1 |
Net Income (Earnings) |
904000000 |
1294000000 |
1542000000 |
1340000000 |
1619000000 |
1283000000 |
1051000000 |
1091000000 |
1597000000 |
1319000000 |
1158000000 |
1071000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
964000000 |
909000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
824000000 |
824000000 |
762000000 |
740000000 |
617000000 |
583000000 |
492000000 |
413000000 |
627000000 |
445000000 |
2 |
D&A |
146000000 |
112000000 |
137000000 |
253000000 |
309000000 |
319000000 |
739000000 |
721000000 |
645000000 |
628000000 |
589000000 |
580000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
556000000 |
542000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
479000000 |
479000000 |
469000000 |
448000000 |
401000000 |
370000000 |
354000000 |
354000000 |
386000000 |
417000000 |
3 |
Deferred Income Tax |
-65000000.00 |
-232000000.00 |
-11000000.00 |
634000000.00 |
27000000.00 |
-101000000.00 |
-172000000.00 |
-24000000.00 |
28000000.00 |
-137000000.00 |
-110000000.00 |
72000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
1000000.00 |
-95000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
-30000000.00 |
-30000000.00 |
-101000000.00 |
142000000.00 |
-23000000.00 |
21000000.00 |
-72000000.00 |
-51000000.00 |
-16000000.00 |
3000000.00 |
4 |
Stock-Based Compensation (SBC) |
97000000.00 |
59000000.00 |
50000000.00 |
65000000.00 |
80000000.00 |
57000000.00 |
55000000.00 |
49000000.00 |
50000000.00 |
59000000.00 |
47000000.00 |
-59000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
-74000000.00 |
-44000000.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
-87000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5 |
Change in Working Capital |
28000000.00 |
80000000.00 |
-1089000000.00 |
882000000.00 |
1513000000.00 |
-635000000.00 |
-191000000.00 |
-295000000.00 |
-150000000.00 |
6000000.00 |
310000000.00 |
326000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
0.00 |
-190000000.00 |
244000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
0.00 |
-55000000.00 |
-2000000.00 |
-139000000.00 |
26000000.00 |
135000000.00 |
468000000.00 |
-730000000.00 |
284000000.00 |
36000000.00 |
48000000.00 |
6 |
Accounts Receivables |
62000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-54000000.00 |
-21000000.00 |
-12000000.00 |
-18000000.00 |
-39000000.00 |
-12000000.00 |
3000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-4000000.00 |
-6000000.00 |
-5000000.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
-1000000.00 |
16000000.00 |
0.00 |
0.00 |
-39000000.00 |
-1000000.00 |
32000000.00 |
127000000.00 |
-141000000.00 |
-6000000.00 |
-6000000.00 |
7 |
Inventory |
0.00 |
0.00 |
0.00 |
3000000.00 |
0.00 |
58000000.00 |
-22000000.00 |
18000000.00 |
9000000.00 |
-75000000.00 |
68000000.00 |
27000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-31000000.00 |
-8000000.00 |
-35000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-8000000.00 |
-3000000.00 |
-4000000.00 |
-7000000.00 |
-4000000.00 |
11000000.00 |
-9000000.00 |
14000000.00 |
7000000.00 |
5000000.00 |
8 |
Accounts Payables |
128000000.00 |
-36000000.00 |
-68000000.00 |
-173000000.00 |
17000000.00 |
128000000.00 |
60000000.00 |
-102000000.00 |
9000000.00 |
144000000.00 |
61000000.00 |
-62000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
118000000.00 |
18000000.00 |
-85000000.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
-6000000.00 |
-156000000.00 |
0.00 |
0.00 |
-20000000.00 |
-22000000.00 |
-37000000.00 |
0.00 |
49000000.00 |
101000000.00 |
-23000000.00 |
9 |
Other Working Capital |
14000000 |
-14000000 |
-94000000 |
995000000 |
113000000 |
-1400000000 |
-765000000 |
-574000000 |
-279000000 |
-129000000 |
-135000000 |
-445000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-771000000 |
-581000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-823000000 |
-825000000 |
-768000000 |
-629000000 |
-655000000 |
-790000000 |
-1258000000 |
-528000000 |
-812000000 |
-848000000 |
10 |
Other Non-Cash Items |
0.00 |
129000000.00 |
76000000.00 |
75000000.00 |
11000000.00 |
-370000000.00 |
513000000.00 |
403000000.00 |
-85000000.00 |
101000000.00 |
80000000.00 |
1000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
-47000000.00 |
0.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
0.00 |
19000000.00 |
120000000.00 |
34000000.00 |
33000000.00 |
93000000.00 |
-6000000.00 |
-16000000.00 |
-61000000.00 |
-271000000.00 |
-202000000.00 |
11 |
Net Cash Provided by Operating Activities |
1305000000 |
1315000000 |
1176000000 |
1030000000 |
1204000000 |
1260000000 |
2049000000 |
2139000000 |
2294000000 |
2170000000 |
1968000000 |
1421000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1538000000 |
1567000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1238000000 |
1302000000 |
1302000000 |
1272000000 |
1131000000 |
1053000000 |
1088000000 |
832000000 |
491000000 |
565000000 |
674000000 |
12 |
Investments in PP&E |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-973000000.00 |
-1033000000.00 |
-1049000000.00 |
-1099000000.00 |
0.00 |
-796000000.00 |
34000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
56000000.00 |
72000000.00 |
-742000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
81000000.00 |
-614000000.00 |
-614000000.00 |
-609000000.00 |
52000000.00 |
-663000000.00 |
58000000.00 |
-636000000.00 |
-572000000.00 |
-470000000.00 |
-460000000.00 |
13 |
Acquisitions (Net) |
-408000000.00 |
110000000.00 |
759000000.00 |
1773000000.00 |
370000000.00 |
-9000000.00 |
-28000000.00 |
-99000000.00 |
-543000000.00 |
165000000.00 |
203000000.00 |
55000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
231000000.00 |
241000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
72000000.00 |
143000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
14 |
Purchase of Investments |
206000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1200000000.00 |
-820000000.00 |
-770000000.00 |
-965000000.00 |
0.00 |
-371000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
15 |
Sales/Maturities of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
0.00 |
0.00 |
39000000.00 |
12000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
16 |
Other Investing Activities |
0.00 |
-2000000.00 |
-12000000.00 |
17000000.00 |
52000000.00 |
1500000000.00 |
945000000.00 |
1027000000.00 |
1602000000.00 |
-261000000.00 |
588000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
0.00 |
0.00 |
-208000000.00 |
173000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
17 |
Net Cash used for Investing Activities |
-335000000 |
-88000000 |
313000000 |
1472000000 |
-24000000 |
-199000000 |
-936000000 |
-886000000 |
-1005000000 |
-1006000000 |
-579000000 |
-727000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-641000000 |
-432000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-476000000 |
-476000000 |
-345000000 |
-486000000 |
-519000000 |
-885000000 |
-503000000 |
-237000000 |
522000000 |
302000000 |
18 |
Debt Repayment |
-1517000000.00 |
-457000000.00 |
-1323000000.00 |
-385000000.00 |
-3025000000.00 |
-263000000.00 |
-66000000.00 |
-666000000.00 |
-282000000.00 |
-666000000.00 |
-29000000.00 |
-528000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
-24000000.00 |
-268000000.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
-14000000.00 |
0.00 |
0.00 |
0.00 |
-371000000.00 |
0.00 |
-511000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
19 |
Common Stock Issued |
206000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
0.00 |
0.00 |
142000000.00 |
235000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
20 |
Common Stock Repurchased |
-239000000 |
-815000000 |
-2390000000 |
-1960000000 |
-5402000000 |
-1200000000 |
-791000000 |
-733000000 |
-903000000 |
-752000000 |
-269000000 |
113000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1410000000 |
-1556000000 |
-1298000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-841000000 |
-983000000 |
-1056000000 |
-369000000 |
-168000000 |
-103000000 |
-52000000 |
-179000000 |
-104000000 |
13000000 |
21 |
Dividends Paid |
-566000000.00 |
-511000000.00 |
-462000000.00 |
-416000000.00 |
-744000000.00 |
-730000000.00 |
-669000000.00 |
-615000000.00 |
-544000000.00 |
-481000000.00 |
-412000000.00 |
-362000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-322000000.00 |
-273000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-144000000.00 |
-144000000.00 |
-123000000.00 |
-58000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
22 |
Other Financing Activities |
0.00 |
-85000000.00 |
-60000000.00 |
-122000000.00 |
194000000.00 |
901000000.00 |
441000000.00 |
600000000.00 |
75000000.00 |
23000000.00 |
475000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
60000000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
Net Cash Used Provided by Financing Activities |
-738000000 |
-938000000 |
-2620000000 |
-1795000000 |
-677000000 |
-1089000000 |
-1114000000 |
-1451000000 |
-1716000000 |
-1413000000 |
-337000000 |
-542000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-1459000000 |
-678000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-673000000 |
-673000000 |
-832000000 |
-779000000 |
-475000000 |
-187000000 |
-352000000 |
-207000000 |
-1119000000 |
-1120000000 |
24 |
Net Change in Cash |
256000000.00 |
294000000.00 |
-1194000000.00 |
768000000.00 |
478000000.00 |
-28000000.00 |
5000000.00 |
-203000000.00 |
-422000000.00 |
-228000000.00 |
1073000000.00 |
137000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
-573000000.00 |
470000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
62000000.00 |
161000000.00 |
161000000.00 |
96000000.00 |
-130000000.00 |
62000000.00 |
20000000.00 |
-23000000.00 |
44000000.00 |
-32000000.00 |
-147000000.00 |