Chartsonlygoup's future update (it'll live): tomwong.xyz/stock-status/

  Xcel Energy Inc ( XEL ) |
1999 - 2021 (23 years)

Net Revenue (Sales) is 
$13.1B (1Y +11.0% )

XEL Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for XEL competitors.
DTE PCG LNT CMS IDA AVA PPL PNM DUK WEC
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $6.5B +3.4x
( +6.7% / year avg)
chevron_left 1999 $1.5B
vertical_align_top Peak $16.2B +10.1x
vertical_align_bottom Bottom $1.5B
arrow_drop_up # Up Years 13 13 of 23
years up.
arrow_drop_down # Down Years 10
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • XEL's stock price has rallied +6,074% from $1.13 in 1999 , or +17.6x faster than it's net revenue (sales) over the same period.
  • If XEL grows it's stock at the same rate as it's net revenue (sales) (+6.7%/year) , it's stock price will grow +191% and hit $133.01 over the next 10 years.
  • XEL's stock price has gone up 11 of the 13 years (+84%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Revenue 11526000000 11529000000 11537000000 11404000000 11106920000 11024486000 11686135000 10914922000 10128223000 10654770000 10310947000 9644303000 11203156000 10034170000 9840304000 9625477000 8345259000 7937516000 9524372000 14811134000 11409082000 2869000000 2819200000
    2 Cost of Revenue 726000000 6806000000 7084000000 6917000000 6813007000 7033633000 7951352000 7408278000 6710036000 5186067000 5203126000 4961037000 6780678000 5684616000 4103055000 3922163000 3040759000 2710455000 4412552000 9443340000 6580839000 1051900000 956300000
    3 Gross Profit (Income) 10800000000 4723000000 4453000000 4487000000 4293913000 3990853000 3734783000 3506644000 3418187000 5468703000 5107821000 4683266000 4422478000 4349554000 5737249000 5703314000 5304500000 5227061000 5111820000 5367794000 4828243000 1817100000 1862900000
    4 R&D 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 SG&A 0.00 0.00 0.00 3000000.00 3373000.00 3851000.00 6923000.00 8292000.00 7365000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 127400000.00 150100000.00
    6 Other Expenses 9410000000.00 16000000.00 -14000000.00 7000000.00 2981000.00 3514000.00 4866000.00 2921000.00 3213000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 9410000000 2619000000 2488000000 2300000000 2083431000 1994192000 1793576000 1667381000 1602869000 3687101000 3487852000 3214694000 3031687000 2998481000 4560255000 4610595000 4231284000 4141814000 6544153000 3641916000 3439817000 1360300000 1353200000
    8 Interest Expense 0.00 710000000.00 627000000.00 604000000.00 594709000.00 544859000.00 505220000.00 505885000.00 542180000.00 591098000.00 548621000.00 521855000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 D&A 1959000000.00 1765000000.00 1642000000.00 1479000000.00 1303203000.00 1124524000.00 1019045000.00 977863000.00 926053000.00 890619000.00 858882000.00 818052000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 EBITDA 4075000000 3869000000 3607000000 3666000000 3513685000 3121185000 2960252000 2817126000 2741371000 2672221000 2478851000 2286624000 2317559000 2243939000 2062804000 1897532000 1829146000 1925412000 -366560000 2483424000 2063788000 799800000 885400000
    11 Operating Income 2116000000 2104000000 1965000000 2187000000 2210482000 1996661000 1941207000 1839263000 1815318000 1781602000 1619969000 1468572000 1390791000 1351073000 1176994000 1092719000 1073216000 1085247000 -1432333000 1725878000 1388426000 456800000 509700000
    12 Other Income Expenses (Net) 612000000.00 132000000.00 129000000.00 112000000.00 105651000.00 93840000.00 124767000.00 120624000.00 96024000.00 108547000.00 106220000.00 70529000.00 13629000.00 7804000.00 9044000.00 10971000.00 16721000.00 -22731000.00 -1876000.00 217070000.00 182714000.00 130900000.00 47500000.00
    13 Pre-Income Tax 1467000000 1500000000 1442000000 1690000000 1704596000 1527204000 1545121000 1432210000 1355402000 1309690000 1188591000 1056838000 984406000 870383000 750092000 672577000 686515000 668662000 -2289355000 1121402000 850653000 351600000 387200000
    14 Income Tax Expense -6000000.00 128000000.00 181000000.00 542000000.00 581217000.00 542719000.00 523815000.00 483976000.00 450203000.00 468316000.00 436635000.00 371314000.00 338686000.00 294484000.00 181411000.00 173539000.00 159586000.00 158642000.00 -627985000.00 336723000.00 304865000.00 127300000.00 104800000.00
    15 Net Income 1473000000 1372000000 1261000000 1148000000 1123379000 984485000 1021306000 948234000 905229000 841172000 755834000 680887000 645554000 577348000 571754000 512972000 355961000 622392000 -2217991000 794966000 526828000 224300000 282400000
    16 EPS 2.80 2.64 2.47 2.26 2.21 1.94 2.03 1.91 1.86 1.73 1.63 1.49 1.47 1.38 1.40 1.26 0.88 1.55 -5.82 2.31 1.56 1.46 1.88
    17 EPS Diluted 2.79 2.64 2.47 2.25 2.21 1.94 2.03 1.91 1.85 1.73 1.62 1.49 1.46 1.35 1.36 1.23 0.87 1.50 -5.82 2.30 1.56 1.46 1.87
    18 Shares Outstanding 526000000 519000000 511000000 509000000 508794000 507768000 503847000 496073000 487899000 485039000 462052000 456433000 437054000 416139000 405689000 402330000 399456000 398765000 382051000 342952000 337832000 153366000 150502000
    19 Shares Outstanding (Diluted) 528000000 520000000 511000000 509000000 509465000 508168000 504117000 496532000 488434000 485615000 463391000 457139000 441813000 433131000 429605000 425671000 423334000 418912000 382051000 343742000 338111000 153443000 150743000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999
    1 Cash & Cash Equivalents 129000000 248000000 147000000 83000000 84476000 84940000 79608000 107144000 82323000 60684000 108437000 107789000 249198000 51120000 37458000 72196000 29761000 573239000 901273000 341310000 216491000 56000000
    2 Short Term Investments 3096000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Cash & S-T Investments 3225000000 248000000 147000000 83000000 84476000 84940000 79608000 107144000 82323000 60684000 108437000 107789000 249198000 51120000 37458000 72196000 29761000 573239000 901273000 341310000 216491000 56000000
    4 Accounts Receivables 916000000 1550000000 1615000000 1561000000 1506121000 1379473000 1554998000 1431390000 1381409000 1441860000 1427165000 1480202000 1644260000 1683539000 1347593000 1625585000 1204733000 1027310000 1352044000 1670822000 1972990000 573300000
    5 Inventory 535000000 544000000 548000000 610000000 604226000 608584000 597183000 576538000 535574000 618232000 560800000 566205000 666709000 531610000 506190000 535157000 226415000 369225000 676369000 706969000 480833000 291200000
    6 Other Current Assets 0.00 488000000.00 464000000.00 424000000.00 363655000.00 344630000.00 444058000.00 417801000.00 352977000.00 402235000.00 388541000.00 249655000.00 455362000.00 540924000.00 742945000.00 908923000.00 1110331000.00 1161465000.00 807482000.00 592261000.00 457760000.00 113300000.00
    7 Total Current Assets 3275000000 3113000000 3094000000 2973000000 2842081000 2910445000 3364380000 3218040000 2625139000 2982564000 2732643000 2763411000 3015529000 2807193000 2634186000 3141861000 2571240000 3131239000 3737168000 3311362000 3128074000 1033800000
    8 PP&E 42950000000 41155000000 36944000000 34329000000 32841750000 31205851000 28756916000 26122159000 23809348000 22353367000 20663082000 18508296000 17688720000 16675689000 15548658000 14696310000 14095955000 13667116000 18815794000 21165117000 15272914000 4451500000
    9 Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 103748000.00 0.00 0.00 338900000.00
    12 L-T Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    13 Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Other Non-Current Assets 0.00 492000000.00 0.00 0.00 0.00 124420000.00 175957000.00 217241000.00 200008000.00 155926000.00 180044000.00 2545400000.00 4254246000.00 3701845000.00 3775502000.00 3810145000.00 3637648000.00 3407025000.00 4601132000.00 4258583000.00 3367855000.00 3943500000.00
    15 Total Non-Current Assets 42950000000 47335000000 42893000000 40057000000 38313196000 36143090000 33593504000 30689450000 28515547000 26514703000 24655047000 22725017000 21942966000 20377534000 19324160000 18506455000 17733603000 17074141000 23520674000 25423700000 18640769000 8733900000
    16 Other Assets 7732000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 53957000000 50448000000 45987000000 43030000000 41155277000 39053535000 36957884000 33907490000 31140686000 29497267000 27387690000 25488428000 24958495000 23184727000 21958346000 21648316000 20304843000 20205380000 27257842000 28735062000 21768843000 9767700000
    18 Accounts Payables 1237000000 1294000000 1237000000 1243000000 1044959000 960982000 1173006000 1261238000 959093000 902078000 979750000 1083127000 1120324000 1079345000 1101270000 1187489000 906308000 791316000 1399195000 1378211000 1608989000 321400000
    19 S-T Debt 1005000000 1297000000 1444000000 1271000000 647529000 1503021000 1277226000 1039763000 860155000 1278922000 521815000 1002814000 1014022000 1726095000 962711000 1581615000 535955000 218518000 9298224000 2907019000 2078683000 1094000000
    20 Income Tax Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 4746000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 0.00 1107000000.00 960000000.00 769000000.00 751806000.00 826866000.00 907480000.00 675927000.00 489142000.00 814328000.00 493894000.00 425952000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100000.00
    23 Total Current Liabilities 4239000000 4568000000 4460000000 4088000000 3247043000 4058297000 4064583000 3654498000 2937073000 3588639000 2536533000 3015257000 3046245000 3641124000 2865281000 3672826000 2335994000 2671066000 12348836000 5450028000 4671808000 1826100000
    24 L-T Debt 421000000 17407000000 15803000000 14520000000 14194718000 12490719000 11499634000 10910754000 10143905000 8848513000 9263144000 7888628000 7731688000 6342160000 6449638000 5897789000 6493020000 6518853000 6550248000 12117516000 7583441000 3453400000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Net Income (Earnings) 1473000000 1372000000 1261000000 1148000000 1123379000 984485000 1021306000 948234000 905229000 841172000 755834000 680887000 645554000 577348000 571754000 512972000 355961000 622392000 -2217991000 794966000 526828000 224300000 282400000
    2 D&A 1959000000.00 1904000000.00 1781000000.00 1609000000.00 1435734000.00 1249390000.00 1151057000.00 1099932000.00 1046353000.00 1009755000.00 977555000.00 915701000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    3 Deferred Income Tax -8000000.00 143000000.00 218000000.00 635000000.00 581447000.00 530591000.00 563835000.00 509309000.00 501484000.00 466567000.00 414460000.00 416581000.00 259045000.00 265277000.00 -59843000.00 205058000.00 45488000.00 113985000.00 -781531000.00 11190000.00 62716000.00 -18900000.00 -1000000.00
    4 Stock-Based Compensation (SBC) 73000000.00 58000000.00 45000000.00 57000000.00 41170000.00 44928000.00 32189000.00 24613000.00 26970000.00 45006000.00 35807000.00 29672000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital 491000000 -89000000 -251000000 -710038000 742890000 -447649000 -263745000 -124524000 294141000 -802185000 447956000 -221130000 803215000 -602836000 299870000 -766211000 -224927000 9071841000 -6473002000 -594932000 -751434000 -314100000 -543400000
    6 Accounts Receivables -154000000.00 -20000000.00 -105000000.00 -60000000.00 -83170000.00 65826000.00 -125146000.00 -108911000.00 -197236000.00 -79701000.00 -29749000.00 122785000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    7 Inventory -80000000.00 -84000000.00 -65000000.00 -3000000.00 1349000.00 -11240000.00 -20558000.00 -43588000.00 82658000.00 -57432000.00 9239000.00 100504000.00 -135099000.00 -25464000.00 28967000.00 -94605000.00 -46185000.00 3230000.00 8620000.00 -178530000.00 21933000.00 0.00 0.00
    8 Accounts Payables -33000000.00 -12000000.00 90000000.00 43000000.00 117744000.00 -120002000.00 -53242000.00 132441000.00 -100327000.00 13748000.00 -188855000.00 -50015000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    9 Other Working Capital -964000000 -1455000000 -1366000000 -1115000000 -404962000 -1147852000 -700203000 -436458000 -311934000 -606075000 196110000 -251846000 -30716000 -833931000 -231095000 -530965000 235246000 460173000 -8611668000 -2138666000 -1543734000 -792300000 -478200000
    10 Other Non-Cash Items 0.00 -37000000.00 -179000000.00 -76000000.00 -57582000.00 77426000.00 -83717000.00 -81152000.00 -34816000.00 -51223000.00 -56152000.00 -85233000.00 57023000.00 -7873000.00 -42062000.00 0.00 0.00 -82566000.00 0.00 0.00 115361000.00 474100000.00 423200000.00
    11 Net Cash Provided by Operating Activities 2848000000 3263000000 3122000000 3126000000 3052299000 3025839000 2648192000 2584036000 2004756000 2405522000 1893942000 1918464000 1679516000 1553279000 1937067000 1163147000 803938000 1381507000 1771207000 1584012000 1407725000 681200000 702100000
    12 Investments in PP&E 400000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2205567000.00 -2949822000.00 0.00 -2113246000.00 -2096857000.00 -1627620000.00 -1311444000.00 -1276450000.00 -42287000.00 -2408942000.00 -5365780000.00 -3181103000.00 -462100000.00 -411100000.00
    13 Acquisitions (Net) 684000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -732000000.00 0.00 0.00 39000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -1398000000.00 -995000000.00 -853000000.00 -1697000000.00 -546612000.00 -1257924000.00 -595569000.00 -1481881000.00 -1102025000.00 -2098642000.00 -3781438000.00 -1644278000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    15 Sales/Maturities of Investments 0.00 975000000.00 833000000.00 1669000000.00 478866000.00 1236873000.00 588430000.00 1461291000.00 1087076000.00 2098642000.00 3788518000.00 1664957000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    16 Other Investing Activities 0.00 -98000000.00 -9000000.00 68000000.00 65845000.00 83028000.00 92055000.00 210035000.00 253196000.00 -39788000.00 56241000.00 74046000.00 -43071000.00 35116000.00 52840000.00 74581000.00 41243000.00 -883809000.00 -469623000.00 197821000.00 -165891000.00 -1851300000.00 -195900000.00
    17 Net Cash used for Investing Activities -4740000000 -4343000000 -3986000000 -3296000000 -3261413000 -3622774000 -3117251000 -3213384000 -2332942000 -2247801000 -2806724000 -1734667000 -2156317000 -2022791000 -1550110000 -1225635000 -1235207000 -926096000 -2717774000 -5167959000 -3346994000 -2313400000 -607000000
    18 Debt Repayment -1001000000.00 -949000000.00 -452000000.00 -1030000000.00 -1035901000.00 -250882000.00 -275948000.00 -652451000.00 -1302763000.00 -105623000.00 -560383000.00 -621296000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 727000000.00 458000000.00 230000000.00 0.00 0.00 7011000.00 180798000.00 231767000.00 8050000.00 38691000.00 457258000.00 20133000.00 352871000.00 10539000.00 16275000.00 9085000.00 6985000.00 3219000.00 581212000.00 607439000.00 570383000.00 55100000.00 72300000.00
    20 Common Stock Repurchased 0.00 0.00 -1000000.00 -3000000.00 -32209000.00 0.00 0.00 0.00 -18529000.00 -104980000.00 0.00 0.00 0.00 0.00 0.00 0.00 -32023000.00 0.00 0.00 0.00 -20000.00 0.00 -95000000.00
    21 Dividends Paid -42000000 -791000000 -730000000 -721000000 -680521000 -606574000 -561411000 -514042000 -486757000 -474760000 -432110000 -414922000 -382282000 -378892000 -358746000 -343092000 -320444000 -303316000 -496375000 -518894000 -494992000 -225500000 -219700000
    22 Other Financing Activities 0.00 -14000000.00 -19000000.00 -18000000.00 -12487000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4859000.00 0.00 -200000.00 -200000.00 0.00 0.00 0.00 0.00 100000.00 100000.00
    23 Net Cash Used Provided by Financing Activities 1773000000 1181000000 928000000 168000000 208650000 602267000 441523000 654169000 349825000 -205474000 905571000 -322420000 671026000 483174000 -421695000 111323000 -110692000 -366872000 1580087000 3713332000 2015669000 1645900000 -107400000
    24 Net Change in Cash -119000000.00 101000000.00 64000000.00 -2000000.00 -464000.00 5332000.00 -27536000.00 24821000.00 21639000.00 -47753000.00 -7211000.00 -141409000.00 194225000.00 13662000.00 -34738000.00 48835000.00 -538522000.00 88539000.00 639968000.00 124819000.00 76760000.00 13600000.00 -12400000.00
  • About
    Industry: Utilities Regulated Electric
    Sector: Utilities
    Country: US
    IPO Date: 2/28/1949
    Stonk Exchange: NASDAQ
    • Xcel Energy, Inc
    • operates as a holding company, which engages in the generation, purchase, transmission, distribution and sale of electricity.
    • The company is headquartered in Minneapolis, Minnesota and currently employs 11,043 full-time employees.
    • The firm's operations include the activity of four utility subsidiaries that serve electric and natural gas customers in eight states.
    • The firm's segments include regulated electric utility, regulated natural gas utility and all other.
    • The firm's utility subsidiaries include NSP-Minnesota, NSP-Wisconsin, Public Service Company of Colorado (PSCo) and Southwestern Public Service Co.
    • (SPS), which serve customers in portions of Colorado, Michigan, Minnesota, New Mexico, North Dakota, South Dakota, Texas and Wisconsin.
    • Along with WYCO Development LLC (WYCO), a joint venture formed with Colorado Interstate Gas Company, LLC (CIG) to develop and lease natural gas pipelines storage and compression facilities, and WestGas InterState, Inc.
    • (WGI), an interstate natural gas pipeline company, these companies comprise the regulated utility operations.