+29.5%$16.4BNet Revenue (Sales)
+26.1%$10.1BCost of Revenue (Sales)
+35.1%$6.4BGross Profit Margin
+4.33%1.55Gross Profit Margin Ratio
+27.6%$1.8BSelling, General, and Administrative (SG&A)
-111.1%$4.0MOther Income/Expenses, Net
+38.0%$3.7BTotal Operating Expenses
+29.1%$13.8BCost & Expenses
+2.11%$388.0MInterest Expense/Income, Net
+50.9%$1.7BDepreciation & Amortization (D&A)
+38.3%$4.4BEBITDA
+6.85%1.07EBITDA Margin
+31.2%$2.7BOperating Income
-17.3%0.53Operating Margin
+44.4%-$104.0MTotal Other Income/Expenses
+37.6%$2.2BPretax Income (Earnings)
+6.3%0.53Pretax Income (Earnings) Margin
-11.4%$496.0MProvision For Income Taxes
+63.2%$1.7BNet Income (Earnings)
+26.0%0.41Net Profit Margin
+72.9%4.0Earnings Per Share (EPS)
+72.1%3.96Earnings Per Share (EPS) Diluted
-5.2%$1.7BShares Outstanding
-5.42%$1.7BShares Outstanding (Diluted)
+357%$1.9BCash and Cash Equivalents
+357%$1.9BCash And Short-Term Investments
+34.8%$496.0MInventory
+154%$1.2BOther Current Assets
+44.5%$13.3BTotal Current Assets
+30.0%$56.2BPP&E
+44.5%$35.9BGoodwill
+53.5%$4.0BIntangible Assets
+45.3%$39.9BGoodwill and Intangible Assets
+14.8%$1.7BLong-term Investments
+39.9%$116.3BTotal Assets
+105%$4.8BAccounts Payables
-53.4%$976.0MShort-term Debt
+17.8%$2.2BDeferred Revenue
+28.3%$13.1BTotal Current Liabilities
+46.0%$53.0BLong-term Debt
+25.5%$7.2BDeferred Tax Liabilities Non-Current
+31.4%$4.2BOther Non-Current Liabilities
+42.2%$73.4BTotal Non-Current Liabilities
+39.9%$86.6BTotal Liabilities
0%$24.0MCommon Stock
+61.7%$45.3BRetained Earnings
-182.8%$192.0MAccumulated Other Comprehensive Income Loss
+40.4%$29.7BTotal Shareholders Equity
+40.0%$116.3BTotal Liabilities & Stockholders Equity
+40.6%$54.0BTotal Debt
+37.1%$52.0BNet Debt
-143.8%-$56.0MDeferred Income Tax
-23.3%$92.0MStock-Based Compensation (SBC)
-276.3%$656.0MChange in Working Capital
-84.9%-$156.0MOther Working Capital
+13.0%$104.0MOther Non-Cash Items
+58.6%$4.5BNet Cash Provided by Operating Activities
+1,100%-$288.0MOther Investing Activities
-60.6%-$1.3BNet Cash used for Investing Activities
-49.1%-$1.3BDebt Repayment
0%-$1000.0MCommon Stock Repurchased
+35.0%-$988.0MDividends Paid
-36.4%-$84.0MOther Financing Activities
-502.9%-$3.3BNet Cash Used Provided by Financing Activities
-164.6%-$168.0MNet Change in Cash
+482%$2.4BCash at End of Period
+1,561%$2.6BCash at Beginning of Period
+58.6%$4.5BOperating Cash Flow
-14.8%-$1.1BCapital Expenditure (capex)
+118%$3.4BFree Cash Flow