000.00 | 1883000000.00 | 2112000000.00 | 2082000000.00 | 2009600000.00 | 1941300000.00 | 1776300000.00 | 927700000.00 | 869300000.00 | 537200000.00 | 208000000.00 |
15 | Net Income | 0.00 | 6914000000.00 | 7096000000.00 | 6218000000.00 | 5888000000.00 | 5879000000.00 | 5851000000.00 | 5836000000.00 | 5647000000.00 | 4872000000.00 | 3317000000.00 | 2205000000.00 | 2946000000.00 | 4324000000.00 | 4751000000.00 | 4489000000.00 | 4166800000.00 | 3732600000.00 | 3289200000.00 | 1706500000.00 | 1592000000.00 | 875300000.00 | 430100000.00 |
16 | EPS | 0.00 | 4.37 | 4.15 | 3.53 | 3.25 | 3.18 | 3.10 | 3.02 | 2.85 | 2.47 | 1.74 | 1.19 | 1.62 | 2.46 | 2.64 | 2.45 | 2.21 | 1.94 | 1.72 | 0.89 | 2.14 | 2.07 | 1.81 |
17 | EPS Diluted | 0.00 | 4.37 | 4.14 | 3.51 | 3.24 | 3.16 | 3.08 | 3.00 | 2.84 | 2.46 | 1.73 | 1.19 | 1.61 | 2.43 | 2.61 | 2.42 | 2.18 | 1.93 | 1.71 | 0.88 | 2.13 | 2.06 | 1.78 |
18 | Shares Outstanding | 1506000000 | 1506000000 | 1634000000 | 1677000000 | 1718000000 | 1764000000 | 1803000000 | 1839000000 | 1887000000 | 1914000000 | 1912000000 | 1851000000 | 1742000000 | 1735000000 | 1778000000 | 1831000000 | 1887100000 | 1923700000 | 1916000000 | 1927900000 | 743925234 | 753330212 | 2177285154 |
19 | Shares Outstanding (Diluted) | 1507000000 | 1507000000 | 1638000000 | 1683000000 | 1724000000 | 1772000000 | 1813000000 | 1849000000 | 1896000000 | 1923000000 | 1921000000 | 1859000000 | 1757000000 | 1758000000 | 1804000000 | 1857000000 | 1912900000 | 1936200000 | 1926100000 | 1939500000 | 747417840 | 753330212 | 2177285154 |
Line Item (in $M) | Q4 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Cash & Cash Equivalents | 62580000000 | 22405000000 | 21453000000 | 19505000000 | 15705000000 | 11147000000 | 10654000000 | 8477000000 | 8252000000 | 13962000000 | 14487000000 | 6206000000 | 6859000000 | 8884000000 | 8639000000 | 8004000000 | 6336000000 | 8630000000 | 11192000000 | 9745000000 | 4142000000 | 3288300000 | 2425100000 |
2 | Short Term Investments | 0.00 | 122613000000.00 | 66115000000.00 | 68137000000.00 | 66284000000.00 | 61997000000.00 | 56069000000.00 | 40935000000.00 | 40139000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3 | Cash & S-T Investments | 62580000000.00 | 145018000000.00 | 87568000000.00 | 87642000000.00 | 81989000000.00 | 73144000000.00 | 66723000000.00 | 49412000000.00 | 48391000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4 | Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 525000000.00 | 0.00 | 0.00 |
5 | Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
6 | Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7 | Total Current Assets | 62580000000.00 | 145018000000.00 | 87568000000.00 | 87642000000.00 | 81989000000.00 | 73144000000.00 | 66723000000.00 | 49412000000.00 | 48391000000.00 | 349578000000.00 | 317499000000.00 | 291315000000.00 | 254507000000.00 | 226925000000.00 | 208467000000.00 | 199586000000.00 | 192411000000.00 | 186856000000.00 | 171381000000.00 | 162237000000.00 | 83183000000.00 | 0.00 | 0.00 |
8 | PP&E | 0.00 | 3702000000.00 | 2457000000.00 | 2432000000.00 | 2443000000.00 | 2513000000.00 | 2618000000.00 | 2606000000.00 | 2670000000.00 | 2657000000.00 | 2487000000.00 | 2263000000.00 | 1790000000.00 | 1779000000.00 | 1835000000.00 | 1841000000.00 | 1890000000.00 | 1957000000.00 | 1697000000.00 | 1741000000.00 | 857000000.00 | 1002900000.00 | 629500000.00 |
9 | Goodwill | -9014000000.00 | 9655000000.00 | 9369000000.00 | 9434000000.00 | 9344000000.00 | 9361000000.00 | 9389000000.00 | 9205000000.00 | 9143000000.00 | 8927000000.00 | 8954000000.00 | 9011000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
10 | Intangible Assets | -654000000.00 | 3223000000.00 | 3392000000.00 | 3228000000.00 | 3303000000.00 | 3350000000.00 | 3162000000.00 | 3529000000.00 | 2706000000.00 | 2736000000.00 | 3213000000.00 | 3406000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11 | Goodwill & Intangible Assets | -9668000000.00 | 12878000000.00 | 12761000000.00 | 12662000000.00 | 12647000000.00 | 12711000000.00 | 12551000000.00 | 12734000000.00 | 11849000000.00 | 11663000000.00 | 12167000000.00 | 12417000000.00 | 11405000000.00 | 10690000000.00 | 10765000000.00 | 9879000000.00 | 8628000000.00 | 8149000000.00 | 8646000000.00 | 7412000000.00 | 3296000000.00 | 0.00 | 0.00 |
12 | L-T Investments | 0.00 | 122613000000.00 | 112165000000.00 | 112499000000.00 | 109275000000.00 | 105587000000.00 | 101043000000.00 | 79855000000.00 | 74528000000.00 | 70814000000.00 | 52978000000.00 | 44768000000.00 | 39521000000.00 | 43116000000.00 | 40117000000.00 | 39768000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13 | Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
14 | Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15 | Total Non-Current Assets | -9668000000.00 | 350408000000.00 | 379806000000.00 | 374398000000.00 | 363975000000.00 | 348709000000.00 | 335806000000.00 | 314609000000.00 | 305464000000.00 | -9456000000.00 | -9713000000.00 | -10139000000.00 | 11405000000.00 | 10690000000.00 | 10765000000.00 | 9879000000.00 | 2693000000.00 | 2430000000.00 | 8646000000.00 | 9153000000.00 | 4153000000.00 | 0.00 | 0.00 |
16 | Other Assets | 500993000000 | 145018000000 | 87568000000 | 87642000000 | 81989000000 | 73144000000 | 66723000000 | 49412000000 | 48391000000 | 349578000000 | 317499000000 | 291315000000 | 254507000000 | 226925000000 | 208467000000 | 199586000000 | 192411000000 | 186856000000 | 171381000000 | 162237000000 | 83183000000 | 72787800000 | 38475800000 |
17 | Total Assets | 553905000000 | 495426000000 | 467374000000 | 462040000000 | 445964000000 | 421853000000 | 402529000000 | 364021000000 | 353855000000 | 340122000000 | 307786000000 | 281176000000 | 265912000000 | 237615000000 | 219232000000 | 209465000000 | 195104000000 | 189286000000 | 180027000000 | 171390000000 | 87336000000 | 72787800000 | 38475800000 |
18 | Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
19 | S-T Debt | 11766000000 | 21730000000 | 11099000000 | 15596000000 | 12715000000 | 26138000000 | 28059000000 | 24957000000 | 21964000000 | 30468000000 | 32557000000 | 21117000000 | 22121000000 | 19012000000 | 14616000000 | 20200000000 | 13084000000 | 10850000000 | 7806000000 | 14670000000 | 866000000 | 8302000000 | 3643300000 |
20 | Income Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
21 | Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
22 | Other Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
23 | Total Current Liabilities | 11766000000 | 404822000000 | 375005000000 | 380741000000 | 365343000000 | 343644000000 | 326790000000 | 302859000000 | 289341000000 | 274191000000 | 246730000000 | 222633000000 | 201253000000 | 173129000000 | 160433000000 | 152310000000 | 140826000000 | 136228000000 | 130344000000 | 126387000000 | 126477000000 | 117944000000 | 55737000000 |
24 | L-T Debt | 41297000000 | 40167000000 | 41340000000 | 32259000000 | 33323000000 | 31119000000 | 31463000000 | 19319000000 | 20673000000 | 31953000000 | 31537000000 | 32580000000 | 38359000000 | 69093000000 | 37602000000 | 37069000000 | 34739000000 | 33816000000 | 28588000000 | 25716000000 | 19516000000 | 5038400000 | 1708900000 |
Line Item (in $M) | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Net Income (Earnings) | 4959000000 | 6914000000 | 7096000000 | 6218000000 | 5888000000 | 5879000000 | 5851000000 | 5836000000 | 5647000000 | 4872000000 | 3317000000 | 2205000000 | 2946000000 | 4324000000 | 4751000000 | 4489000000 | 4166800000 | 3732600000 | 3289200000 | 1706500000 | 1592000000 | 875300000 | 430100000 |
2 | D&A | 351000000 | 502000000 | 467000000 | 468000000 | 470000000 | 481000000 | 501000000 | 520000000 | 561000000 | 565000000 | 596000000 | 607000000 | 573000000 | 619000000 | 588000000 | 689000000 | 794500000 | 957600000 | 838300000 | 813500000 | 387300000 | 292300000 | 194700000 |
3 | Deferred Income Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -69000000.00 | 49000000.00 | 748000000.00 | -370000000.00 | 0.00 | -1045000000.00 | -97000000.00 | -3000000.00 | -301000000.00 | 281300000.00 | 272700000.00 | 357900000.00 | -184000000.00 | 44600000.00 | 197200000.00 | 72300000.00 |
4 | Stock-Based Compensation (SBC) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
5 | Change in Working Capital | 310618000000 | 27633000000 | 5662000000 | -9745000000 | -12854000000 | -10433000000 | -6620000000 | -12497000000 | -316337000000 | 4618000000 | 2087000000 | 15428000000 | -542000000 | 5762000000 | 758000000 | -4309000000 | 957000000 | 9591000000 | 5187000000 | 79144000000 | 74650000000 | -62207000000 | -1179000000 |
6 | Accounts Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
7 | Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8 | Accounts Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
9 | Other Working Capital | 50814000000 | -259804000000 | -287437000000 | -293099000000 | -283354000000 | -270500000000 | -260067000000 | -253447000000 | -240950000000 | 75387000000 | 70769000000 | 68682000000 | 53254000000 | 53796000000 | 48034000000 | 47276000000 | 51585000000 | 50628000000 | 41037000000 | 35850000000 | -43294000000 | -117944000000 | -55737000000 |
10 | Other Non-Cash Items | 0.00 | -2800000000.00 | 2526000000.00 | -330000000.00 | -775000000.00 | 2686000000.00 | -853000000.00 | 4937000000.00 | 2950000000.00 | 449000000.00 | 1495000000.00 | 1607000000.00 | 3760000000.00 | 332000000.00 | 864000000.00 | -1149000000.00 | 86200000.00 | 1333700000.00 | -369800000.00 | 511600000.00 | 390600000.00 | 1093500000.00 | -1051000000.00 |
11 | Net Cash Provided by Operating Activities | 3716000000 | 4889000000 | 10564000000 | 6472000000 | 5336000000 | 8782000000 | 5332000000 | 11446000000 | 7958000000 | 9820000000 | 5241000000 | 7600000000 | 5307000000 | 2602000000 | 5429000000 | 3412000000 | 5224800000 | 8682200000 | 3786300000 | 2181900000 | 2583100000 | 2647400000 | -418500000 |
12 | Investments in PP&E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13 | Acquisitions (Net) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3436000000.00 | -58000000.00 | 94000000.00 | 636000000.00 | 923000000.00 | 3074000000.00 | 1483000000.00 | -111000000.00 | -600000000.00 | -1008000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
14 | Purchase of Investments | -68662000000 | -40515000000 | -19870000000 | -27572000000 | -38855000000 | -29736000000 | -37349000000 | -26364000000 | -26852000000 | -31729000000 | -25035000000 | -15124000000 | -6075000000 | -9816000000 | -7080000000 | -13148000000 | -19623900000 | -51127300000 | -26469800000 | -32278600000 | -350200000 | -7362800000 | -1424900000 |
15 | Sales/Maturities of Investments | 40639000000 | 31843000000 | 19430000000 | 24432000000 | 34235000000 | 24652000000 | 17166000000 | 19681000000 | 23770000000 | 15135000000 | 17447000000 | 13102000000 | 7856000000 | 6346000000 | 6453000000 | 15303000000 | 20477000000 | 35523200000 | 25633400000 | 23812400000 | 1315000000 | 9706100000 | 2018500000 |
16 | Other Investing Activities | 0.00 | -1295000000.00 | -471000000.00 | -350000000.00 | 322000000.00 | -1526000000.00 | 506000000.00 | -303000000.00 | -1261000000.00 | -1070000000.00 | -936000000.00 | -74000000.00 | -19583000000.00 | -11425000000.00 | -7622000000.00 | -12920000000.00 | -8854600000.00 | -3151300000.00 | -2046700000.00 | 5856300000.00 | -4950000000.00 | -3139700000.00 | -146800000.00 |
17 | Net Cash used for Investing Activities | -15440000000 | -21560000000 | -8977000000 | -12126000000 | -17958000000 | -21150000000 | -29812000000 | -21024000000 | -20253000000 | -32704000000 | -16372000000 | -719000000 | -16319000000 | -15006000000 | -8849000000 | -11773000000 | -8515600000 | -19425500000 | -1944100000 | -3650500000 | -4502200000 | -1068400000 | 292100000 |
18 | Debt Repayment | -14476000000.00 | -11119000000.00 | -2928000000.00 | -10517000000.00 | -9495000000.00 | -5311000000.00 | -4128000000.00 | -2883000000.00 | -11415000000.00 | -3300000000.00 | -8394000000.00 | -16188000000.00 | -16546000000.00 | -16836000000.00 | -13120000000.00 | -12848000000.00 | 13704300000.00 | -8967900000.00 | -8367500000.00 | -10539600000.00 | -3815500000.00 | -2653300000.00 | -789200000.00 |
19 | Common Stock Issued | 15000000.00 | 88000000.00 | 86000000.00 | 159000000.00 | 355000000.00 | 295000000.00 | 453000000.00 | 524000000.00 | 395000000.00 | 180000000.00 | 119000000.00 | 2703000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
20 | Common Stock Repurchased | -1672000000.00 | -4525000000.00 | -2822000000.00 | -3716000000.00 | -2556000000.00 | -2190000000.00 | -2200000000.00 | -2782000000.00 | -1856000000.00 | -514000000.00 | 0.00 | -6599000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
21 | Dividends Paid | -300000000 | -2745000000 | -2366000000 | -2212000000 | -2077000000 | -2019000000 | -1969000000 | -1830000000 | -1551000000 | -935000000 | -472000000 | -1300000000 | -3027000000 | -2845000000 | -2392000000 | -2245000000 | -1820500000 | -1556800000 | -1480700000 | -1235100000 | -644700000 | -456600000 | -222800000 |
22 | Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | -40000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4000000.00 | -139000000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 112700000.00 | 100000.00 | 1200000.00 |
23 | Net Cash Used Provided by Financing Activities | 51899000000 | 17623000000 | 361000000 | 9454000000 | 17180000000 | 12861000000 | 26657000000 | 9803000000 | 6585000000 | 22359000000 | 19412000000 | -7534000000 | 8987000000 | 12784000000 | 4023000000 | 10026000000 | 1045100000 | 8333400000 | -395400000 | 2082300000 | 1420300000 | -1999300000 | 322500000 |
24 | Net Change in Cash | 40175000000.00 | 952000000.00 | 1948000000.00 | 3800000000.00 | 4558000000.00 | 493000000.00 | 2177000000.00 | 225000000.00 | -5710000000.00 | -525000000.00 | 8281000000.00 | -653000000.00 | -2025000000.00 | 380000000.00 | 603000000.00 | 1665000000.00 | -2245700000.00 | -2409900000.00 | 1446800000.00 | 613700000.00 | -498800000.00 | -420300000.00 | 0.00 |