Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Wynn Resorts Ltd ( WYNN ) |
2003 - 2021 (19 years)

Net Revenue (Sales) is 
$2.5B (1Y -45.8% )

WYNN Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for WYNN competitors.
MCRI PENN CNTY MLCO BYD MGM LVS
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $686.0M +714x
( +41.3% / year avg)
chevron_left 2003 $959.0K
vertical_align_top Peak $6.7B +7005x
vertical_align_bottom Bottom $959.0K
arrow_drop_up # Up Years 13 13 of 19
years up.
arrow_drop_down # Down Years 6
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • WYNN's stock price has rallied +1,104% from $6.96 in 2003 , or +0.01x the rate relative to it's net revenue (sales) over the same period.
  • If WYNN grows it's stock at the same rate as it's net revenue (sales) (+41.3%/year) , it's stock price will grow +3,172% and hit $2658.68 over the next 10 years.
  • WYNN's stock price has gone up 12 of the 13 years (+92%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003
    1 Revenue 2095861000.00 6611099000.00 6717660000.00 6306368000.00 4466297000.00 4075883000.00 5433661000.00 5620936000.00 5154284000.00 5269792000.00 4184698000.00 3045611000.00 2987324000.00 2687519000.00 1432257000.00 721981000.00 195000.00 1018000.00
    2 Cost of Revenue 728376000 4067053000 4086275000 3963393000 2774022000 2530374000 3316311000 3478822000 3251575000 3310033000 2699615000 1989334000 1938308000 1625065000 842713000 398101000 82040000 47119000
    3 Gross Profit (Income) 1367485000 2544046000 2631385000 2342975000 1692275000 1545509000 2117350000 2142114000 1902709000 1959759000 1485083000 1056277000 1049016000 1062454000 589544000 323880000 -81845000 -46101000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 720849000.00 896670000.00 761415000.00 685485000.00 548141000.00 464793000.00 492464000.00 448788000.00 441699000.00 519702000.00 425969000.00 397060000.00 424262000.00 353992000.00 345464000.00 246423000.00 335000.00 1495000.00
    6 Other Expenses 2607057000.00 15159000.00 -73405000.00 -81409000.00 64315000.00 53591000.00 -182000.00 4856000.00 3012000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 3327906000.00 1645455000.00 1372028000.00 1257834000.00 1115791000.00 876160000.00 840635000.00 834885000.00 833455000.00 951519000.00 859831000.00 821314000.00 736515000.00 633051000.00 1418054000.00 348436000.00 7953000.00 7234000.00
    8 Interest Expense 556474000.00 414030000.00 381849000.00 388664000.00 289365000.00 300906000.00 315062000.00 299022000.00 288759000.00 229918000.00 222863000.00 211385000.00 172693000.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 725502000.00 624878000.00 550596000.00 552368000.00 404730000.00 322629000.00 314119000.00 371051000.00 373199000.00 398039000.00 405558000.00 410547000.00 262848000.00 219923000.00 175464000.00 103344000.00 6979000.00 5743000.00
    10 EBITDA -506543000 1523469000 1809953000 1637509000 981214000 991978000 1590834000 1678280000 1442453000 1406279000 1030810000 645510000 575349000 649326000 -653046000 78788000 -82819000 -47592000
    11 Operating Income -1232045000 898591000 1259357000 1085141000 576484000 669349000 1276715000 1307229000 1069254000 1008240000 625252000 234963000 312501000 429403000 -828510000 -24556000 -89798000 -53335000
    12 Other Income Expenses (Net) -530230000.00 -20792000.00 -601634000.00 -167401000.00 9942000.00 -86425000.00 -23232000.00 -37397000.00 -60040000.00 19591000.00 -67844000.00 16788000.00 -12042000.00 -65294000.00 831878000.00 1331000.00 -123427000.00 4000.00
    13 Pre-Income Tax -1762275000.00 488218000.00 305740000.00 560269000.00 310597000.00 289247000.00 958862000.00 986523000.00 732998000.00 805567000.00 337043000.00 42106000.00 149283000.00 327233000.00 799229000.00 0.00 0.00 0.00
    14 Income Tax Expense -564671000.00 176840000.00 -497344000.00 -328985000.00 8128000.00 7723000.00 -3782000.00 -17634000.00 4299000.00 -19546000.00 20447000.00 2999000.00 -60923000.00 69085000.00 170501000.00 0.00 0.00 0.00
    15 Net Income -2326946000 122985000 572430000 747181000 241975000 195290000 731554000 728652000 502036000 613371000 160127000 20654000 210206000 258148000 628728000 -90836000 -205586000 -48892000
    16 EPS -21.80 1.15 5.48 7.32 2.39 1.93 7.25 7.25 4.87 4.94 1.30 0.17 1.94 2.43 6.29 -0.92 -2.37 -0.62
    17 EPS Diluted -21.80 1.15 5.46 7.28 2.38 1.92 7.18 7.17 4.82 4.88 1.29 0.17 1.92 2.34 6.24 -0.92 -2.37 -0.62
    18 Shares Outstanding 106745000 106745000 106529000 102071000 101445000 101163000 100927000 100540000 103029000 124039000 122787000 119840000 108408000 106030000 99998000 98308000 86778000 79429000
    19 Shares Outstanding (Diluted) 106745000 106985000 107032000 102598000 101855000 101671000 101931000 101641000 104249000 125667000 123939000 120185000 109441000 112685000 111627000 98308000 86778000 79429000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003
    1 Cash & Cash Equivalents 3482032000 2351904000 2215001000 2804474000 2453122000 2080089000 2182164000 2435041000 1725219000 1262587000 1258499000 1991830000 1133904000 1275120000 789407000 434289000 330261000 341552000
    2 Short Term Investments 0.00 0.00 0.00 166773000.00 173437000.00 115297000.00 240140000.00 174399000.00 138887000.00 122066000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 3482032000 2351904000 2215001000 2971247000 2626559000 2195386000 2422304000 2609440000 1864106000 1384653000 1258499000 1991830000 1133904000 1275120000 789407000 434289000 330261000 341552000
    4 Accounts Receivables 0.00 346429000.00 276644000.00 224128000.00 218968000.00 187887000.00 237957000.00 241932000.00 238573000.00 238490000.00 187464000.00 152879000.00 125196000.00 179059000.00 140232000.00 88468000.00 227000.00 78000.00
    5 Inventory 66285000.00 88519000.00 66627000.00 71636000.00 91541000.00 74493000.00 72223000.00 74739000.00 63799000.00 72061000.00 86847000.00 107005000.00 120944000.00 73291000.00 64368000.00 39884000.00 757000.00 204000.00
    6 Other Current Assets 264830000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Total Current Assets 3813147000 2856337000 2641376000 3423784000 2990367000 2505778000 2782331000 2968814000 2202378000 1726452000 1561136000 2282956000 1411091000 1581991000 1095791000 684542000 451229000 402347000
    8 PP&E 9196644000 10076751000 9385920000 8498756000 8259631000 7477478000 5855842000 4934449000 4727899000 4865332000 4921259000 5062059000 5105473000 3939979000 3157622000 2663870000 1987032000 897815000
    9 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 0.00 146414000.00 222506000.00 123705000.00 113588000.00 110972000.00 112367000.00 30767000.00 31297000.00 35751000.00 40205000.00 44659000.00 49049000.00 60074000.00 67635000.00 60480000.00 7400000.00 7400000.00
    11 Goodwill & Intangible Assets 278195000.00 146414000.00 222506000.00 123705000.00 113588000.00 110972000.00 112367000.00 30767000.00 31297000.00 35751000.00 40205000.00 44659000.00 49049000.00 60074000.00 67635000.00 60480000.00 7400000.00 7400000.00
    12 L-T Investments 0.00 0.00 0.00 161000000.00 128000000.00 727000.00 4243000.00 4148000.00 4270000.00 4376000.00 4232000.00 4102000.00 4696000.00 6000000.00 6000000.00 5000000.00 0.00 0.00
    13 Tax Assets 0.00 562262000.00 736452000.00 240533000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26386000.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 229517000.00 230015000.00 234279000.00 461948000.00 2060000.00 977000.00 279925000.00 140334000.00 125712000.00 85802000.00 99380000.00 106429000.00 717238000.00 339132000.00 536391000.00 1018551000.00 425761000.00
    15 Total Non-Current Assets 9474839000 11014944000 10574893000 9257955000 8963190000 8016481000 6280530000 5408216000 5074216000 5173044000 5113361000 5298813000 5331524000 4717291000 3564389000 3260741000 3012983000 1330976000
    16 Other Assets 581561000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 13869547000 13871281000 13216269000 12681739000 11953557000 10522259000 9062861000 8377030000 7276594000 6899496000 6674497000 7581769000 6742615000 6299282000 4660180000 3945283000 3464212000 1733323000
    18 Accounts Payables 148478000 262437000 321796000 285437000 298505000 210372000 303284000 272861000 164858000 171608000 168135000 135501000 232136000 182718000 115612000 79768000 86520000 49754000
    19 S-T Debt 12469362000.00 323876000.00 11960000.00 62690000.00 0.00 0.00 0.00 1050000.00 1050000.00 407934000.00 2675000.00 2675000.00 2685000.00 9011000.00 13548000.00 24473000.00 718000.00 41000.00
    20 Income Tax Payables 66346000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 824269000.00 955450000.00 1049629000.00 599566000.00 436409000.00 548818000.00 704401000.00 544649000.00 576011000.00 368621000.00 318755000.00 209906000.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 16000000.00 30814000.00 32919000.00 31763000.00 17896000.00 12266000.00 9546000.00 84667000.00 269512000.00 280969000.00 84659000.00 48600000.00 0.00
    23 Total Current Liabilities 1880888000 1982884000 1882063000 1930290000 1416301000 1110171000 1313165000 1455534000 1131377000 1579893000 887929000 725585000 723775000 585183000 511087000 269779000 169953000 71176000
    24 L-T Debt 596408000 10079983000 9411140000 9565936000 10125352000 9212765000 7345262000 6586518000 5781770000 2809785000 3264854000 3566428000 4290424000 3533339000 2380537000 2090846000 1600328000 635432000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003
    1 Net Income (Earnings) -2326946000 122985000 572430000 747181000 241975000 195290000 731554000 728652000 502036000 613371000 160127000 20654000 210206000 258148000 628728000 -90836000 -205586000 -48892000
    2 D&A 725502000.00 624878000.00 550596000.00 552368000.00 404730000.00 322629000.00 314119000.00 371051000.00 373199000.00 398039000.00 405558000.00 410547000.00 262848000.00 239241000.00 198883000.00 122065000.00 70980000.00 21941000.00
    3 Deferred Income Tax 562484000.00 174190000.00 -498654000.00 -310854000.00 6356000.00 6498000.00 -8086000.00 -19826000.00 -3655000.00 -10822000.00 18875000.00 -656000.00 -62822000.00 68152000.00 170321000.00 0.00 0.00 0.00
    4 Stock-Based Compensation (SBC) 62254000.00 40372000.00 35040000.00 43971000.00 43722000.00 38475000.00 39196000.00 39537000.00 19648000.00 23881000.00 27168000.00 24336000.00 20328000.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 1058806000 114140000 -734181000 -80572000 178459000 -73559000 -44114000 442279000 924442000 -526648000 -884164000 870055000 -309492000 412104000 169941000 133487000 -49895000 -553104000
    6 Accounts Receivables 81646000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory 27660000.00 -37907000.00 -5212000.00 -4372000.00 -36642000.00 -23613000.00 -6917000.00 -17749000.00 3644000.00 11168000.00 22169000.00 3265000.00 -49417000.00 -7565000.00 -21261000.00 -58934000.00 -2175000.00 -183000.00
    8 Accounts Payables -162475000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital 1932259000 873453000 759313000 1493494000 1574066000 1395607000 1469166000 1513280000 1071001000 146559000 673207000 1557371000 687316000 996808000 584704000 414763000 281276000 331171000
    10 Other Non-Cash Items 0.00 34076000.00 163222000.00 128717000.00 1953000.00 -22592000.00 47115000.00 28403000.00 60679000.00 90072000.00 10270000.00 28458000.00 32584000.00 60794000.00 74251000.00 0.00 0.00 0.00
    11 Net Cash Provided by Operating Activities -1072425000 901070000 961489000 1876577000 970546000 572813000 1098317000 1676642000 1185718000 1515835000 1057312000 593956000 523183000 659172000 240766000 48475000 -114765000 -21774000
    12 Investments in PP&E 56215000 -1069293000 -1602386000 -949045000 -1240928000 -1925152000 -1345940000 -506786000 -240985000 -184146000 -283828000 -540929000 -1376771000 -1050586000 -702816000 -877074000 -1007993000 -414989000
    13 Acquisitions (Net) 5000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments 0.00 0.00 -34098000.00 -229328000.00 -196750000.00 -253284000.00 -200258000.00 -222856000.00 0.00 -316533000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 0.00 359461000.00 200366000.00 144829000.00 247723000.00 200090000.00 146112000.00 216051000.00 101017000.00 0.00 0.00 0.00 0.00 0.00 499765000.00 0.00 0.00
    16 Other Investing Activities 0.00 695000.00 54213000.00 20374000.00 3872000.00 37254000.00 231756000.00 -94050000.00 -320650000.00 -60135000.00 -13034000.00 -11258000.00 31052000.00 -293734000.00 205216000.00 -43920000.00 -572365000.00 382481000.00
    17 Net Cash used for Investing Activities -265759000 -1068598000 -1222810000 -957633000 -1288250000 -1891558000 -1114352000 -677580000 -344854000 -459100000 -296123000 -551080000 -1338999000 -1322739000 401809000 -421120000 -1547090000 -32502000
    18 Debt Repayment -2035354000.00 -2930088000.00 -3032267000.00 -2959843000.00 -400707000.00 -3342106000.00 -199739000.00 -501400000.00 -1022847000.00 -201901000.00 -2551561000.00 -1855153000.00 -606011000.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 0.00 0.00 915240000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2071798000.00 344250000.00 673305000.00 21790000.00 1404000.00 794997000.00 0.00
    20 Common Stock Repurchased -11533000.00 -66986000.00 -159544000.00 -17771000.00 -14017000.00 -7199000.00 -2062000.00 -15472000.00 -911000.00 -7629000.00 0.00 0.00 -440062000.00 -179277000.00 0.00 0.00 0.00 0.00
    21 Dividends Paid -108777000.00 -566521000.00 -569781000.00 -320760000.00 -325217000.00 -499107000.00 -942928000.00 -1034986000.00 -955493000.00 -1033447000.00 -1192138000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities 0.00 -40483000.00 -282569000.00 242857000.00 5587000.00 -224712000.00 -58682000.00 -57591000.00 -67454000.00 10994000.00 -61484000.00 -559258000.00 -13355000.00 -710344000.00 -606266000.00 -21008000.00 -72757000.00 36426000.00
    23 Net Cash Used Provided by Financing Activities 2463245000 299012000 -324257000 -563712000 691866000 1216258000 -235625000 -291143000 -382479000 -1057641000 -1492636000 815515000 667572000 1151939000 -287457000 476673000 1650564000 286184000
    24 Net Change in Cash 1128092000.00 138969000.00 -587311000.00 351352000.00 373033000.00 -102075000.00 -252877000.00 709822000.00 462632000.00 4088000.00 -733331000.00 857926000.00 -141216000.00 485713000.00 355118000.00 104028000.00 -11291000.00 231908000.00
  • About
    Industry: Resorts & Casinos
    Sector: Consumer Cyclical
    Country: US
    IPO Date: 10/25/2002
    Stonk Exchange: NASDAQ
    • Wynn Resorts Ltd
    • is a holding company, which engages in the development, ownership, and operation of destination casino resorts.
    • The company is headquartered in Las Vegas, Nevada and currently employs 26,000 full-time employees.
    • The firm's segments include Macau Operations and Las Vegas Operations.
    • The firm's Macau Operations include Wynn Macau and Wynn Palace.
    • The company also includes Encore, an expansion at Wynn Macau.
    • The firm's Las Vegas Operations include Wynn Las Vegas and Encore, an expansion at Wynn Las Vegas.
    • Wynn Las Vegas is located at the intersection of the Las Vegas Strip and Sands Avenue.
    • As of December 31, 2016, it occupied approximately 215 acres of land fronting the Las Vegas Strip.
    • As of December 31, 2016, the Company owned approximately 18 acres across Sands Avenue.
    • The firm is constructing Wynn Boston Harbor, an integrated casino resort in Everett, Massachusetts.