Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Westinghouse Air Brake Technologies Corp ( WAB ) |
1996 - 2021 (26 years)

Net Revenue (Sales) is 
$7.5B (1Y -4.63% )

WAB Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for WAB competitors.
RAIL ARII GBX GE TRN
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $3.9B +15.2x
( +11.3% / year avg)
chevron_left 1996 $238.6M
vertical_align_top Peak $7.9B +32.1x
vertical_align_bottom Bottom $238.6M
arrow_drop_up # Up Years 19 19 of 26
years up.
arrow_drop_down # Down Years 7
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • WAB's stock price has rallied +909% from $6.62 in 1996 , or +0.53x the rate relative to it's net revenue (sales) over the same period.
  • If WAB grows it's stock at the same rate as it's net revenue (sales) (+11.3%/year) , it's stock price will grow +291% and hit $194.92 over the next 10 years.
  • WAB's stock price has gone up 11 of the 19 years (+57%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Revenue 7556000000 8200000000 4363547000 3881756000 2931188000 3307998000 3044454000 2566392000 2391122000 1967637000 1507012000 1401616000 1574749000 1360088000 1087620000 1034024000 822018000 717924000 696195000 783698000 1027976000 1121068000 670900000 564400000
    2 Cost of Revenue 10837000000 5922000000 3129662000 2816443000 2006949000 2260182000 2108472000 1802365000 1696555000 1397213000 1057934000 1008290000 1147563000 990469000 790843000 774378000 616854000 528474000 516724000 573772000 723157000 762283000 434500000 361900000
    3 Gross Profit (Income) 2137000000 2278000000 1233885000 1065313000 924239000 1047816000 935982000 764027000 694567000 570424000 449078000 393326000 427186000 369619000 296777000 259646000 205164000 189450000 179471000 209926000 304819000 358785000 236400000 202500000
    4 R&D 0.00 209900000.00 87450000.00 95166000.00 71375000.00 71213000.00 61886000.00 46289000.00 41307000.00 37193000.00 40203000.00 42447000.00 38981000.00 37434000.00 32701000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A -948000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 129879000.00 146535000.00 156514000.00 106400000.00 87800000.00
    6 Other Expenses 11000000.00 8200000.00 10194000.00 3073000.00 1038000.00 -652000.00 765000.00 2630000.00 -536000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses -1392000000 1614900000 760448000 643580000 465878000 440249000 408873000 326717000 302288000 299723000 246268000 213294000 214670000 189878000 167217000 158389000 149759000 137741000 131937000 152145000 188197000 199128000 131600000 112400000
    8 Interest Expense 198000000.00 219100000.00 112235000.00 68704000.00 42561000.00 16888000.00 17574000.00 15341000.00 14251000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 473000000.00 238400000.00 39754000.00 36516000.00 22698000.00 21663000.00 22448000.00 17710000.00 15272000.00 14996000.00 10173000.00 9849000.00 5092000.00 4007000.00 4222000.00 3931000.00 3343000.00 4309000.00 5322000.00 13013000.00 41662000.00 42614000.00 25200000.00 24600000.00
    10 EBITDA 1217000000 901500000 513191000 458249000 481059000 629230000 549557000 455020000 407551000 285697000 212983000 189881000 217608000 183748000 133782000 105188000 58748000 56018000 52856000 70794000 158284000 202271000 130000000 114700000
    11 Operating Income 744000000 663100000 473437000 421733000 458361000 607567000 527109000 437310000 392279000 270701000 202810000 180032000 212516000 179741000 129560000 101257000 55405000 51709000 47534000 57781000 116622000 159657000 104800000 90100000
    12 Other Income Expenses (Net) 11000000.00 2800000.00 6380000.00 -966000.00 -2963000.00 -5311000.00 -1680000.00 -882000.00 -670000.00 -380000.00 -60000.00 1000.00 292000.00 -3650000.00 -1417000.00 -3055000.00 -1020000.00 -6290000.00 -5558000.00 -15106000.00 -23522000.00 -43738000.00 -900000.00 200000.00
    13 Pre-Income Tax 557000000 446800000 367582000 352063000 412837000 585368000 507855000 421087000 377358000 255314000 186827000 163359000 204300000 172454000 126557000 89516000 42857000 35042000 25755000 18427000 47595000 71499000 72600000 60600000
    14 Income Tax Expense -144000000.00 120300000.00 75879000.00 89773000.00 99433000.00 186740000.00 156175000.00 128852000.00 125626000.00 85165000.00 63728000.00 48304000.00 73746000.00 63067000.00 40063000.00 31831000.00 10761000.00 12790000.00 8242000.00 4465000.00 22202000.00 33557000.00 27600000.00 23300000.00
    15 Net Income 412000000 326700000 294944000 262261000 304887000 398628000 351680000 292235000 251732000 170149000 123099000 115055000 130551000 109570000 84804000 55776000 32445000 22703000 -45449000 61780000 25393000 36623000 41700000 37300000
    16 EPS 2.18 1.91 3.06 2.74 3.37 4.14 3.66 3.05 2.62 1.77 1.28 1.21 1.35 1.13 0.88 0.59 0.36 0.26 -0.52 0.72 0.29 0.42 0.83 0.72
    17 EPS Diluted 2.17 1.84 3.05 2.72 3.34 4.10 3.62 3.01 2.60 1.75 1.28 1.20 1.33 1.11 0.86 0.58 0.35 0.26 -0.52 0.71 0.29 0.41 0.81 0.71
    18 Shares Outstanding 189000000 170500000 95994000 95453000 90359000 96074000 95781000 95463000 95468000 95640000 95194000 94998000 96464000 97060000 96644000 93690000 89986000 87076000 86582000 85898000 86636000 86574000 50162000 51386000
    19 Shares Outstanding (Diluted) 190000000 177300000 96464000 96125000 91141000 97006000 96885000 96832000 96742000 96658000 96010000 95954000 97694000 98282000 98216000 95190000 91574000 87948000 87234000 86396000 86764000 88468000 51416000 52346000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Cash & Cash Equivalents 598000000.00 604200000.00 580908000.00 233401000.00 398484000.00 226191000.00 425849000.00 285760000.00 215766000.00 285615000.00 236941000.00 188659000.00 141805000.00 234689000.00 187979000.00 141365000.00 95257000.00 70328000.00 19210000.00 53949000.00 6071000.00 7056000.00 3300000.00 800000.00
    2 Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 598000000.00 604200000.00 580908000.00 233401000.00 398484000.00 226191000.00 425849000.00 285760000.00 215766000.00 285615000.00 236941000.00 188659000.00 141805000.00 234689000.00 187979000.00 141365000.00 95257000.00 70328000.00 19210000.00 53949000.00 6071000.00 7056000.00 3300000.00 800000.00
    4 Accounts Receivables 969000000 1663900000 1146778000 1166787000 942508000 598789000 631226000 554503000 389915000 346281000 258149000 208260000 273560000 222235000 177345000 206891000 139843000 129074000 108019000 106527000 194379000 179734000 132900000 91400000
    5 Inventory 1642000000 1773100000 844886000 742634000 658510000 478574000 510949000 403229000 407039000 348174000 253491000 239333000 264158000 175977000 145481000 110873000 96992000 91809000 88470000 104930000 202828000 211396000 103600000 69300000
    6 Other Current Assets 670000000.00 150900000.00 115649000.00 122291000.00 123381000.00 34294000.00 25887000.00 38933000.00 19324000.00 18373000.00 13799000.00 12724000.00 14693000.00 8100000.00 11613000.00 7959000.00 11359000.00 7424000.00 5911000.00 7328000.00 44277000.00 39062000.00 23200000.00 19000000.00
    7 Total Current Assets 3879000000 4192100000 4449667000 2265113000 2867631000 1612448000 1637864000 1333047000 1092938000 1055782000 801953000 689509000 725349000 665767000 547191000 482926000 359573000 322092000 245223000 295694000 447555000 437248000 263000000 180500000
    8 PP&E 1601000000 1655800000 563737000 573972000 518376000 353193000 339111000 276078000 244088000 222022000 206225000 201707000 207548000 182437000 178309000 161601000 150961000 153839000 148592000 167695000 214645000 222691000 125000000 108400000
    9 Goodwill 8485000000.00 8360600000.00 2396544000.00 2460103000.00 2078765000.00 858532000.00 862338000.00 786433000.00 666022000.00 587531000.00 545832000.00 482978000.00 319449000.00 232593000.00 173251000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 3869000000 4104000000 1129889000 1204413000 1053928000 440554000 422805000 385685000 308295000 257355000 216913000 187630000 236740000 58673000 44494000 157310000 153346000 147226000 150974000 243136000 265394000 277047000 151700000 109100000
    11 Goodwill & Intangible Assets 12354000000 12464600000 3526433000 3664516000 3132693000 1299086000 1285143000 1172118000 974317000 844886000 762745000 670608000 556189000 291266000 217745000 157310000 153346000 147226000 150974000 243136000 265394000 277047000 151700000 109100000
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 987000.00 183000.00 240000.00 3346000.00 4964000.00 1052000.00 4316000.00 16588000.00 18428000.00 35476000.00 20315000.00 26112000.00 3860000.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 631700000.00 109406000.00 76360000.00 62386000.00 35628000.00 41717000.00 39773000.00 39990000.00 36023000.00 28812000.00 19047000.00 17382000.00 14916000.00 13009000.00 16092000.00 14040000.00 12833000.00 17964000.00 19567000.00 56453000.00 59690000.00 56500000.00 12900000.00
    15 Total Non-Current Assets 13955000000 14752100000 4199567000 4314848000 3713387000 1687887000 1665971000 1488950000 1258578000 1103171000 1001128000 896326000 782171000 492935000 425651000 353431000 353823000 334213000 343642000 434258000 536492000 559428000 333200000 230400000
    16 Other Assets 620000000.00 0.00 0.00 19000.00 0.00 0.00 6000.00 0.00 26000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 18454000000 18944200000 8649234000 6579980000 6581018000 3300335000 3303841000 2821997000 2351542000 2158953000 1803081000 1585835000 1507520000 1158702000 972842000 836357000 713396000 656305000 588865000 729952000 984047000 996676000 596200000 410900000
    18 Accounts Payables 909000000 1157500000 589449000 552525000 530211000 319525000 399845000 326666000 248593000 244649000 170504000 119895000 162633000 137226000 92624000 93551000 92189000 79747000 62104000 75150000 86316000 87388000 63000000 37600000
    19 S-T Debt 447200000.00 95700000.00 64099000.00 47225000.00 129809000.00 433000.00 792000.00 421000.00 43000.00 68000.00 40068000.00 32741000.00 30381000.00 0.00 0.00 0.00 0.00 0.00 833000.00 782000.00 751000.00 743000.00 30600000.00 32600000.00
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 168000000.00 604200000.00 373538000.00 369716000.00 256591000.00 106127000.00 111797000.00 66573000.00 82810000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 344000.00 494000.00 762000.00 485000.00 435000.00 73203000.00 24403000.00 44624000.00 80804000.00 68076000.00 76139000.00 71098000.00 27693000.00 16818000.00 10827000.00 110289000.00 103589000.00 106081000.00 74000000.00 61600000.00
    23 Total Current Liabilities 3226000000 3258000000 1646690000 1573330000 1446639000 664776000 738802000 579400000 553059000 541385000 348374000 305348000 388051000 295235000 243791000 241479000 180872000 152780000 135263000 186221000 190656000 194212000 167600000 131800000
    24 L-T Debt 447000000 4333600000 3792774000 1823303000 1762967000 695294000 520403000 450288000 317853000 395805000 382007000 359039000 356699000 150177000 150000000 150000000 150594000 193423000 194318000 241088000 539446000 567844000 437200000 332300000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998 FY 1997
    1 Net Income (Earnings) 412000000 326700000 294944000 262261000 304887000 398628000 351680000 292235000 251732000 170149000 123099000 115055000 130551000 109570000 84804000 55776000 32445000 22703000 -45449000 61780000 25393000 36623000 41700000 37300000
    2 D&A 473000000 319200000 109297000 103248000 69795000 64734000 61261000 51193000 44136000 44849000 38586000 35519000 29826000 29140000 25894000 25670000 26112000 25284000 25513000 33061000 41662000 42614000 25200000 24600000
    3 Deferred Income Tax 29000000.00 -27300000.00 -5299000.00 -67423000.00 -10228000.00 4981000.00 -7054000.00 15248000.00 581000.00 -16595000.00 16248000.00 7391000.00 4870000.00 -2278000.00 4125000.00 1909000.00 -3169000.00 8824000.00 702000.00 -6278000.00 12193000.00 8189000.00 -3900000.00 -3500000.00
    4 Stock-Based Compensation (SBC) 19000000.00 50000000.00 25315000.00 21287000.00 20813000.00 26019000.00 26134000.00 24107000.00 19848000.00 18646000.00 11765000.00 3620000.00 10475000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -281100000.00 -1868877000.00 2111194000.00 -729209000.00 473320000.00 48610000.00 145415000.00 213768000.00 25482000.00 60818000.00 69418000.00 46863000.00 -33234000.00 67132000.00 61953000.00 62746000.00 9389000.00 59352000.00 487000.00 -147426000.00 13863000.00 147636000.00 46700000.00 500000.00
    6 Accounts Receivables 315000000.00 -6300000.00 -54611000.00 -68676000.00 19728000.00 21500000.00 -17413000.00 -149699000.00 -22976000.00 -68697000.00 -34255000.00 80541000.00 -20841000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 180000000.00 255900000.00 -108883000.00 -8955000.00 45340000.00 20147000.00 -64089000.00 26060000.00 -32491000.00 -79537000.00 -1650000.00 33360000.00 -42726000.00 -14317000.00 -17811000.00 -8516000.00 -6885000.00 -796000.00 17812000.00 12670000.00 6716000.00 -12875000.00 -17000000.00 1800000.00
    8 Accounts Payables -269000000.00 -144300000.00 48763000.00 -91722000.00 -18932000.00 -76650000.00 55378000.00 60976000.00 -12483000.00 59974000.00 44294000.00 -48238000.00 14303000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 653000000 934100000 2802977000 691783000 1420992000 947672000 899062000 753647000 539879000 514397000 453579000 384161000 337298000 370532000 303400000 241447000 178701000 169312000 109960000 109473000 256899000 243036000 95400000 48700000
    10 Other Non-Cash Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 170149000.00 0.00 0.00 0.00 9154000.00 4809000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100000.00 0.00
    11 Net Cash Provided by Operating Activities 783000000 1015500000 314671000 188811000 449307000 448260000 472385000 235653000 237438000 248626000 176136000 160521000 159384000 142509000 151027000 84072000 52867000 55904000 15658000 119097000 60214000 77389000 42100000 67000000
    12 Investments in PP&E -136000000 -185300000 -93305000 -89466000 -50216000 -49428000 -47662000 -41238000 -36001000 -37971000 -20843000 -18288000 -19715000 -20419000 -20942000 -22666000 -19262000 -17470000 -10464000 -14801000 -26335000 -30808000 -141500000 -42700000
    13 Acquisitions (Net) -40000000.00 -2996000000.00 -51000000.00 -945000000.00 -183000000.00 -130000000.00 -300000000.00 -223000000.00 -150000000.00 -109000000.00 -136000000.00 -101000000.00 -398000000.00 -74000000.00 -86000000.00 -36000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 0.00 -14122000.00 733983000.00 -542099000.00 -202942000.00 0.00 0.00 0.00 0.00 0.00 -4741000.00 0.00 0.00 0.00 0.00 0.00 -127000.00 -99000.00 245944000.00 0.00 -3321000.00 0.00 0.00
    17 Net Cash used for Investing Activities -155400000 -3177800000 -147287000 -275729000 -775065000 -380136000 -347678000 -258692000 -184944000 -146182000 -156255000 -115221000 -417441000 -93934000 -106210000 -57607000 -17808000 -12549000 -10817000 227413000 -21485000 -66371000 -141500000 -42700000
    18 Debt Repayment -4077000000.00 -3423600000.00 -1453954000.00 -1269537000.00 -1102748000.00 -612680000.00 -493819000.00 -829842000.00 -311457000.00 -283202000.00 -218083000.00 -193324000.00 -3243000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5406000.00 14630000.00 30053000.00 23387000.00 15876000.00 3695000.00 3359000.00 4291000.00 4911000.00 2500000.00 3500000.00
    20 Common Stock Repurchased 0.00 0.00 0.00 0.00 -212176000.00 -387787000.00 -26757000.00 -32998000.00 -46556000.00 -26022000.00 -8381000.00 -19654000.00 -45796000.00 -17888000.00 -18874000.00 0.00 0.00 0.00 0.00 -585000.00 -12215000.00 -10630000.00 0.00 -44000000.00
    21 Dividends Paid -92000000.00 -81700000.00 -46277000.00 -42218000.00 -32430000.00 -26963000.00 -19246000.00 -12644000.00 -7666000.00 -3849000.00 -1914000.00 -1917000.00 -1940000.00 -1944000.00 -1945000.00 -1900000.00 -1811000.00 -1751000.00 -1808000.00 -1681000.00 -1695000.00 -986000.00 -1000000.00 -1000000.00
    22 Other Financing Activities 0.00 -16400000.00 -12322000.00 -6844000.00 -5435000.00 -11981000.00 -1409000.00 4266000.00 3125000.00 4415000.00 2570000.00 1906000.00 1922000.00 2098000.00 4382000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2200000.00 100000.00
    23 Net Cash Used Provided by Financing Activities -619000000.00 461500000.00 1978111000.00 -97431000.00 524194000.00 -248914000.00 25506000.00 93014000.00 -124723000.00 -46759000.00 25848000.00 -12957000.00 189711000.00 -12985000.00 -1807000.00 28024000.00 -18539000.00 9176000.00 -44054000.00 -297187000.00 -38009000.00 -11733000.00 102200000.00 -22400000.00
    24 Net Change in Cash -5000000.00 -1738100000.00 2108953000.00 -165083000.00 172293000.00 -199658000.00 140089000.00 69994000.00 -69849000.00 48674000.00 48282000.00 46854000.00 -92884000.00 46710000.00 46614000.00 46108000.00 24929000.00 51118000.00 -34739000.00 47878000.00 -985000.00 -1927000.00 0.00 0.00
  • About
    Industry: Railroads
    Sector: Industrials
    Country: US
    IPO Date: 6/15/1995
    Stonk Exchange: NYSE
    • Westinghouse Air Brake Technologies Corp.
    • engages in the provision of equipment, systems, and value-added services for the rail industry.
    • The company is headquartered in Pittsburgh, Pennsylvania and currently employs 18,000 full-time employees.
    • The firm's segments include the Freight Segment and the Transit Segment.
    • The Freight Segment primarily manufactures and services components for new and existing freight cars and locomotives, builds new switcher locomotives, rebuilds freight locomotives, supplies railway electronics, positive train control equipment, signal design and engineering services, and provides related heat exchange and cooling systems.
    • The Transit Segment primarily manufactures and services components for new and existing passenger transit vehicles, typically regional trains, high speed trains, subway cars, light-rail vehicles and buses, builds new commuter locomotives, refurbishes subway cars, provides heating, ventilation, and air conditioning equipment, and doors for buses and subways.