Website in archive mode. Questions? Email [email protected]

  Xilinx Inc ( XLNX ) |
1996 - 2021 (26 years)

Net Revenue (Sales) is 
$3.1B (1Y -0.08% )

XLNX Stock Price & Net Revenue (Sales)

Net Revenue (Sales) for XLNX competitors.
CY LSCC QCOM QUIK ON IBM TXN
Note: Stonk = Stock. Both words are used interchangeably. 🙂

Historical (All-Time) Stats for Net Revenue (Sales)

chevron_right 2021 $803.4M +0.9x
( +2.6% / year avg)
chevron_left 1996 $416.4M
vertical_align_top Peak $3.3B +6.95x
vertical_align_bottom Bottom $416.4M
arrow_drop_up # Up Years 16 16 of 26
years up.
arrow_drop_down # Down Years 10
Up Years = Positive (0%+) YoY change
Down Years = Zero or Negative (0% or less) YoY change

Key Points (Stonk Price Comparison)

  • XLNX's stock price has rallied +11,494% from $0.89 in 1996 , or +126x faster than it's net revenue (sales) over the same period.
  • If XLNX grows it's stock at the same rate as it's net revenue (sales) (+2.6%/year) , it's stock price will grow +129% and hit $132.92 over the next 10 years.
  • XLNX's stock price has gone up 12 of the 16 years (+75%) it's net revenue (sales) were also up.
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Revenue 3162666000 3059040000 2539004000 2356742000 2213881000 2377344000 2382500000 2168700000 2240736000 2369400000 1833600000 1825200000 1841400000 1842739000 1726300000 1573200000 1397800000 1156000000 1015600000 1659358000 1021000000 662000000 613593000
    2 Cost of Revenue 1047630000 955868000 756368000 708632000 671907000 708823000 743300000 737200000 786078000 819600000 671800000 669200000 687000000 718643000 657100000 576300000 530000000 473600000 557900000 679402000 384000000 251300000 230690000
    3 Gross Profit (Income) 2115036000 2103172000 1782636000 1648110000 1541974000 1668521000 1639200000 1431500000 1454658000 1549800000 1161800000 1156000000 1154400000 1124096000 1069200000 996900000 867800000 682400000 457700000 979956000 637000000 410700000 382903000
    4 R&D 853589000 743027000 639750000 601443000 533891000 525745000 492400000 475500000 435276000 392500000 369500000 355400000 358100000 388101000 326100000 307400000 247600000 222100000 204800000 213195000 123600000 90900000 80456000
    5 SG&A 432308000 395016000 362329000 335150000 331652000 353670000 378600000 365700000 365272000 350600000 327600000 343800000 365300000 377719000 316300000 303600000 266700000 235300000 228800000 274093000 186600000 134300000 128579000
    6 Other Expenses 37251000.00 4930000.00 -7410000.00 5127000.00 6550000.00 34028000.00 19297000.00 9508000.00 0.00 11380000.00 32557000.00 27355000.00 6802000.00 0.00 14641000.00 0.00 0.00 0.00 626218000.00 0.00 0.00 0.00 0.00
    7 Operating Expenses 1323148000.00 1146373000.00 1004231000.00 941720000.00 872093000.00 913443000.00 900200000.00 850700000.00 808116000.00 760400000.00 733400000.00 705600000.00 733000000.00 776329000.00 658500000.00 628000000.00 540700000.00 537100000.00 677100000.00 505203000.00 314800000.00 228700000.00 209035000.00
    8 Interest Expense 39820000.00 52883000.00 45837000.00 53953000.00 55456000.00 55431000.00 54035000.00 55069000.00 54576000.00 -26300000.00 6579000.00 14000000.00 57400000.00 0.00 56900000.00 0.00 0.00 0.00 57000.00 0.00 0.00 -11900000.00 0.00
    9 D&A 157533000.00 104360000.00 2152000.00 62626000.00 68441000.00 74914000.00 75300000.00 73500000.00 7568000.00 58900000.00 65200000.00 71300000.00 71700000.00 8009000.00 69500000.00 63000000.00 68000000.00 72500000.00 106100000.00 17915000.00 40900000.00 32100000.00 32709000.00
    10 EBITDA 949421000 1061159000 780557000 769016000 738322000 829992000 814400000 654200000 654110000 848400000 493500000 521700000 493000000 355776000 480100000 431900000 395100000 217700000 -113300000 492668000 363100000 214100000 206577000
    11 Operating Income 791888000 956799000 778405000 706390000 669881000 755078000 739100000 580700000 646542000 789500000 428300000 450400000 421300000 347767000 410600000 368900000 327100000 145200000 -219400000 474753000 322200000 182000000 173868000
    12 Other Income Expenses (Net) 29462000.00 -12875000.00 -40761000.00 -5482000.00 -17790000.00 4510000.00 -3600000.00 -4200000.00 -18612000.00 7900000.00 600000.00 -6400000.00 -4500000.00 -4450000.00 -10900000.00 31600000.00 23400000.00 24600000.00 26500000.00 -452824000.00 27400000.00 19300000.00 2719000.00
    13 Pre-Income Tax 833984000 968332000 750411000 698076000 636825000 740076000 709500000 547000000 597051000 771100000 421800000 458000000 469500000 431146000 456600000 400500000 350500000 169900000 -193000000 61103000 1024300000 189400000 183315000
    14 Income Tax Expense 41263000 78582000 238030000 68568000 85958000 91860000 79138000 59470000 66972000 129205000 64281000 122544000 100047000 80474000 102453000 87821000 47555000 44167000 -79347000 25845000 378000000 54900000 56728000
    15 Net Income 792721000 889750000 512381000 628133000 550867000 648216000 630400000 487500000 530079000 641900000 357500000 361700000 369300000 350672000 354100000 312700000 303000000 125700000 -113600000 35258000 652500000 102600000 126587000
    16 EPS 3.15 3.52 1.86 2.49 2.14 2.44 2.37 1.86 2.05 2.43 1.30 1.31 1.25 1.04 1.01 0.90 0.89 0.37 -0.34 0.11 1.90 0.33 0.43
    17 EPS Diluted 3.11 3.47 1.80 2.34 2.05 2.35 2.19 1.79 1.99 2.39 1.29 1.31 1.24 1.02 1.00 0.87 0.85 0.36 -0.34 0.10 1.90 0.33 0.40
    18 Shares Outstanding 251732000 252762000 249595000 252301000 257184000 265480000 266431000 261652000 263783000 264094000 276012000 276113000 295050000 337920000 349026000 347810000 341427000 337069000 333556000 328196000 343500000 308600000 294964000
    19 Shares Outstanding (Diluted) 254943000 256434000 257960000 268813000 268667000 276123000 287396000 272573000 272157000 268061000 276953000 276854000 298636000 343636000 355065000 358230000 354551000 348622000 333556000 353345000 343500000 308600000 320040000
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Cash & Cash Equivalents 1777703000 1544490000 2179328000 966695000 503816000 892572000 973700000 623600000 788822000 1222400000 1031500000 1066000000 867000000 635879000 783400000 449400000 337300000 214000000 230300000 208693000 85500000 53600000 166861000
    2 Short Term Investments 489513000 1631194000 1268242000 2354762000 2833883000 2410489000 1483600000 1091200000 1128805000 704100000 355100000 258900000 429400000 502036000 238800000 412200000 506900000 461600000 279400000 162091000 522200000 348900000 195326000
    3 Cash & S-T Investments 2267216000 3175684000 3447570000 3321457000 3337699000 3303061000 2457300000 1714800000 1917627000 1926500000 1386600000 1324900000 1296400000 1137915000 1022200000 861600000 844200000 675600000 509700000 370784000 607700000 402500000 362187000
    4 Accounts Receivables 273028000 335165000 372144000 243915000 307458000 246615000 267800000 229200000 214965000 286500000 262700000 216400000 249100000 219754000 194200000 213500000 249000000 197700000 148400000 172768000 135000000 66500000 60912000
    5 Inventory 304340000 315358000 236077000 227033000 178550000 231328000 234000000 201300000 204866000 264700000 130600000 119800000 130300000 174572000 201000000 185700000 102500000 111500000 79300000 342453000 131300000 52000000 55289000
    6 Other Current Assets 64557000.00 65771000.00 0.00 87711000.00 92951000.00 154047000.00 108000000.00 152400000.00 1917627000.00 145200000.00 127200000.00 91400000.00 144400000.00 48340000.00 230800000.00 191800000.00 151100000.00 190500000.00 261400000.00 64344000.00 166800000.00 136700000.00 83142000.00
    7 Total Current Assets 2909141000 3891978000 4144486000 3880116000 3916658000 3935051000 3067100000 2297600000 2450309000 2622800000 1907100000 1752500000 1820200000 1700102000 1648200000 1452600000 1346800000 1175300000 998800000 1101879000 1040900000 657700000 600224000
    8 PP&E 430393000 328929000 304117000 303825000 283346000 301038000 355100000 365700000 394982000 380600000 365900000 387900000 404400000 413036000 358300000 344500000 335100000 383000000 449800000 417176000 240400000 101700000 88279000
    9 Goodwill 619196000.00 340718000.00 162421000.00 161287000.00 159296000.00 159296000.00 159300000.00 159000000.00 149538000.00 133600000.00 118000000.00 118000000.00 118000000.00 117955000.00 125100000.00 119400000.00 111600000.00 100700000.00 100700000.00 0.00 0.00 0.00 0.00
    10 Intangible Assets 321783000.00 80723000.00 4123000.00 3576000.00 6202000.00 12752000.00 28900000.00 36100000.00 36332000.00 26900000.00 0.00 2500000.00 7800000.00 14626000.00 22700000.00 20000000.00 16800000.00 18700000.00 34000000.00 0.00 0.00 0.00 0.00
    11 Goodwill & Intangible Assets 940979000.00 421441000.00 166544000.00 164863000.00 165498000.00 172048000.00 188200000.00 195100000.00 185870000.00 160500000.00 118000000.00 120500000.00 125800000.00 132581000.00 147800000.00 139400000.00 128400000.00 119400000.00 134700000.00 0.00 0.00 0.00 0.00
    12 L-T Investments 101026000.00 53433000.00 98000000.00 116288000.00 220807000.00 266902000.00 1190800000.00 1651000000.00 1209000000.00 827800000.00 635500000.00 410600000.00 633000000.00 743000000.00 855500000.00 1012700000.00 1046500000.00 643700000.00 670100000.00 0.00 1024000000.00 185100000.00 0.00
    13 Tax Assets 0.00 0.00 0.00 317639000.00 261467000.00 0.00 253400000.00 415400000.00 0.00 404000000.00 294100000.00 196200000.00 84500000.00 57802000.00 92200000.00 67300000.00 73300000.00 157100000.00 235800000.00 0.00 327300000.00 23700000.00 0.00
    14 Other Non-Current Assets 311795000 455567000 342644000 275440000 232960000 223026000 236200000 220000000 223733000 149200000 158000000 140500000 153700000 875834000 163800000 90000000 80700000 100300000 82100000 983141000 43300000 125800000 252735000
    15 Total Non-Current Assets 1784193000 1259370000 911201000 860416000 902611000 963014000 1970200000 2431900000 2013813000 1518100000 1277200000 1059400000 1316900000 1479253000 1525300000 1586600000 1590700000 1246400000 1336600000 1400317000 1307700000 412500000 341014000
    16 Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    17 Total Assets 4693334000 5151348000 5055687000 4740532000 4819269000 4898065000 5037300000 4729500000 4464122000 4140900000 3184300000 2811900000 3137100000 3179355000 3173500000 3039200000 2937500000 2421700000 2335400000 2502196000 2348600000 1070200000 941238000
    18 Accounts Payables 102131000 117491000 98999000 108293000 101534000 80113000 149700000 72800000 78613000 99300000 96200000 48200000 59400000 78912000 71000000 63200000 77900000 41700000 36700000 104674000 56400000 23300000 20332000
    19 S-T Debt 0.00 0.00 499186000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    20 Income Tax Payables 36217000.00 28718000.00 0.00 6309000.00 6286000.00 19693000.00 12936000.00 60632000.00 0.00 45306000.00 14452000.00 10171000.00 39258000.00 0.00 30048000.00 45835000.00 60430000.00 85198000.00 37897000.00 0.00 0.00 0.00 0.00
    21 Deferred Revenue 0.00 0.00 25166000.00 74200000.00 70900000.00 87700000.00 75200000.00 71300000.00 67002000.00 99763000.00 80132000.00 62364000.00 111678000.00 89052000.00 126558000.00 102511000.00 150979000.00 120831000.00 142026000.00 0.00 0.00 0.00 0.00
    22 Other Current Liabilities 45357000.00 30440000.00 0.00 61639000.00 59461000.00 95084000.00 69000000.00 114000000.00 25730000.00 99800000.00 94600000.00 72500000.00 150900000.00 60117000.00 156600000.00 148300000.00 211400000.00 206000000.00 107700000.00 216960000.00 143000000.00 111700000.00 77989000.00
    23 Total Current Liabilities 1085681000 475036000 937203000 897196000 944397000 963206000 989400000 386800000 342776000 368100000 357200000 233100000 340700000 303369000 345000000 298400000 381100000 313800000 195800000 350410000 244700000 167200000 125657000
    24 L-T Debt 747110000.00 1234807000.00 1214440000.00 995247000.00 993639000.00 994839000.00 993900000.00 922700000.00 906569000.00 891000000.00 354800000.00 352100000.00 999900000.00 999597000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 250000000.00
  • Line Item (in $M) FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 FY 2005 FY 2004 FY 2003 FY 2002 FY 2001 FY 2000 FY 1999 FY 1998
    1 Net Income (Earnings) 792721000 889750000 512381000 628133000 550867000 648216000 630400000 487500000 530079000 641900000 357500000 361700000 369300000 350672000 354100000 312700000 303000000 125700000 -113600000 35258000 652500000 102600000 126587000
    2 D&A 157533000.00 104360000.00 96754000.00 62626000.00 68441000.00 74914000.00 75300000.00 73500000.00 72348000.00 58900000.00 65200000.00 71300000.00 71700000.00 73924000.00 69500000.00 63000000.00 68000000.00 72500000.00 106100000.00 93451000.00 40900000.00 32100000.00 32709000.00
    3 Deferred Income Tax 11962000.00 -32993000.00 -353292000.00 67482000.00 44128000.00 17802000.00 53900000.00 -44100000.00 89243000.00 109600000.00 58000000.00 38200000.00 -100000.00 10623000.00 24100000.00 6300000.00 -11100000.00 -4100000.00 9500000.00 -9010000.00 277000000.00 -8400000.00 15644000.00
    4 Stock-Based Compensation (SBC) 186723000.00 147942000.00 153815000.00 122858000.00 111984000.00 99859000.00 94314000.00 77862000.00 67418000.00 60258000.00 56481000.00 54509000.00 0.00 0.00 735000.00 504000.00 3767000.00 6390000.00 10981000.00 0.00 0.00 0.00 0.00
    5 Change in Working Capital -1593482000.00 209659000.00 224363000.00 10659000.00 416000.00 894145000.00 166900000.00 -196733000.00 -147167000.00 704800000.00 30500000.00 39900000.00 82767000.00 93533000.00 149000000.00 188500000.00 104200000.00 58500000.00 51531000.00 -44731000.00 305700000.00 15933000.00 -29735000.00
    6 Accounts Receivables 66889000.00 47081000.00 -128229000.00 63543000.00 -60843000.00 21219000.00 -38658000.00 -14210000.00 71499000.00 -23699000.00 -46345000.00 32757000.00 0.00 0.00 19380000.00 35490000.00 -50160000.00 -49259000.00 24336000.00 0.00 -68500000.00 -5600000.00 0.00
    7 Inventory 17947000.00 -78602000.00 -9176000.00 -48244000.00 52323000.00 2664000.00 -32333000.00 3889000.00 60121000.00 -133724000.00 -10779000.00 10022000.00 130250000.00 28617000.00 -15307000.00 -83268000.00 9614000.00 -14858000.00 245943000.00 -186708000.00 -79300000.00 3300000.00 7469000.00
    8 Accounts Payables -10637000.00 11137000.00 -16691000.00 10983000.00 21422000.00 -69583000.00 76929000.00 -5846000.00 -20640000.00 2833000.00 47967000.00 -11201000.00 59402000.00 0.00 7811000.00 -15371000.00 35867000.00 5008000.00 -67943000.00 0.00 -33100000.00 -3000000.00 0.00
    9 Other Working Capital 1823460000 3416942000 3207283000 2982920000 2972261000 2971845000 2077700000 1910800000 2107533000 2254700000 1549900000 1519400000 1479500000 1396733000 1303200000 1154200000 965700000 861500000 803000000 751469000 796200000 490500000 474567000
    10 Other Non-Cash Items 161418000.00 152987000.00 10048000.00 132716000.00 125662000.00 100125000.00 88400000.00 92500000.00 530123000.00 73600000.00 59600000.00 35100000.00 72900000.00 102803000.00 52200000.00 62200000.00 123100000.00 82600000.00 275300000.00 0.00 -562600000.00 70300000.00 0.00
    11 Net Cash Provided by Operating Activities 1190836000 1091215000 820027000 934131000 746255000 810442000 804900000 656500000 826739000 724200000 554300000 442500000 581000000 551568000 489400000 275500000 432500000 345000000 280900000 377267000 341100000 243600000 218402000
    12 Investments in PP&E -129289000 -89045000 -49918000 -72051000 -34004000 -29619000 -44865000 -30265000 -70071000 -64979000 -28152000 -39109000 404430000 -110777000 -67040000 -61377000 -41040000 -46049000 -94883000 -222670000 -143700000 -40900000 -58051000
    13 Acquisitions (Net) -454651000.00 -234145000.00 -1000000.00 -3000000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7825000.00 0.00 -19476000.00 -18433000.00 -19997000.00 0.00 0.00 0.00 0.00 0.00 0.00
    14 Purchase of Investments -1210000000.00 -161551000.00 -2332140000.00 -522045000.00 -443181000.00 -3742742000.00 -3843395000.00 -197689000.00 -4333508000.00 -2578393000.00 -1669148000.00 -945069000.00 0.00 -1864582000.00 -1459248000.00 -2161606000.00 -2181741000.00 -1544365000.00 -1085053000.00 -2389366000.00 0.00 0.00 -409781000.00
    15 Sales/Maturities of Investments 2762823000.00 1686338000.00 3356238000.00 3404577000.00 2882342000.00 3756021000.00 3900858000.00 3514224000.00 3481501000.00 0.00 1362838000.00 1259511000.00 0.00 1693152000.00 1812580000.00 2196321000.00 1855933000.00 1228813000.00 962207000.00 2652456000.00 0.00 0.00 424416000.00
    16 Other Investing Activities -288679000.00 -1892140000.00 -25937000.00 1088046000.00 53249000.00 42575000.00 73511000.00 -283561000.00 -38819000.00 0.00 0.00 0.00 0.00 -1564000.00 0.00 0.00 0.00 0.00 0.00 4243000.00 0.00 0.00 -157422000.00
    17 Net Cash used for Investing Activities 680204000 -690543000 948243000 493950000 -423936000 12956000 28600000 -511500000 -960897000 -625400000 -336700000 274500000 192000000 -283771000 242400000 -45100000 -354800000 -355100000 -217700000 44663000 -398200000 -298600000 -200838000
    18 Debt Repayment -80736000.00 -500000000.00 -457918000.00 -142082000.00 53425000.00 57896000.00 -1234086000.00 6975000.00 0.00 30561000.00 31869000.00 75375000.00 0.00 0.00 37159000.00 52026000.00 34163000.00 -62984000.00 13865000.00 0.00 0.00 0.00 0.00
    19 Common Stock Issued 53277000.00 48669000.00 0.00 68184000.00 51094000.00 52661000.00 238158000.00 107716000.00 108663000.00 170353000.00 64871000.00 99859000.00 0.00 128136000.00 100949000.00 85064000.00 107974000.00 54643000.00 81088000.00 104011000.00 0.00 0.00 27189000.00
    20 Common Stock Repurchased -1155640000.00 -112882000.00 -474254000.00 -453861000.00 -357416000.00 -560047000.00 -2900000.00 -90000000.00 -219638000.00 -251700000.00 -85100000.00 -175100000.00 -424400000.00 -1430000000.00 -300600000.00 -48700000.00 45600000.00 -6200000.00 -44500000.00 -402796000.00 79000000.00 -58300000.00 -93795000.00
    21 Dividends Paid -371793000.00 -364244000.00 -353053000.00 -332542000.00 -318988000.00 -306158000.00 -267300000.00 -230500000.00 -200361000.00 -169100000.00 -165600000.00 -154500000.00 -140000000.00 -120833000.00 -97200000.00 -69700000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    22 Other Financing Activities -56034000.00 -9715000.00 -63041000.00 31467000.00 67247000.00 313889000.00 1991662000.00 117872000.00 11957000.00 0.00 0.00 0.00 0.00 27413000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
    23 Net Cash Used Provided by Financing Activities -1637827000.00 -1035510000.00 -555637000.00 -965202000.00 -711075000.00 -904503000.00 -483400000.00 -310300000.00 -299379000.00 92200000.00 -252100000.00 -518100000.00 -541900000.00 -415284000.00 -397800000.00 -118300000.00 45600000.00 -6200000.00 -41500000.00 -298785000.00 89100000.00 -58300000.00 -66606000.00
    24 Net Change in Cash 233213000 -634838000 1212633000 462879000 -388756000 -81105000 350100000 -165300000 -433537000 190900000 -34500000 199000000 231100000 -147487000 334000000 112000000 123300000 -16300000 21600000 123145000 32000000 -113300000 -49042000
  • About
    Industry: Semiconductors
    Sector: Technology
    Country: US
    IPO Date: 6/1/1990
    Stonk Exchange: NASDAQ
    • Xilinx, Inc
    • engages in the design and development of programmable logic semiconductor devices and the related software design tools.
    • The company is headquartered in San Jose, California and currently employs 4,433 full-time employees.
    • The firm's programmable devices and associated technologies include integrated circuits (ICs) in the form of programmable logic devices (PLDs), including programmable System on Chips (SoCs) and three-dimensional ICs (3D ICs); software design tools to program the PLDs; targeted reference designs; printed circuit boards, and intellectual property (IP), which consists of Xilinx, and various third-party verification and IP cores.
    • The firm provides design services, customer training, field engineering and technical support.
    • Its PLDs include field programmable gate arrays (FPGAs), complex programmable logic devices (CPLDs) that its customers program to perform desired logic functions, and programmable SoCs, which combine (Advanced reduced instruction set computing (RISC) Machines (ARM)) processor-based systems with programmable logic in a single device.